PT BEHEER
Annual accounts 2020
micro format, filed on 24-06-2021, 37 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €86,000 and €450,000.
Balance sheet
balance sheet total €499,652 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
499,652 | 494,891 | 507,452 | 519,924 | 534,504 | 540,716 | 542,584 | 555,127 | 571,620 | 636,479 | 744,413 | 695,266 | 146,921 | 118,856 | 150,294 | |
21/28 |
467,266 | 479,817 | 492,369 | 504,920 | 517,472 | 530,023 | 542,575 | 555,127 | 567,678 | 580,230 | 592,781 | 650,143 | 58,813 | 26,248 | 39,372 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 5,891 | - | - | - | |
22/27 |
467,266 | 479,817 | 492,369 | 504,920 | 517,472 | 530,023 | 542,575 | 555,127 | 567,678 | 580,230 | 592,781 | 644,253 | 58,813 | 26,248 | 39,372 | |
22 |
467,266 | 479,817 | 492,369 | 504,920 | 517,472 | 530,023 | 542,575 | 555,127 | 567,678 | 580,230 | 592,781 | 613,491 | - | - | - | |
23 |
- | - | - | - | - | - | - | - | - | - | - | 302 | - | - | - | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 30,459 | 58,813 | 26,248 | 39,372 | |
29/58 |
32,387 | 15,074 | 15,083 | 15,003 | 17,032 | 10,693 | 9 | - | 3,942 | 56,249 | 151,632 | 45,123 | 88,108 | 92,607 | 110,922 | |
40/41 |
30,000 | 15,000 | 15,000 | 15,000 | 15,000 | - | - | - | 3,942 | 56,249 | 145,796 | 41,844 | 50,711 | 73,830 | 58,579 | |
40 |
30,000 | 15,000 | 15,000 | 15,000 | 15,000 | - | - | - | - | 945 | 132,817 | 39,694 | 48,973 | 73,830 | 58,575 | |
41 |
- | - | - | - | - | - | - | - | 3,942 | 55,304 | 12,979 | 2,149 | 1,738 | - | 4 | |
54/58 |
120 | 74 | 83 | 3 | 37 | 17 | 9 | - | - | - | 5,837 | 3,279 | 37,397 | 18,778 | 52,343 | |
490/1 |
2,267 | - | - | - | 1,995 | 10,676 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
499,652 | 494,891 | 507,452 | 519,924 | 534,504 | 540,716 | 542,584 | 555,127 | 571,620 | 636,479 | 744,413 | 695,266 | 146,921 | 118,856 | 150,294 | |
10/15 |
67,406 | 66,164 | 50,601 | 51,077 | 40,937 | 41,253 | 41,531 | 40,520 | 18,841 | 18,282 | 66,295 | 14,150 | 72,816 | 61,542 | 53,971 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
- | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
1311 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-794 | -2,036 | -17,599 | -17,123 | -27,263 | -26,947 | -26,669 | -27,680 | -49,359 | -49,918 | -1,905 | -54,050 | 4,616 | -6,658 | -14,229 | |
17/49 |
432,246 | 428,727 | 456,851 | 468,847 | 493,567 | 499,463 | 501,053 | 514,606 | 552,779 | 618,197 | 678,118 | 681,116 | 74,105 | 57,314 | 96,324 | |
17 |
116,200 | 145,763 | 175,327 | 141,967 | 177,800 | 222,563 | 267,325 | 312,087 | 356,849 | 401,611 | 297,501 | 335,823 | 30,702 | 4,604 | 18,311 | |
170/4 |
108,400 | 137,963 | 167,527 | 134,167 | 170,000 | 214,763 | 259,525 | 304,287 | 349,049 | 393,811 | 297,501 | 335,823 | 30,702 | 4,604 | 18,311 | |
178/9 |
7,800 | 7,800 | 7,800 | 7,800 | 7,800 | 7,800 | 7,800 | 7,800 | 7,800 | 7,800 | - | - | - | - | - | |
42/48 |
313,377 | 280,404 | 278,616 | 323,988 | 312,919 | 276,901 | 233,728 | 199,887 | 195,931 | 214,374 | 380,617 | 345,293 | 43,404 | 52,710 | 69,131 | |
