Skip to content

PSYSTEM

Active
Private limited companyfounded 2012active for 14 yearsJacques Pasturlaan 49, 1180 Ukkel, BelgiumKBO/BCE: BE 0843.566.141
Summary

PSYSTEM has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €217,905 and a net result of €43,112. Equity is growing by about 22% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€217,905▲ 24.7%
2024 · €174,793
Total assets
€244,932▲ 28.2%
2024 · €191,127
Net result
€43,112▲ 29.7%
2024 · €33,234
Working capital
€214,653▲ 23.6%
2024 · €173,665
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 27% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€59,509 2025 Net result€43,112 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€1,513--€13,454€23,825€12,464▼ 47.7%€34,979▲ 181%€37,174▲ 6.3%€46,694▲ 25.6%€59,509▲ 27.4%
Net result€157--€13,841€18,663€8,230▼ 55.9%€24,988▲ 204%€26,010▲ 4.1%€33,234▲ 27.8%€43,112▲ 29.7%
Equity€77,509-€63,668▼ 17.9%€82,331▲ 29.3%€90,562▲ 10.0%€115,549▲ 27.6%€141,559▲ 22.5%€174,793▲ 23.5%€217,905▲ 24.7%
Total assets€102,113-€79,564▼ 22.1%€96,328▲ 21.1%€116,137▲ 20.6%€135,186▲ 16.4%€170,048▲ 25.8%€191,127▲ 12.4%€244,932▲ 28.2%
Debt€24,604-€15,896▼ 35.4%€13,996▼ 11.9%€25,575▲ 82.7%€19,637▼ 23.2%€28,488▲ 45.1%€16,334▼ 42.7%€27,028▲ 65.5%
Working capital€38,670-€42,835▲ 10.8%€69,151▲ 61.4%€88,390▲ 27.8%€115,221▲ 30.4%€155,103▲ 34.6%€173,665▲ 12.0%€214,653▲ 23.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €244,932
Fixed assets €3,252 ▲ 188%
Current assets €241,680 ▲ 27.2%
Equity and liabilities €244,932
Equity €217,905 ▲ 24.7%
Debt €27,028 ▲ 65.5%
Debt's share of the balance-sheet total rises from 8.5% to 11.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,100▲
2024 · €47,022
Cash flow
€43,702▲
2024 · €33,562
Current ratio
8.94▼
2024 · 11.63
Debt to equity
0.12▲
2024 · 0.09
ROE
19.8%▲
2024 · 19.0%
ROA
17.6%▲
2024 · 17.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€27,028▲
2024 · €16,334
Income taxes
€17,081▲
2024 · €13,619
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€191,127€244,932▲
Fixed assets21/28€1,129€3,252▲
Tangible fixed assets22/27€1,129€3,252▲
Furniture and vehicles24€1,129€3,252▲
Current assets29/58€189,999€241,680▲
Cash at bank and in hand54/58€176,990€228,252▲
Deferred charges and accrued income490/1€13,009€13,428▲
Equity and liabilities
Total equity and liabilities10/49€191,127€244,932▲
Equity10/15€174,793€217,905▲
Contributions10/11€12,400€12,400=
Reserves13€107,515€150,515▲
Non-distributable reserves130/1€1,855€1,855=
Reserves not available under the articles1311€1,855€1,855=
Distributable reserves133€105,660€148,660▲
Profit (loss) carried forward14€54,878€54,990▲
Amounts payable17/49€16,334€27,028▲
Amounts payable within one year42/48€16,334€27,028▲
Taxes, remuneration and social security45€2,517€11,587▲
Taxes450/3€2,517€11,587▲
Other amounts payable47/48€13,817€15,441▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€328€590▲
Other operating charges640/8€516€531▲
Gross operating margin9900€47,538€60,631▲
Operating profit (loss)9901€46,694€59,509▲
Financial income75/76B€339€849▲
Recurring financial income75€339€849▲
Financial charges65/66B€181€166▼
Recurring financial charges65€181€166▼
Profit (loss) for the period before taxes9903€46,852€60,193▲
Income taxes67/77€13,619€17,081▲
Profit (loss) for the period9904€33,234€43,112▲
Profit (loss) for the period to be appropriated9905€33,234€43,112▲
Appropriation of the result
Profit (loss) to be appropriated9906€87,878€97,990▲
Profit (loss) brought forward from the previous period14P€54,644€54,878▲
Transfer to equity691/2€33,000€43,000▲
To other reserves6921€33,000€43,000▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,006€18,006€10,681€11,010€1,843€513€328€590▲ 79.9%
