Skip to content

PSYQUE

Active
Private limited companyfounded 2011active for 15 yearsCoghensquare 7, 1180 Ukkel, BelgiumKBO/BCE: BE 0835.428.336
Summary

PSYQUE has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €225,191 and a net result of €82,316. Equity is shrinking by about 5.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (4 days) Filed on 4 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00379934.

Equity
€225,191▼ 1.5%
2024 · €228,589
Total assets
€328,993▲ 2.0%
2024 · €322,453
Net result
€82,316▲ 7.9%
2024 · €76,307
Working capital
€198,613▲ 2.4%
2024 · €193,965
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 12% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€83,571 2025 Net result€82,316 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€84,182-€96,412▲ 14.5%€82,945▼ 14.0%€97,851▲ 18.0%€74,635▼ 23.7%€83,444▲ 11.8%€94,656▲ 13.4%€83,571▼ 11.7%
Net result€55,760-€77,855▲ 39.6%€85,436▲ 9.7%€60,204▼ 29.5%€36,905▼ 38.7%€63,639▲ 72.4%€76,307▲ 19.9%€82,316▲ 7.9%
Equity€317,414-€295,268▼ 7.0%€270,704▼ 8.3%€330,908▲ 22.2%€309,403▼ 6.5%€227,282▼ 26.5%€228,589▲ 0.6%€225,191▼ 1.5%
Total assets€345,658-€377,135▲ 9.1%€383,880▲ 1.8%€376,000▼ 2.1%€351,084▼ 6.6%€332,062▼ 5.4%€322,453▼ 2.9%€328,993▲ 2.0%
Debt€28,244-€81,867▲ 190%€113,176▲ 38.2%€45,092▼ 60.2%€41,681▼ 7.6%€104,780▲ 151%€93,863▼ 10.4%€103,801▲ 10.6%
Working capital€273,993-€268,854▼ 1.9%€258,970▼ 3.7%€318,926▲ 23.2%€295,414▼ 7.4%€215,589▼ 27.0%€193,965▼ 10.0%€198,613▲ 2.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €328,993
Fixed assets €26,578 ▼ 23.6%
Current assets €302,415 ▲ 5.1%
Equity and liabilities €328,993
Equity €225,191 ▼ 1.5%
Debt €103,801 ▲ 10.6%
Debt's share of the balance-sheet total rises from 29.1% to 31.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€92,403▼
2024 · €101,413
Cash flow
€91,149▲
2024 · €83,065
Current ratio
2.91▼
2024 · 3.07
Debt to equity
0.46▲
2024 · 0.41
ROE
36.6%▲
2024 · 33.4%
ROA
25.0%▲
2024 · 23.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€103,801▲
2024 · €93,707
Income taxes
€1,680▼
2024 · €19,093
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€322,453€328,993▲
Fixed assets21/28€34,781€26,578▼
Tangible fixed assets22/27€34,781€26,578▼
Furniture and vehicles24€32,445€25,410▼
Other tangible fixed assets26€2,336€1,168▼
Current assets29/58€287,672€302,415▲
Amounts receivable within one year40/41€40,875€30,370▼
Other amounts receivable41€40,875€30,370▼
Cash at bank and in hand54/58€245,631€270,744▲
Deferred charges and accrued income490/1€1,166€1,301▲
Equity and liabilities
Total equity and liabilities10/49€322,453€328,993▲
Equity10/15€228,589€225,191▼
Contributions10/11€140,000€154,000▲
Reserves13€82,904€68,904▼
Non-distributable reserves130/1€14,000-
Reserves not available under the articles1311€14,000-
Distributable reserves133€68,904€68,904=
Profit (loss) carried forward14€5,685€2,287▼
Amounts payable17/49€93,863€103,801▲
Amounts payable within one year42/48€93,707€103,801▲
Trade debts44€5,062€1,553▼
Suppliers440/4€5,062€1,553▼
Taxes, remuneration and social security45€22,500€27,394▲
Taxes450/3€22,500€27,394▲
Other amounts payable47/48€66,145€74,854▲
Accrued charges and deferred income492/3€156-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,758€8,833▲
Other operating charges640/8€917€586▼
Gross operating margin9900€102,330€92,989▼
Operating profit (loss)9901€94,656€83,571▼
Financial income75/76B€989€894▼
Recurring financial income75€989€894▼
Financial charges65/66B€245€469▲
Recurring financial charges65€245€469▲
Profit (loss) for the period before taxes9903€95,400€83,996▼
Income taxes67/77€19,093€1,680▼
Profit (loss) for the period9904€76,307€82,316▲
Profit (loss) for the period to be appropriated9905€76,307€82,316▲
Appropriation of the result
Profit (loss) to be appropriated9906€80,685€88,001▲
Profit (loss) brought forward from the previous period14P€4,378€5,685▲
Profit to be distributed694/7€75,000€85,714▲
Return on contributions (dividend)694€75,000€85,714▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,958€17,006€16,759€3,035€3,307€4,096€6,758€8,833▲ 30.7%
Other operating charges640/8---€666€409€708€917€586▼ 36.1%
