Skip to content

PULLAAR

Active
Private limited companyfounded 1989active for 37 yearsBaalsebaan 31, 3120 Tremelo, BelgiumKBO/BCE: BE 0438.099.411
Summary

PULLAAR has been active since 1989 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €585,350 and a net result of €327,293. Equity remains stable across the filed financial years (±0% per year). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

Equity
€585,350▲ 127%
2024 · €258,057
Total assets
€910,723▼ 6.2%
2024 · €971,295
Net result
€327,293▲ 944%
2024 · €31,358
Working capital
€54,910
2024 · -€447,564
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 763% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€476,903 2025 Net result€327,293 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,016--€4,514-€2,083▲ 53.9%€3,350€3,950▲ 17.9%-€19,460€55,233€476,903▲ 763%
Net result€2,379--€9,149-€2,240▲ 75.5%€3,221€3,686▲ 14.4%-€37,504€31,358€327,293▲ 944%
Equity€268,685-€259,536▼ 3.4%€257,296▼ 0.9%€260,517▲ 1.3%€264,203▲ 1.4%€226,699▼ 14.2%€258,057▲ 13.8%€585,350▲ 127%
Total assets€291,347-€296,387▲ 1.7%€286,498▼ 3.3%€284,268▼ 0.8%€282,918▼ 0.5%€850,218▲ 201%€971,295▲ 14.2%€910,723▼ 6.2%
Debt€22,662-€36,851▲ 62.6%€29,202▼ 20.8%€23,751▼ 18.7%€18,715▼ 21.2%€623,519▲ 3,232%€713,238▲ 14.4%€210,223▼ 70.5%
Working capital€193,084-€190,929▼ 1.1%€195,684▲ 2.5%€201,820▲ 3.1%€207,867▲ 3.0%-€394,562-€447,564▼ 13.4%€54,910
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €910,723
Fixed assets €645,590 ▼ 8.5%
Current assets €265,133 ▼ 0.2%
Equity and liabilities €910,723
Equity €585,350 ▲ 127%
Provisions €115,150
Debt €210,223 ▼ 70.5%
Debt's share of the balance-sheet total falls from 73.4% to 23.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€494,325▲
2024 · €74,837
Cash flow
€344,715▲
2024 · €50,962
Current ratio
1.26▲
2024 · 0.37
Debt to equity
0.36▼
2024 · 2.76
ROE
55.9%▲
2024 · 12.2%
ROA
35.9%▲
2024 · 3.2%
Interest coverage
14.34▲
2024 · 3.13
Debt ≤ 1 year
€210,223▼
2024 · €713,238
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€971,295€910,723▼
Fixed assets21/28€705,621€645,590▼
Tangible fixed assets22/27€705,621€645,590▼
Land and buildings22€705,621€636,375▼
Furniture and vehicles24-€9,215
Current assets29/58€265,674€265,133▼
Amounts receivable within one year40/41€265,673€263,390▼
Other amounts receivable41€265,673€263,390▼
Cash at bank and in hand54/58€1€1,743▲
Equity and liabilities
Total equity and liabilities10/49€971,295€910,723▼
Equity10/15€258,057€585,350▲
Contributions10/11€18,550€18,550=
Reserves13€125,782€471,232▲
Non-distributable reserves130/1€15,493-
Reserves not available under the articles1311€15,493-
Tax-exempt reserves132-€345,450
Distributable reserves133€110,289€125,782▲
Profit (loss) carried forward14€113,725€95,568▼
Provisions and deferred taxes16-€115,150
Deferred taxes168-€115,150
Amounts payable17/49€713,238€210,223▼
Amounts payable within one year42/48€713,238€210,223▼
Current portion of amounts payable after more than one year42€660,000€149,677▼
Trade debts44€2,849€1,289▼
Suppliers440/4€2,849€1,289▼
Other amounts payable47/48€50,389€59,257▲
Income statement Code20242025
Non-recurring operating income76A-€3,252
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,604€17,422▼
Other operating charges640/8€4,970€4,711▼
Gross operating margin9900€79,807€499,036▲
Operating profit (loss)9901€55,233€476,903▲
Financial charges65/66B€23,875€34,460▲
Recurring financial charges65€23,875€34,460▲
Profit (loss) for the period before taxes9903€31,358€442,443▲
Transfer from deferred taxes780-€6,726
Transfer to deferred taxes680-€121,876
Profit (loss) for the period9904€31,358€327,293▲
Transfer from tax-exempt reserves789-€20,177
Transfer to tax-exempt reserves689-€365,627
Profit (loss) for the period to be appropriated9905€31,358-€18,157▼
Appropriation of the result
Profit (loss) to be appropriated9906€113,725€95,568▼
Profit (loss) brought forward from the previous period14P€82,367€113,725▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€3,252-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,185€6,994€6,995€2,915€2,361€18,470€19,604€17,422▼ 11.1%
