Skip to content

PUSH UP

Inactive KBO/BCE: BE 0838.853.327
PUSH UP
Financial year 2021
Follow Report

Annual accounts 2021

micro format, filed on 31-08-2022, 31 days late
-€5,170
▼ €8,318
-€7,572
▼ €8,532
-€5,513
▼ €8,532
-€5,977
▼ €8,551
-10.9%
▼ 40.6 percentage points
0.44
▼ 0.35

Turnover and EBIT margin are not published. The micro format does not require them.

Money flows

no detail for 2021

Balance sheet

balance sheet total €15,883 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2021202020192018201720162015201420132012
Balance sheet: assets
20/58 15,88321,19418,70420,80125,8029,20416,15416,33416,67611,252
20 ------115287458631
21/28 8,17210,23112,49415,63917,5703,0402,7123,9965,3913,202
22/27 7,2729,33111,59414,73916,6701,4402,5973,5094,7322,370
23 -82165247330--7871,180-
24 --2044851562331,1901,1131,7422,370
26 7,2729,24911,22614,00716,1851,2061,4071,6091,810-
28 9009009009009001,600-201201201
29/58 7,71110,9636,2105,1628,2316,16413,44212,33711,2858,050
3 3,0712,8633,1372,7263,7953,0273,150747747747
30/36 3,0712,8633,1372,7263,7953,0273,150747747747
40/41 5712,3961,0764652,3731,3619,9547,5116,9927,172
40 -2,3965264522,3731,0448,3547,3366,9927,172
41 571-55013-3171,600175--
54/58 3,1794,9571,3021,2531,5141,7093374,0803,090131
490/1 89174669571855068--456-
Balance sheet: equity and liabilities
10/49 15,88321,19418,70420,80125,8029,20416,15416,33416,67611,252
10/15 -1,7296,3075,7932,8222,416-4,878-13,676-14,763-10,707-7,657
10/11 11,55011,55011,55011,55011,5508,5508,5508,5508,5506,200
100 --18,60018,60018,60018,60018,60018,60018,60018,600
101 --7,0507,0507,05010,05010,05010,05010,05012,400
14 -13,279-5,243-5,757-8,728-9,134-13,428-22,226-23,313-19,257-13,857
17/49 17,61214,88712,91117,97923,38614,08229,82931,09727,38318,909
17 -9693,8076,5469,187--5,6396,2179,721
170/4 -9693,8076,5469,187---6,2179,721
178/9 -------5,639--
42/48 17,61213,9189,10411,43414,19914,08229,82925,45721,1669,188
42 9692,8382,7382,6422,548-2,5452,1483,5053,345
44 2352,2066271,1162,6212,96216,0068,3174,6864,190
440/4 2352,2066271,1162,6212,96216,0068,3174,6864,190
45 2331,0852,2342,4281,1442,4035,1369,13412,975481
450/3 2331,0857211,0431,1442,4035,1366,9067,095481
454/9 --1,5121,385---2,2275,880-
47/48 16,1757,7883,5055,2487,8868,7186,1425,859-1,172
Income statement
70 ---------55,316
76A -2,689--------
9900 -5,1703,1477,3814,4848,26813,09917,22429,34813,783-11,232
60/61 ---------66,548
62 -----451,08215,13229,49315,510-
630 2,0592,0592,3412,5422,3381,2721,4731,3951,3951,001
631/4 --804-------
640/8 3431282415444458427766291,359312
66A ---300------
9901 -7,5729603,9951,0985,5309,903-156-2,169-4,481-12,545
75/76B 110600042,078--17
75 010600042,078--17
76B 1---------
65/66B 3483994835811,1051,1108341,8889191,329
65 3333994835639031,1108341,8889191,329
66B 15--18202-----
9903 -7,9196673,5125174,4248,7981,088-4,056-5,400-13,857
67/77 117153541111131-----
9904 -8,0365152,9714064,2948,7981,088-4,056-5,400-13,857
9905 -8,0365152,9714064,2948,7981,088-4,056-5,400-13,857
Appropriation of the result
9906 -13,279-5,243-5,757-8,728-9,134-13,428-22,226-23,313-19,257-13,857
14P -5,243---------
Social balance sheet
9087 ------0.40.50.5-
Hours worked1013 ------867840829-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 31-08-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2021 annual accounts filed 31 days after the deadline. Filed on 31 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20408793.

Financial year Type Filed Reference Document
31-12-2021 micro format 31-08-2022 2022-20408793 PDF
31-12-2020 micro format 30-08-2021 2021-59700271 PDF
31-12-2019 micro format 31-08-2020 2020-48000074 PDF
31-12-2018 micro format 31-08-2019 2019-60300557 PDF
31-12-2017 micro format 30-08-2018 2018-56700041 PDF
31-12-2016 micro format 31-07-2017 2017-39200184 PDF
31-12-2015 full format 31-08-2016 2016-55100549 PDF
31-12-2014 full format 25-08-2015 2015-56400033 PDF
31-12-2013 full format 28-10-2014 2014-66200125 PDF
31-12-2012 full format 07-07-2013 2013-29800385 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2021202020192018201720162015201420132012
-5,5133,0196,3363,6407,86811,1751,317-774-3,086-11,544
-5,9772,5745,3112,9486,63210,0702,560-2,661-4,005-12,856
0-204-80461017,5691,60038903,5853,343
-1,7783,65648-261-1941,371-3,7429902,959-
-9,901-2,955-2,894-6,272-5,968-7,918-16,387-13,120-9,881-1,138
----------22.7%
-10.9%29.8%31.0%13.6%9.4%-53.0%-84.7%-90.4%-64.2%-68.1%
0.440.790.680.450.580.440.450.480.530.88
0.260.580.340.210.310.220.350.460.500.79
-2.362.236.379.68-----
-8.2%51.3%14.4%177.7%-----
-50.6%2.4%15.9%2.0%16.6%95.6%6.7%-24.8%-32.4%-123.2%
-16.57---------
---------47 days
---------23 days

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on PUSH UP

The operating result for 2021 is a loss of €7,572, after a profit of €960 in 2020. It is the lowest result since 2012.

Equity is negative. Debt (€17,612) exceeds the balance-sheet total (€15,883).

We would like to set cookies. That happens only with your consent. What we measure