PUZZLES
Annual accounts 2025
micro format, filed on 08-07-2026, 23 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €297,315 on 31-12-2025in euro
in euro
Position in the sector
35.2%
Higher than 30% of 21,217 companies in 2025.
1.48
Higher than 32% of 20,581 companies in 2025.
-31.9%
Higher than 5% of 20,756 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
297,315 | 552,235 | 452,355 | 311,423 | 236,025 | 176,212 | 178,911 | 154,720 | 139,692 | 100,658 | 87,594 | 106,480 | 101,943 | |
21/28 |
55,142 | 99,866 | 100,772 | 63,637 | 74,368 | 83,511 | 7,861 | 7,250 | 6,478 | 6,155 | 15,767 | 20,118 | 25,536 | |
22/27 |
55,142 | 99,866 | 100,772 | 63,637 | 74,368 | 83,511 | 7,861 | 7,250 | 6,478 | 6,155 | 15,767 | 20,118 | 25,536 | |
24 |
41,266 | 85,990 | 91,202 | 53,539 | 69,428 | 83,511 | 1,583 | 656 | 1,249 | 1,175 | 13,545 | 20,118 | 25,536 | |
26 |
13,875 | 13,875 | 9,571 | 10,098 | 4,940 | - | 6,278 | 6,594 | 5,229 | 4,980 | 2,222 | - | - | |
29/58 |
242,174 | 452,369 | 351,582 | 247,786 | 161,657 | 92,701 | 171,050 | 147,471 | 133,214 | 94,503 | 71,827 | 86,362 | 76,407 | |
29 |
169,514 | 293,000 | 175,000 | - | - | - | - | - | - | - | - | - | - | |
291 |
169,514 | 293,000 | 175,000 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
12,507 | 90,312 | 126,713 | 123,343 | 95,465 | 48,196 | 39,308 | 14,295 | 32,648 | 31,209 | 23,335 | 19,302 | 20,771 | |
40 |
12,507 | 90,312 | 120,524 | 122,301 | 84,367 | 42,475 | 39,308 | 11,798 | 32,648 | 31,209 | 22,277 | 19,213 | 19,605 | |
41 |
- | - | 6,189 | 1,042 | 11,098 | 5,721 | - | 2,497 | - | - | 1,057 | 90 | 1,167 | |
54/58 |
59,846 | 62,223 | 46,334 | 123,072 | 64,394 | 42,616 | 131,480 | 132,678 | 100,567 | 62,627 | 48,096 | 66,925 | 55,636 | |
490/1 |
306 | 6,834 | 3,535 | 1,371 | 1,797 | 1,889 | 263 | 498 | - | 666 | 397 | 134 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
297,315 | 552,235 | 452,355 | 311,423 | 236,025 | 176,212 | 178,911 | 154,720 | 139,692 | 100,658 | 87,594 | 106,480 | 101,943 | |
10/15 |
104,553 | 268,508 | 267,374 | 211,695 | 142,582 | 78,460 | 38,545 | 144,535 | 121,838 | 89,751 | 59,359 | 37,900 | 11,375 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
157,860 | 226,860 | 228,360 | 172,360 | 103,360 | 39,360 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
133 |
157,860 | 226,860 | 228,360 | 170,500 | 101,500 | 37,500 | - | - | - | - | - | - | - | |
14 |
-59,507 | 35,448 | 32,814 | 33,135 | 33,022 | 32,900 | 30,485 | 136,475 | 113,778 | 81,691 | 51,299 | 29,840 | 3,315 | |
17/49 |
192,762 | 283,727 | 184,981 | 99,729 | 93,443 | 97,753 | 140,366 | 10,186 | 17,854 | 10,908 | 28,235 | 68,580 | 90,568 | |
17 |
28,995 | 59,466 | 98,366 | 26,446 | 41,688 | 56,781 | - | - | - | - | 7,787 | 14,253 | 20,532 | |
170/4 |
