Skip to content

Puc Polish

Active
Private limited companyfounded 2017active for 9 yearsGroenstraat 67, 3621 Lanaken, BelgiumKBO/BCE: BE 0675.436.734
Summary

Puc Polish has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €180,350 and a net result of €4,362. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 60% of 22,479 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
€315,365
EBIT margin
32.2%
Net result
€4,362▼ 61.1%
2024 · €11,218
Working capital
€61,897▲ 30.3%
2024 · €47,512
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen three years in a row; 2025 is 51% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€8,350 2025 Net result€4,362 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€315,365-
Operating result€101,553-€25,766▼ 74.6%€6,805▼ 73.6%€24,274▲ 257%€41,962▲ 72.9%€18,865▼ 55.0%€17,095▼ 9.4%€8,350▼ 51.2%
Net result€87,380-€19,792▼ 77.3%€3,349within the sector's middle half▼ 83.1%€12,104within the sector's middle half▲ 261%€24,310above the sector's middle half▲ 101%€11,636within the sector's middle half▼ 52.1%€11,218within the sector's middle half▼ 3.6%€4,362within the sector's middle half▼ 61.1%
EBIT margin32.2%-
Equity€93,580-€113,372▲ 21.2%€116,721above the sector's middle half▲ 3.0%€128,824above the sector's middle half▲ 10.4%€153,134above the sector's middle half▲ 18.9%€164,770above the sector's middle half▲ 7.6%€175,988above the sector's middle half▲ 6.8%€180,350above the sector's middle half▲ 2.5%
Total assets€442,187-€461,338▲ 4.3%€408,722above the sector's middle half▼ 11.4%€415,922above the sector's middle half▲ 1.8%€447,036above the sector's middle half▲ 7.5%€438,578above the sector's middle half▼ 1.9%€420,424above the sector's middle half▼ 4.1%€401,893above the sector's middle half▼ 4.4%
Debt€348,608-€347,966▼ 0.2%€292,001▼ 16.1%€287,098▼ 1.7%€293,902▲ 2.4%€273,808▼ 6.8%€244,436▼ 10.7%€221,543▼ 9.4%
Working capital€25,285--€52,288-€51,207below the sector's middle half▲ 2.1%-€28,030below the sector's middle half▲ 45.3%€7,769within the sector's middle half€26,837within the sector's middle half▲ 245%€47,512within the sector's middle half▲ 77.0%€61,897within the sector's middle half▲ 30.3%
Solvency21.2%-24.6%▲ 3.4pp28.6%within the sector's middle half▲ 4.0pp31.0%within the sector's middle half▲ 2.4pp34.3%within the sector's middle half▲ 3.3pp37.6%within the sector's middle half▲ 3.3pp41.9%within the sector's middle half▲ 4.3pp44.9%within the sector's middle half▲ 3.0pp
Current ratio1.19-0.65▼ 0.530.54below the sector's middle half▼ 0.110.78below the sector's middle half▲ 0.231.05within the sector's middle half▲ 0.281.18within the sector's middle half▲ 0.131.35within the sector's middle half▲ 0.171.49within the sector's middle half▲ 0.14
Return on assets (ROA)19.8%-4.3%▼ 15.5pp0.8%within the sector's middle half▼ 3.5pp2.9%within the sector's middle half▲ 2.1pp5.4%within the sector's middle half▲ 2.5pp2.7%within the sector's middle half▼ 2.8pp2.7%within the sector's middle half=1.1%within the sector's middle half▼ 1.6pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €401,893
Fixed assets €212,937 ▼ 10.1%
Current assets €188,956 ▲ 2.9%
Equity and liabilities €401,893
Equity €180,350 ▲ 2.5%
Debt €221,543 ▼ 9.4%
Debt's share of the balance-sheet total falls from 58.1% to 55.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,202▼
2024 · €46,940
Cash flow
€34,214▼
2024 · €41,063
Debt to equity
1.23▼
2024 · 1.39
ROE
2.4%▼
2024 · 6.4%
Interest coverage
14.94▼
2024 · 32.71
Debt ≤ 1 year
€127,059▼
2024 · €136,123
Debt > 1 year
€94,484▼
2024 · €107,877
Income taxes
€1,431▼
2024 · €4,442
Staff costs