Other operating charges640/8---€592€122€492€516€531▲ 3.0%
Gross operating margin9900€20,089€4,661€35,420€24,066€36,943€38,179€47,538€60,631▲ 27.5%
Operating profit (loss)9901€1,513-€13,454€23,825€12,464€34,979€37,174€46,694€59,509▲ 27.4%
Financial income75/76B---€3-€3€339€849▲ 151%
Recurring financial income75-€2-€3-€3€339€849▲ 151%
Financial charges65/66B---€126€126€126€181€166▼ 8.3%
Recurring financial charges65€617€147€86€126€126€126€181€166▼ 8.3%
Profit (loss) for the period before taxes9903€896-€13,599€23,740€12,341€34,853€37,051€46,852€60,193▲ 28.5%
Income taxes67/77€739€242€5,077€4,111€9,865€11,041€13,619€17,081▲ 25.4%
Profit (loss) for the period9904€157-€13,841€18,663€8,230€24,988€26,010€33,234€43,112▲ 29.7%
Profit (loss) for the period to be appropriated9905€157-€13,841€18,663€8,230€24,988€26,010€33,234€43,112▲ 29.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€102,113€79,564€96,328€116,137€135,186€170,048€191,127€244,932▲ 28.2%
Fixed assets21/28€38,839€20,833€13,181€2,171€328€1,457€1,129€3,252▲ 188%
Intangible fixed assets21€30,833€20,833€10,833€833-----
Tangible fixed assets22/27€8,006-€2,348€1,338€328€1,457€1,129€3,252▲ 188%
Furniture and vehicles24---€1,338€328€1,457€1,129€3,252▲ 188%
Current assets29/58€63,274€58,731€83,147€113,965€134,858€168,591€189,999€241,680▲ 27.2%
Amounts receivable within one year40/41€14,930€16,019€3,935€4,889€135----
Other amounts receivable41---€4,889€135----
Cash at bank and in hand54/58€46,520€42,066€64,902€92,107€122,864€156,186€176,990€228,252▲ 29.0%
Deferred charges and accrued income490/1---€16,969€11,859€12,405€13,009€13,428▲ 3.2%
Equity and liabilities
Total equity and liabilities10/49€102,113€79,564€96,328€116,137€135,186€170,048€191,127€244,932▲ 28.2%
Equity10/15€77,509€63,668€82,331€90,562€115,549€141,559€174,793€217,905▲ 24.7%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€1,855€1,855€20,515€28,515€48,515€74,515€107,515€150,515▲ 40.0%
Non-distributable reserves130/1---€1,855€1,855€1,855€1,855€1,855=
Reserves not available under the articles1311---€1,855€1,855€1,855€1,855€1,855=
Distributable reserves133---€26,660€46,660€72,660€105,660€148,660▲ 40.7%
Profit (loss) carried forward14€63,254€49,413€49,416€49,647€54,634€54,644€54,878€54,990▲ 0.2%
Amounts payable17/49€24,604€15,896€13,996€25,575€19,637€28,488€16,334€27,028▲ 65.5%
Amounts payable within one year42/48€24,604€15,896€13,996€25,575€19,637€13,488€16,334€27,028▲ 65.5%
Trade debts44---€15,057€163€173---
Suppliers440/4---€15,057€163€173---
Taxes, remuneration and social security45----€9,030€1,041€2,517€11,587▲ 360%
Taxes450/3----€9,030€1,041€2,517€11,587▲ 360%
Other amounts payable47/48---€10,518€10,443€12,274€13,817€15,441▲ 11.8%
Accrued charges and deferred income492/3-----€15,000---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€157-€13,841€18,663€8,230€24,988€26,010€33,234€43,112▲ 29.7%
+ Depreciation and write-downs630€18,006€18,006€10,681€11,010€1,843€513€328€590▲ 79.9%
Operating cash flow (approximation)€18,163€4,165€29,345€19,240€26,831€26,523€33,562€43,702▲ 30.2%
Investment in fixed assets (approximation)-€0-€3,029€0€0-€1,641€0-€2,714-
Change in cash--€4,454€22,836€27,205€30,757€33,322€20,804€51,262▲ 146%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 16-06-2026 2026-00163450
31-12-2024 micro format 17-07-2025 2025-00279616
31-12-2023 micro format 23-07-2024 2024-00272398
31-12-2022 micro format 31-07-2023 2023-00294016
31-12-2021 micro format 15-07-2022 2022-20200849
31-12-2020 micro format 23-06-2021 2021-22800197
31-12-2019 micro format 24-07-2020 2020-33100518
31-12-2018 micro format 12-07-2019 2019-31600544
31-12-2017 micro format 27-06-2018 2018-23000100
31-12-2016 micro format 13-06-2017 2017-17600547

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.