42 |
29,564 | 104,564 | 104,564 | 210,833 | 219,604 | 119,762 | 44,762 | 44,762 | 44,762 | 44,762 | 39,046 | 40,389 | 18,902 | 13,707 | 13,182 | |
43 |
- | 3,397 | 2,495 | 2,452 | 2,432 | 2,497 | 77,474 | 101,674 | 101,734 | 100,444 | 225,000 | 191,099 | - | - | - | |
430/8 |
- | 3,397 | 2,495 | 2,452 | 2,432 | 2,497 | 77,474 | 101,674 | 101,734 | 100,444 | 225,000 | 191,099 | - | - | - | |
44 |
12,219 | 2,162 | 3,917 | 1,834 | 3,676 | 348 | - | 220 | 2,244 | - | 8,121 | 11,986 | 3,180 | 18,115 | 49,653 | |
440/4 |
12,219 | 2,162 | 3,917 | 1,834 | 3,676 | 348 | - | 220 | 2,244 | - | 8,121 | 11,986 | 3,180 | 18,115 | 49,653 | |
45 |
- | - | - | - | - | - | - | - | - | 3,341 | 18,425 | 732 | 18,915 | 16,043 | 2,988 | |
450/3 |
- | - | - | - | - | - | - | - | - | 3,341 | 18,425 | 732 | 18,915 | 16,043 | 2,988 | |
47/48 |
271,594 | 170,281 | 167,641 | 108,868 | 87,206 | 154,294 | 111,493 | 53,231 | 47,191 | 65,827 | 90,025 | 101,087 | 2,406 | 4,846 | 3,307 | |
492/3 |
2,670 | 2,560 | 2,908 | 2,892 | 2,848 | - | - | 2,633 | - | 2,212 | - | - | - | - | 8,882 | |
| Income statement | ||||||||||||||||
9900 |
24,547 | 41,115 | 38,537 | 39,495 | 27,592 | 29,519 | 35,438 | 59,529 | 40,326 | -5,683 | 160,134 | -6,310 | 52,292 | 29,380 | 30,893 | |
62 |
- | - | - | - | - | - | - | - | - | - | 17,974 | - | - | - | 54 | |
630 |
12,552 | 12,552 | 12,552 | 12,552 | 12,552 | 12,552 | 12,552 | 12,552 | 12,552 | 12,551 | 20,710 | 39,036 | 28,354 | 13,124 | 13,124 | |
640/8 |
3,164 | 2,955 | 2,902 | 3,008 | 2,929 | 3,354 | 2,753 | 2,725 | 3,364 | 3,145 | 45,622 | 5,294 | 1,066 | 1,607 | 4,377 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,383 | |
9901 |
8,831 | 25,609 | 23,084 | 23,936 | 12,112 | 13,613 | 20,133 | 44,252 | 24,410 | -21,379 | 75,828 | -50,640 | 22,872 | 14,649 | 13,337 | |
75/76B |
- | - | - | - | - | - | - | - | - | 57 | 1,747 | 52 | 267 | 40 | 24 | |
75 |
- | - | - | - | - | - | - | - | - | 57 | 1,747 | 52 | 267 | 40 | 24 | |
65/66B |
7,589 | 10,045 | 23,559 | 13,796 | 12,428 | 13,890 | 19,123 | 22,573 | 23,851 | 26,600 | 21,576 | 8,027 | 1,054 | 1,934 | 1,394 | |
65 |
7,589 | 10,045 | 23,559 | 13,796 | 12,428 | 13,890 | 19,123 | 22,573 | 23,851 | 26,600 | 21,576 | 8,027 | 1,054 | 1,934 | 1,394 | |
9903 |
1,242 | 15,564 | -476 | 10,140 | -316 | -278 | 1,011 | 21,679 | 559 | -47,922 | 55,999 | -58,615 | 22,085 | 12,755 | 10,584 | |
67/77 |
- | - | - | - | - | - | - | - | - | 91 | 3,854 | 50 | 10,811 | 5,184 | 2,531 | |
9904 |
1,242 | 15,564 | -476 | 10,140 | -316 | -278 | 1,011 | 21,679 | 559 | -48,013 | 52,145 | -58,665 | 11,274 | 7,571 | 8,052 | |
9905 |
1,242 | 15,564 | -476 | 10,140 | -316 | -278 | 1,011 | 21,679 | 559 | -48,013 | 52,145 | -58,665 | 11,274 | 7,571 | 8,052 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-794 | -2,036 | -17,599 | -17,123 | -27,263 | -26,947 | -26,669 | -27,680 | -49,359 | -49,918 | -1,905 | -54,050 | 4,616 | -6,658 | -8,143 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,086 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,086 | |