€33,711▼
2024 · €34,200
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,048 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 93.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,048 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€420,424€401,893▼
Fixed assets21/28€236,789€212,937▼
Tangible fixed assets22/27€236,789€212,937▼
Land and buildings22€170,821€161,909▼
Plant, machinery and equipment23€64,884€50,475▼
Furniture and vehicles24€1,084€553▼
Current assets29/58€183,635€188,956▲
Amounts receivable within one year40/41€47,200€46,287▼
Trade receivables40€47,200€44,718▼
Other amounts receivable41-€1,569
Cash at bank and in hand54/58€136,435€132,919▼
Deferred charges and accrued income490/1-€9,750
Equity and liabilities
Total equity and liabilities10/49€420,424€401,893▼
Equity10/15€175,988€180,350▲
Contributions10/11€6,200€6,200=
Reserves13€80,920€80,920=
Distributable reserves133€80,920€80,920=
Profit (loss) carried forward14€88,868€93,231▲
Amounts payable17/49€244,436€221,543▼
Amounts payable after more than one year17€107,877€94,484▼
Financial debts170/4€107,877€94,484▼
Amounts payable within one year42/48€136,123€127,059▼
Current portion of amounts payable after more than one year42€18,347€13,393▼
Financial debts43-€684
Credit institutions430/8-€684
Trade debts44€4,318€3,024▼
Suppliers440/4€4,318€3,024▼
Taxes, remuneration and social security45€5,208€3,435▼
Taxes450/3€2,065€3,435▲
Remuneration and social security454/9€3,143-
Other amounts payable47/48€108,251€106,522▼
Accrued charges and deferred income492/3€436-
Income statement Code20242025
Remuneration, social security and pensions62€34,200€33,711▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,845€29,852=
Other operating charges640/8€1,850€2,218▲
Gross operating margin9900€82,989€74,131▼
Operating profit (loss)9901€17,095€8,350▼
Financial charges65/66B€1,435€2,557▲
Recurring financial charges65€1,435€2,557▲
Profit (loss) for the period before taxes9903€15,660€5,793▼
Income taxes67/77€4,442€1,431▼
Profit (loss) for the period9904€11,218€4,362▼
Profit (loss) for the period to be appropriated9905€11,218€4,362▼
Appropriation of the result
Profit (loss) to be appropriated9906€100,087€93,231▼
Profit (loss) brought forward from the previous period14P€88,868€88,868=
Transfer to equity691/2€11,218-
To other reserves6921€11,218-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€315,365--------
Remuneration, social security and pensions62-----€33,143€34,200€33,711▼ 1.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,018€30,175€31,283€31,259€29,238€29,645€29,845€29,852=
Other operating charges640/8----€1,627€1,921€1,850€2,218▲ 19.9%
Gross operating margin9900€139,393€56,518€38,614€58,554€72,827€83,573€82,989€74,131▼ 10.7%
Operating profit (loss)9901€101,553€25,766€6,805€24,274€41,962€18,865€17,095€8,350▼ 51.2%
Recurring financial income75€59€140€382------
Financial charges65/66B----€3,179€2,874€1,435€2,557▲ 78.2%
Recurring financial charges65€3,232€4,134€3,838€3,410€3,179€2,874€1,435€2,557▲ 78.2%
Profit (loss) for the period before taxes9903€98,380€21,771€3,349€20,865€38,784€15,991€15,660€5,793▼ 63.0%
Income taxes67/77€11,000€1,979-€8,761€14,474€4,356€4,442€1,431▼ 67.8%
Profit (loss) for the period9904€87,380€19,792€3,349€12,104€24,310€11,636€11,218€4,362▼ 61.1%
Profit (loss) for the period to be appropriated9905€87,380€19,792€3,349€12,104€24,310€11,636€11,218€4,362▼ 61.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€442,187€461,338€408,722€415,922€447,036€438,578€420,424€401,893▼ 4.4%
Fixed assets21/28€282,829€362,305€347,402€318,872€289,634€264,157€236,789€212,937▼ 10.1%