28,995 | 59,466 | 98,366 | 26,446 | 41,688 | 56,781 | - | - | - | - | 7,787 | 14,253 | 20,532 | |
42/48 |
163,767 | 224,261 | 86,615 | 73,282 | 51,755 | 40,971 | 140,366 | 10,186 | 17,854 | 10,908 | 20,448 | 54,327 | 70,036 | |
42 |
30,471 | 38,705 | 29,850 | 15,241 | 15,094 | 14,947 | - | - | - | - | 6,466 | 6,279 | 6,097 | |
44 |
47,793 | 4,054 | 3,596 | 3,944 | 1,341 | 1,834 | 4,595 | 1,524 | 2,515 | 5,741 | 13,021 | 33,052 | 2,690 | |
440/4 |
47,793 | 4,054 | 3,596 | 3,944 | 1,341 | 1,834 | 4,595 | 1,524 | 2,515 | 5,741 | 13,021 | 33,052 | 2,690 | |
45 |
6,636 | 78,419 | 52,369 | 54,097 | 35,321 | 24,190 | 41,564 | 6,009 | 15,283 | 5,062 | 250 | 14,996 | 34,099 | |
450/3 |
6,636 | 78,419 | 52,369 | 54,097 | 35,321 | 24,190 | 41,564 | 6,009 | 13,130 | 5,062 | 250 | 14,996 | 34,099 | |
454/9 |
- | - | - | - | - | - | - | - | 2,153 | - | - | - | - | |
47/48 |
78,867 | 103,083 | 800 | - | - | - | 94,208 | 2,653 | 56 | 105 | 711 | - | 27,150 | |
| Income statement | ||||||||||||||
76A |
- | - | - | 12 | - | - | - | - | - | - | - | - | - | |
9900 |
-55,952 | 198,933 | 91,141 | 116,522 | 108,614 | 65,305 | 35,546 | 33,972 | 55,504 | 52,328 | 42,494 | 47,892 | 73,699 | |
62 |
- | - | - | - | - | 500 | 250 | 250 | 3,250 | 3,250 | 3,500 | - | - | |
630 |
29,740 | 29,756 | 5,405 | 19,542 | 18,166 | 5,348 | 1,766 | 1,805 | 1,778 | 775 | 7,638 | 8,829 | 7,912 | |
640/8 |
5,355 | 24,791 | 4,276 | 348 | 348 | 390 | 457 | 548 | 448 | 3,573 | 381 | 480 | - | |
9901 |
-91,047 | 144,386 | 81,460 | 96,632 | 90,101 | 59,068 | 33,073 | 31,369 | 50,029 | 44,729 | 30,975 | 38,583 | 65,787 | |
75/76B |
3 | 13,833 | 930 | 418 | 528 | 319 | 159 | 88 | 52 | 81 | 301 | 295 | 5 | |
75 |
3 | 13,833 | 930 | 418 | 528 | 319 | 159 | 88 | 52 | 81 | 301 | 295 | 5 | |
65/66B |
3,555 | 6,870 | 2,049 | 585 | 716 | 1,527 | 1,284 | 1,024 | 1,565 | 1,392 | 830 | 863 | 892 | |
65 |
3,555 | 6,870 | 2,049 | 585 | 716 | 1,527 | 1,284 | 1,024 | 1,565 | 1,392 | 830 | 863 | 892 | |
9903 |
-94,600 | 151,349 | 80,342 | 96,466 | 89,913 | 57,860 | 31,948 | 30,432 | 48,515 | 43,419 | 30,445 | 38,014 | 64,900 | |
67/77 |
355 | 47,882 | 23,863 | 27,353 | 25,790 | 17,945 | 7,937 | 7,735 | 16,428 | 13,027 | 8,986 | 11,489 | 23,725 | |
9904 |
-94,954 | 103,467 | 56,479 | 69,113 | 64,122 | 39,915 | 24,010 | 22,697 | 32,087 | 30,391 | 21,459 | 26,526 | 41,175 | |
9905 |
-94,954 | 103,467 | 56,479 | 69,113 | 64,122 | 39,915 | 24,010 | 22,697 | 32,087 | 30,391 | 21,459 | 26,526 | 41,175 | |
| Appropriation of the result | ||||||||||||||
9906 |
-59,507 | 136,281 | 89,614 | 102,135 | 97,022 | 70,400 | 160,485 | 136,475 | 113,778 | 81,691 | 51,299 | 29,840 | 41,175 | |
14P |
35,448 | 32,814 | 33,135 | 33,022 | 32,900 | - | - | - | - | - | - | - | - | |
791/2 |