Gross operating margin9900€106,140€114,468€100,397€101,552€78,351€88,248€102,330€92,989▼ 9.1%
Operating profit (loss)9901€84,182€96,412€82,945€97,851€74,635€83,444€94,656€83,571▼ 11.7%
Financial income75/76B---€1,410€1,411€1,132€989€894▼ 9.6%
Recurring financial income75-€7,681€2,730€1,410€1,411€1,132€989€894▼ 9.6%
Financial charges65/66B---€17,527€463€218€245€469▲ 91.5%
Recurring financial charges65€238€167€239€166€463€218€245€469▲ 91.5%
Non-recurring financial charges66B---€17,361-----
Profit (loss) for the period before taxes9903€83,944€103,926€85,436€81,734€75,583€84,358€95,400€83,996▼ 12.0%
Income taxes67/77€28,184€26,071-€21,530€38,678€20,719€19,093€1,680▼ 91.2%
Profit (loss) for the period9904€55,760€77,855€85,436€60,204€36,905€63,639€76,307€82,316▲ 7.9%
Profit (loss) for the period to be appropriated9905€55,760€77,855€85,436€60,204€36,905€63,639€76,307€82,316▲ 7.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€345,658€377,135€383,880€376,000€351,084€332,062€322,453€328,993▲ 2.0%
Fixed assets21/28€43,420€26,414€11,734€11,982€13,989€11,693€34,781€26,578▼ 23.6%
Intangible fixed assets21€26,653€13,327-€0-----
Tangible fixed assets22/27€16,767€13,087€11,734€11,982€13,989€11,693€34,781€26,578▼ 23.6%
Furniture and vehicles24---€4,379€8,141€7,601€32,445€25,410▼ 21.7%
Other tangible fixed assets26---€7,603€5,848€4,092€2,336€1,168▼ 50.0%
Current assets29/58€302,237€350,721€372,146€364,018€337,095€320,369€287,672€302,415▲ 5.1%
Amounts receivable within one year40/41€97,361€92,816€77,701€53,295€63,382€45,927€40,875€30,370▼ 25.7%
Trade receivables40----€11,707----
Other amounts receivable41---€53,295€51,675€45,927€40,875€30,370▼ 25.7%
Cash at bank and in hand54/58€203,065€257,735€294,013€310,255€273,350€274,291€245,631€270,744▲ 10.2%
Deferred charges and accrued income490/1---€468€363€151€1,166€1,301▲ 11.6%
Equity and liabilities
Total equity and liabilities10/49€345,658€377,135€383,880€376,000€351,084€332,062€322,453€328,993▲ 2.0%
Equity10/15€317,414€295,268€270,704€330,908€309,403€227,282€228,589€225,191▼ 1.5%
Contributions10/11€140,000€140,000-€140,000€140,000€140,000€140,000€154,000▲ 10.0%
Reserves13€128,170€128,169€128,169€128,169€106,664€82,904€82,904€68,904▼ 16.9%
Non-distributable reserves130/1---€14,000€14,000€14,000€14,000--
Reserves not available under the articles1311---€14,000€14,000€14,000€14,000--
Distributable reserves133---€114,169€92,664€68,904€68,904€68,904=
Profit (loss) carried forward14€49,244€27,099€2,535€62,739€62,739€4,378€5,685€2,287▼ 59.8%
Amounts payable17/49€28,244€81,867€113,176€45,092€41,681€104,780€93,863€103,801▲ 10.6%
Amounts payable within one year42/48€28,244€81,867€113,176€45,092€41,681€104,780€93,707€103,801▲ 10.8%
Trade debts44€60€4,848€6,604€9,579€3,620€4,722€5,062€1,553▼ 69.3%
Suppliers440/4---€9,579€3,620€4,722€5,062€1,553▼ 69.3%
Taxes, remuneration and social security45---€26,572€29,611€29,788€22,500€27,394▲ 21.8%
Taxes450/3---€23,000€29,611€29,788€22,500€27,394▲ 21.8%
Remuneration and social security454/9---€3,572-----
Other amounts payable47/48---€8,941€8,450€70,270€66,145€74,854▲ 13.2%
Accrued charges and deferred income492/3------€156--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€55,760€77,855€85,436€60,204€36,905€63,639€76,307€82,316▲ 7.9%
+ Depreciation and write-downs630€21,958€17,006€16,759€3,035€3,307€4,096€6,758€8,833▲ 30.7%
Operating cash flow (approximation)€77,718€94,861€102,195€63,239€40,212€67,735€83,065€91,149▲ 9.7%
Investment in fixed assets (approximation)-€0-€2,079-€3,283-€5,314-€1,800-€29,845-€630▲ 97.9%
Change in cash-€54,670€36,278€16,242-€36,905€941-€28,660€25,113-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 04-08-2026 2026-00379934
31-12-2024 micro format 22-09-2025 2025-00499737
31-12-2023 micro format 24-09-2024 2024-00473287
31-12-2022 micro format 02-10-2023 2023-00466307
31-12-2021 micro format 30-08-2022 2022-20415656
31-12-2020 micro format 31-08-2021 2021-64300486
31-12-2019 micro format 31-10-2020 2020-67800223
31-12-2018 micro format 17-09-2019 2019-64600596
31-12-2017 micro format 26-06-2018 2018-22700247
31-12-2016 micro format 27-06-2017 2017-22500148

Show all 15 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.