Tangible fixed assets22/27€282,829€362,305€347,402€318,872€289,634€264,157€236,789€212,937▼ 10.1%
Land and buildings22----€188,645€179,733€170,821€161,909▼ 5.2%
Plant, machinery and equipment23----€100,989€83,930€64,884€50,475▼ 22.2%
Furniture and vehicles24-----€493€1,084€553▼ 49.0%
Current assets29/58€159,358€99,033€61,319€97,050€157,402€174,421€183,635€188,956▲ 2.9%
Amounts receivable within one year40/41€59,781€75,533€30,245€29,916€28,754€29,303€47,200€46,287▼ 1.9%
Trade receivables40----€28,754€29,001€47,200€44,718▼ 5.3%
Other amounts receivable41-----€302-€1,569-
Cash at bank and in hand54/58€99,577€23,499€31,075€67,133€128,648€145,119€136,435€132,919▼ 2.6%
Deferred charges and accrued income490/1-------€9,750-
Equity and liabilities
Total equity and liabilities10/49€442,187€461,338€408,722€415,922€447,036€438,578€420,424€401,893▼ 4.4%
Equity10/15€93,580€113,372€116,721€128,824€153,134€164,770€175,988€180,350▲ 2.5%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10----€6,200----
Issued capital100----€18,600----
Uncalled capital101----€12,400----
Reserves13€1,860€21,652€21,652€33,756€58,065€69,701€80,920€80,920=
Non-distributable reserves130/1----€1,860€1,860---
Legal reserve130----€1,860----
Reserves not available under the articles1311-----€1,860---
Distributable reserves133----€56,205€67,841€80,920€80,920=
Profit (loss) carried forward14€85,520€85,520€88,868€88,868€88,868€88,868€88,868€93,231▲ 4.9%
Amounts payable17/49€348,608€347,966€292,001€287,098€293,902€273,808€244,436€221,543▼ 9.4%
Amounts payable after more than one year17€213,534€196,646€179,475€162,018€144,269€126,224€107,877€94,484▼ 12.4%
Financial debts170/4----€144,269€126,224€107,877€94,484▼ 12.4%
Amounts payable within one year42/48€134,073€151,320€112,526€125,080€149,633€147,585€136,123€127,059▼ 6.7%
Current portion of amounts payable after more than one year42----€17,749€18,045€18,347€13,393▼ 27.0%
Financial debts43----€3,950--€684-
Credit institutions430/8----€3,950--€684-
Trade debts44€35,005€22,228€24,307€27,409€24,307€4,395€4,318€3,024▼ 30.0%
Suppliers440/4----€24,307€4,395€4,318€3,024▼ 30.0%
Taxes, remuneration and social security45----€12,303€12,477€5,208€3,435▼ 34.0%
Taxes450/3----€12,303€12,477€2,065€3,435▲ 66.3%
Remuneration and social security454/9------€3,143--
Other amounts payable47/48----€91,324€112,667€108,251€106,522▼ 1.6%
Accrued charges and deferred income492/3------€436--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€87,380€19,792€3,349€12,104€24,310€11,636€11,218€4,362▼ 61.1%
+ Depreciation and write-downs630€33,018€30,175€31,283€31,259€29,238€29,645€29,845€29,852=
Operating cash flow (approximation)€120,398€49,967€34,631€43,363€53,548€41,281€41,063€34,214▼ 16.7%
Investment in fixed assets (approximation)--€109,651-€16,380-€2,729€0-€4,167-€2,477-€6,000▼ 142%
Change in cash--€76,078€7,575€36,059€61,515€16,470-€8,683-€3,516▲ 59.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 micro format 21-03-2026 2026-00058587
31-12-2024 micro format 13-03-2025 2025-00047317
31-12-2023 micro format 24-02-2024 2024-00033913
31-12-2022 micro format 13-03-2023 2023-00038509
31-12-2021 micro format 14-03-2022 2022-07600231
31-12-2020 micro format 26-05-2021 2021-15300085
31-12-2019 micro format 13-05-2020 2020-12000324
31-12-2018 micro format 18-09-2019 2019-64700217

Similar companies · same sector, comparable size

Of the 2,399 active companies whose main activity is retail sale of motor vehicle parts and accessories (NACE 47820), figures are known for 776. 584 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.