Skip to content

PSYPAÏS

Active
Private limited companyfounded 2024active for 1 yearGabriellestraat 82, 1180 Ukkel, BelgiumKBO/BCE: BE 1017.829.413
Summary

PSYPAÏS has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6,177 and a net result of €3,177. The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

Turnover
≈ €35,000
Estimated: probably between €16,000 and €84,000
Total assets
€17,703
Net result
€3,177
Working capital
€2,891

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €17,703
Fixed assets €3,286
Current assets €14,417
Equity and liabilities €17,703
Equity €6,177
Debt €11,526
Debt finances 65.1% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€4,487
Cash flow
€3,391
Current ratio
1.25
Debt to equity
1.87
ROE
51.4%
ROA
17.9%
Interest coverage
over 100
Debt ≤ 1 year
€11,526
Income taxes
€1,091

Peer companies

Historical observation

Of the 11,279 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a higher bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,279 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 28 lines
Balance sheet Code2025
Assets
Total assets20/58€17,703
Fixed assets21/28€3,286
Tangible fixed assets22/27€3,286
Furniture and vehicles24€3,286
Current assets29/58€14,417
Cash at bank and in hand54/58€14,417
Equity and liabilities
Total equity and liabilities10/49€17,703
Equity10/15€6,177
Contributions10/11€3,000
Profit (loss) carried forward14€3,177
Amounts payable17/49€11,526
Amounts payable within one year42/48€11,526
Trade debts44€3,202
Suppliers440/4€3,202
Taxes, remuneration and social security45€4,241
Taxes450/3€4,241
Other amounts payable47/48€4,083
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€214
Other operating charges640/8€50
Gross operating margin9900€4,537
Operating profit (loss)9901€4,273
Financial charges65/66B€5
Recurring financial charges65€5
Profit (loss) for the period before taxes9903€4,268
Income taxes67/77€1,091
Profit (loss) for the period9904€3,177
Profit (loss) for the period to be appropriated9905€3,177
Appropriation of the result
Profit (loss) to be appropriated9906€3,177

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€214
Other operating charges640/8€50
Gross operating margin9900€4,537
Operating profit (loss)9901€4,273
Financial charges65/66B€5
Recurring financial charges65€5
Profit (loss) for the period before taxes9903€4,268
Income taxes67/77€1,091
Profit (loss) for the period9904€3,177
Profit (loss) for the period to be appropriated9905€3,177
Line2025
Assets
Total assets20/58€17,703
Fixed assets21/28€3,286
Tangible fixed assets22/27€3,286
Furniture and vehicles24€3,286
Current assets29/58€14,417
Cash at bank and in hand54/58€14,417
Equity and liabilities
Total equity and liabilities10/49€17,703
Equity10/15€6,177
Contributions10/11€3,000
Profit (loss) carried forward14€3,177
Amounts payable17/49€11,526
Amounts payable within one year42/48€11,526
Trade debts44€3,202
Suppliers440/4€3,202
Taxes, remuneration and social security45€4,241
Taxes450/3€4,241
Other amounts payable47/48€4,083
Line2025
Profit (loss) for the period9904€3,177
+ Depreciation and write-downs630€214
Operating cash flow (approximation)€3,391

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00029579

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.