| Document | ||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 24-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 24-06-2021 | 2021-23800442 | |
| 31-12-2019 | abbreviated format | 30-09-2020 | 2020-58000396 | |
| 31-12-2018 | abbreviated format | 30-08-2019 | 2019-57600126 | |
| 31-12-2017 | abbreviated format | 27-07-2018 | 2018-38900122 | |
| 31-12-2016 | abbreviated format | 28-08-2017 | 2017-50000406 | |
| 31-12-2015 | abbreviated format | 25-08-2016 | 2016-46800400 | |
| 31-12-2014 | abbreviated format | 21-08-2015 | 2015-44700118 | |
| 31-12-2013 | abbreviated format | 25-07-2014 | 2014-34400591 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-51800285 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-23100509 | |
| 31-12-2010 | abbreviated format | 14-06-2011 | 2011-16600290 | |
| 31-12-2009 | abbreviated format | 13-07-2010 | 2010-31700044 | |
| 31-12-2008 | abbreviated format | 09-07-2009 | 2009-37600159 | |
| 31-12-2007 | abbreviated format | 03-07-2008 | 2008-33800352 | |
| 31-12-2006 | abbreviated format | 27-07-2007 | 2007-46700058 | |
| 31-12-2005 | abbreviated format | 27-06-2006 | 2006-33301943 | |
| 31-12-2004 | abbreviated format | 01-07-2005 | 2005-40102695 | |
| 31-12-2003 | abbreviated format | 19-08-2004 | 2004-60601039 | |
| 31-12-2002 | abbreviated format | 16-09-2003 | 2003-67002989 | |
| 31-12-2001 | abbreviated format | 28-06-2002 | 2002-30203171 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21,383 | 38,160 | 35,635 | 36,487 | 24,663 | 26,164 | 32,685 | 56,804 | 36,961 | -8,828 | 96,538 | -11,604 | 51,226 | 27,773 | 26,462 | ||
| 13,793 | 28,115 | 12,076 | 22,692 | 12,235 | 12,274 | 13,562 | 34,231 | 13,111 | -35,462 | 72,855 | -19,629 | 39,627 | 20,695 | 21,176 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -36,652 | 642,911 | 60,918 | 0 | 52,496 | ||
| 46 | -9 | 79 | -34 | 20 | 8 | - | - | - | - | 2,557 | -34,117 | 18,619 | -33,565 | - | ||
| -280,990 | -265,330 | -263,534 | -308,985 | -295,887 | -266,208 | -233,720 | - | -191,989 | -158,125 | -228,985 | -300,170 | 44,705 | 39,898 | 41,791 | ||
| 13.5% | 13.4% | 10.0% | 9.8% | 7.7% | 7.6% | 7.7% | 7.3% | 3.3% | 2.9% | 8.9% | 2.0% | 49.6% | 51.8% | 35.9% | ||
| 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.00 | - | 0.02 | 0.26 | 0.40 | 0.13 | 2.03 | 1.76 | 1.60 | ||
| 6.41 | 6.48 | 9.03 | 9.18 | 12.06 | 12.11 | 12.06 | 12.70 | 29.34 | 33.81 | 10.23 | 48.13 | 1.02 | 0.93 | 1.78 | ||
| 1.8% | 23.5% | -0.9% | 19.9% | -0.8% | -0.7% | 2.4% | 53.5% | 3.0% | -262.6% | 78.7% | -414.6% | 15.5% | 12.3% | 14.9% | ||
| 0.2% | 3.1% | -0.1% | 2.0% | -0.1% | -0.1% | 0.2% | 3.9% | 0.1% | -7.5% | 7.0% | -8.4% | 7.7% | 6.4% | 5.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PT BEHEER
The operating result for 2020 is 66% lower than in 2019 and the lowest since 2011.
Debt's share of the balance-sheet total falls from 86.6% to 86.5%. Equity and debt are higher.