69,000 | 101,500 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 100,000 | 56,000 | 69,000 | 64,000 | 37,500 | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | 100,000 | 56,000 | 69,000 | 64,000 | 37,500 | - | - | - | - | - | - | - | |
694/7 |
69,000 | 102,333 | 800 | - | - | - | 130,000 | - | - | - | - | - | 36,000 | |
694 |
69,000 | 102,333 | 800 | - | - | - | 130,000 | - | - | - | - | - | 36,000 | |
| Document | ||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 08-07-2026 | 2026-00268272 | |
| 31-12-2024 | micro format | 30-08-2025 | 2025-00451221 | |
| 31-12-2023 | micro format | 15-08-2024 | 2024-00347651 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00198807 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20400298 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-64600172 | |
| 31-12-2019 | micro format | 17-09-2020 | 2020-53900038 | |
| 31-12-2018 | micro format | 31-08-2019 | 2019-60600407 | |
| 31-12-2017 | micro format | 31-07-2018 | 2018-42200054 | |
| 31-12-2016 | full format | 23-08-2017 | 2017-48300493 | |
| 31-12-2015 | full format | 11-08-2016 | 2016-42000159 | |
| 31-12-2014 | full format | 02-07-2015 | 2015-26300306 | |
| 31-12-2013 | full format | 22-07-2014 | 2014-33600077 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -61,307 | 174,142 | 86,865 | 116,174 | 108,266 | 64,416 | 34,840 | 33,174 | 51,807 | 45,504 | 38,613 | 47,412 | 73,699 | ||
| -65,214 | 133,223 | 61,884 | 88,655 | 82,288 | 45,263 | 25,777 | 24,502 | 33,866 | 31,166 | 29,097 | 35,355 | 49,087 | ||
| 765 | 113,063 | 57,085 | 8,800 | 9,022 | 87,276 | 2,377 | 2,577 | 2,101 | 3,793 | 3,287 | 3,412 | 33,448 | ||
| -2,377 | 15,888 | -76,738 | 58,678 | 21,778 | -88,863 | -1,198 | 32,112 | 37,939 | 14,531 | -18,829 | 11,290 | - | ||
| 78,407 | 228,108 | 264,968 | 174,504 | 109,902 | 51,730 | 30,685 | 137,285 | 115,360 | 83,595 | 51,380 | 32,035 | 6,371 | ||
| 35.2% | 48.6% | 59.1% | 68.0% | 60.4% | 44.5% | 21.5% | 93.4% | 87.2% | 89.2% | 67.8% | 35.6% | 11.2% | ||
| 1.48 | 2.02 | 4.06 | 3.38 | 3.12 | 2.26 | 1.22 | 14.48 | 7.46 | 8.66 | 3.51 | 1.59 | 1.09 | ||
| 1.84 | 1.06 | 0.69 | 0.47 | 0.66 | 1.25 | 3.64 | 0.07 | 0.15 | 0.12 | 0.48 | 1.81 | 7.96 | ||
| -90.8% | 38.5% | 21.1% | 32.6% | 45.0% | 50.9% | 62.3% | 15.7% | 26.3% | 33.9% | 36.2% | 70.0% | 362.0% | ||
| -31.9% | 18.7% | 12.5% | 22.2% | 27.2% | 22.7% | 13.4% | 14.7% | 23.0% | 30.2% | 24.5% | 24.9% | 40.4% | ||
| -17.24 | 25.35 | 42.39 | over 100 | over 100 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €765 | €113,063 | €57,085 | €8,800 | €9,022 |
| €29,740 | €29,756 | €5,405 | €19,542 | €18,166 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PUZZLES
The operating result for 2025 is a loss of €91,047, after a profit of €144,386 in 2024. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 51.4% to 64.8%. Equity and debt are lower.