Other operating charges640/8---€4,444€4,355€4,866€4,970€4,711▼ 5.2%
Gross operating margin9900€15,316€6,663€9,260€10,709€10,666€3,876€79,807€499,036▲ 525%
Operating profit (loss)9901€4,016-€4,514-€2,083€3,350€3,950-€19,460€55,233€476,903▲ 763%
Financial income75/76B-----€1,051---
Recurring financial income75-----€1,051---
Financial charges65/66B---€129€95€19,095€23,875€34,460▲ 44.3%
Recurring financial charges65€136€235€157€129€95€19,095€23,875€34,460▲ 44.3%
Profit (loss) for the period before taxes9903€3,880-€4,749-€2,240€3,221€3,855-€37,504€31,358€442,443▲ 1,311%
Transfer from deferred taxes780-------€6,726-
Transfer to deferred taxes680-------€121,876-
Income taxes67/77€1,501€4,400--€169----
Profit (loss) for the period9904€2,379-€9,149-€2,240€3,221€3,686-€37,504€31,358€327,293▲ 944%
Transfer from tax-exempt reserves789-------€20,177-
Transfer to tax-exempt reserves689-------€365,627-
Profit (loss) for the period to be appropriated9905€2,379-€9,149-€2,240€3,221€3,686-€37,504€31,358-€18,157-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€291,347€296,387€286,498€284,268€282,918€850,218€971,295€910,723▼ 6.2%
Fixed assets21/28€75,601€68,607€61,612€58,697€56,336€621,261€705,621€645,590▼ 8.5%
Tangible fixed assets22/27€75,601€68,607€61,612€58,697€56,336€621,261€705,621€645,590▼ 8.5%
Land and buildings22---€56,336€56,336€621,261€705,621€636,375▼ 9.8%
Furniture and vehicles24---€2,361---€9,215-
Current assets29/58€215,746€227,780€224,886€225,571€226,582€228,957€265,674€265,133▼ 0.2%
Amounts receivable within one year40/41€215,445€227,067€224,847€225,249€226,487€228,918€265,673€263,390▼ 0.9%
Trade receivables40---€2,500€2,500----
Other amounts receivable41---€222,749€223,987€228,918€265,673€263,390▼ 0.9%
Cash at bank and in hand54/58€301€713€39€322€95€39€1€1,743▲ 174,200%
Equity and liabilities
Total equity and liabilities10/49€291,347€296,387€286,498€284,268€282,918€850,218€971,295€910,723▼ 6.2%
Equity10/15€268,685€259,536€257,296€260,517€264,203€226,699€258,057€585,350▲ 127%
Contributions10/11€18,550€18,550-€18,550€18,550€18,550€18,550€18,550=
Reserves13€125,782€125,782€125,782€125,782€125,782€125,782€125,782€471,232▲ 275%
Non-distributable reserves130/1---€15,493€15,493€15,493€15,493--
Reserves not available under the articles1311---€15,493€15,493€15,493€15,493--
Tax-exempt reserves132-------€345,450-
Distributable reserves133---€110,289€110,289€110,289€110,289€125,782▲ 14.0%
Profit (loss) carried forward14€124,353€115,204€112,964€116,185€119,871€82,367€113,725€95,568▼ 16.0%
Provisions and deferred taxes16-------€115,150-
Deferred taxes168-------€115,150-
Amounts payable17/49€22,662€36,851€29,202€23,751€18,715€623,519€713,238€210,223▼ 70.5%
Amounts payable within one year42/48€22,662€36,851€29,202€23,751€18,715€623,519€713,238€210,223▼ 70.5%
Current portion of amounts payable after more than one year42---€2,154-€573,373€660,000€149,677▼ 77.3%
Trade debts44€121€7,578€2,738€128--€2,849€1,289▼ 54.8%
Suppliers440/4---€128--€2,849€1,289▼ 54.8%
Taxes, remuneration and social security45----€169----
Taxes450/3----€169----
Other amounts payable47/48---€21,469€18,546€50,146€50,389€59,257▲ 17.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,379-€9,149-€2,240€3,221€3,686-€37,504€31,358€327,293▲ 944%
+ Depreciation and write-downs630€7,185€6,994€6,995€2,915€2,361€18,470€19,604€17,422▼ 11.1%
Operating cash flow (approximation)€9,564-€2,155€4,755€6,136€6,047-€19,034€50,962€344,715▲ 576%
Investment in fixed assets (approximation)-€0€0€0€0-€583,395-€103,964€42,609-
Change in cash-€412-€674€283-€227-€56-€38€1,742-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00370233
31-12-2024 abbreviated format 27-07-2025 2025-00319090
31-12-2023 abbreviated format 28-08-2024 2024-00398552
31-12-2022 abbreviated format 23-08-2023 2023-00382692
31-12-2021 abbreviated format 29-07-2022 2022-20275460
31-12-2020 abbreviated format 27-09-2021 2021-69800417
31-12-2019 abbreviated format 02-11-2020 2020-69100123
31-12-2018 micro format 28-08-2019 2019-54000240
31-12-2017 micro format 29-09-2018 2018-67300381
31-12-2016 micro format 26-09-2017 2017-63400328

Show all 36 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.