PSYMAN
InactiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 29-06-2026 at the NBB all 24 filings
Turnover
≈ €160,000
Estimated: probably between €73,000 and €380,000
Total assets
€57,260▼ 7.8%
2024 · €62,118
Net result
€8,882▼ 80.5%
2024 · €45,564
Working capital
€48,651▲ 3.2%
2024 · €47,123
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is 74% lower than in 2024.
Operating result€18,324
2025
Net result€8,882
2025
Total assets€57,260
2025
Equity€56,361
2025
Debt€899
2025
Working capital€48,651
2025
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€10,145-€34,316▲ 238%-€3,765€18,254€311▼ 98.3%-€3,134€70,216€18,324▼ 73.9%
Net result€6,554-€17,614▲ 169%-€12,309€6,539-€1,818-€4,123▼ 127%€45,564€8,882▼ 80.5%
Equity-€3,988-€13,626€1,317▼ 90.3%€7,856▲ 496%€6,038▼ 23.1%€1,914▼ 68.3%€47,479▲ 25×€56,361▲ 18.7%
Total assets€319,826-€301,399▼ 5.8%€223,385▼ 25.9%€81,141▼ 63.7%€41,753▼ 48.5%€12,664▼ 69.7%€62,118▲ 391%€57,260▼ 7.8%
Debt€323,814-€287,772▼ 11.1%€222,068▼ 22.8%€73,285▼ 67.0%€35,716▼ 51.3%€10,750▼ 69.9%€14,639▲ 36.2%€899▼ 93.9%
Working capital-€140,990--€109,690▲ 22.2%-€116,347▼ 6.1%€3,536€3,657▲ 3.4%€1,063▼ 70.9%€47,123▲ 44×€48,651▲ 3.2%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €57,260
Fixed assets
€7,710 ▲ 574%
Current assets
€49,549 ▼ 18.7%
Equity and liabilities €57,260
Equity
€56,361 ▲ 18.7%
Debt
€899 ▼ 93.9%
Debt's share of the balance-sheet total falls from 23.6% to 1.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€19,258▼
2024 · €70,711
Cash flow
€9,815▼
2024 · €46,060
Current ratio
55.12▲
2024 · 4.40
Debt to equity
0.02▼
2024 · 0.31
ROE
15.8%▼
2024 · 96.0%
ROA
15.5%▼
2024 · 73.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€899▼
2024 · €13,852
Income taxes
€9,332▼
2024 · €24,541
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €7,500 |
| Depreciation and write-downs of the year | €11,055 | €1,938 | €742 | €496 | €933 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2022 · 1 entry · €75 awarded · €75 paidAnnual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €23,750 | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €21,523 | €28,629 | €20,960 | €11,055 | €1,938 | €742 | €496 | €933 | ▲ 88.2% |
| Other operating charges640/8 | - | - | - | €2,678 | €1,391 | €1,421 | €1,671 | €1,667 | ▼ 0.3% |
| Gross operating margin9900 | €34,946 | €65,129 | €19,071 | €31,986 | €3,640 | -€970 | €72,383 | €20,925 | ▼ 71.1% |
| Operating profit (loss)9901 | €10,145 | €34,316 | -€3,765 | €18,254 | €311 | -€3,134 | €70,216 | €18,324 | ▼ 73.9% |
| Financial income75/76B | - | - | - | - | - | - | €0 | - | - |
| Recurring financial income75 | €1 | €0 | €49 | - | - | - | €0 | - | - |
| Financial charges65/66B | - | - | - | €7,165 | €149 | €87 | €110 | €111 | ▲ 1.0% |
| Recurring financial charges65 | €3,100 | €9,951 | €8,060 | €7,165 | €149 | €87 | €110 | €111 | ▲ 1.0% |
| Profit (loss) for the period before taxes9903 | €7,046 | €24,365 | -€11,776 | €11,088 | €162 | -€3,220 | €70,106 | €18,213 | ▼ 74.0% |
| Income taxes67/77 | €492 | €6,750 | €533 | €4,550 | €1,981 | €903 | €24,541 | €9,332 | ▼ 62.0% |
| Profit (loss) for the period9904 | €6,554 | €17,614 | -€12,309 | €6,539 | -€1,818 | -€4,123 | €45,564 | €8,882 | ▼ 80.5% |
| Profit (loss) for the period to be appropriated9905 | €6,554 | €17,614 | -€12,309 | €6,539 | -€1,818 | -€4,123 | €45,564 | €8,882 | ▼ 80.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €319,826 | €301,399 | €223,385 | €81,141 | €41,753 | €12,664 | €62,118 | €57,260 | ▼ 7.8% |
| Fixed assets21/28 | €241,213 | €212,584 | €191,624 | €4,320 | €2,381 | €1,639 | €1,144 | €7,710 | ▲ 574% |
| Tangible fixed assets22/27 | €241,213 | €212,584 | €191,624 | €4,320 | €2,381 | €1,639 | €1,144 | €7,710 | ▲ 574% |
| Land and buildings22 | - | - | - | €4,320 | €2,381 | €1,639 | €1,144 | €7,710 | ▲ 574% |
| Current assets29/58 | €78,613 | €88,815 | €31,761 | €76,822 | €39,372 | €11,025 | €60,975 | €49,549 | ▼ 18.7% |
| Stocks and contracts in progress3 | €227 | €143 | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €13,641 | €14,399 | €221 | - | €14,929 | €454 | €10,266 | €7,681 | ▼ 25.2% |
| Trade receivables40 | - | - | - | - | €14,929 | €454 | €10,262 | - | - |
| Other amounts receivable41 | - | - | - | - | - | - | €4 | €7,681 | ▲ 2,082× |
| Cash at bank and in hand54/58 | €64,562 | €74,273 | €31,539 | €76,559 | €24,443 | €10,221 | €50,359 | €41,868 | ▼ 16.9% |
| Deferred charges and accrued income490/1 | - | - | - | €263 | - | €350 | €350 | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €319,826 | €301,399 | €223,385 | €81,141 | €41,753 | €12,664 | €62,118 | €57,260 | ▼ 7.8% |
| Equity10/15 | -€3,988 | €13,626 | €1,317 | €7,856 | €6,038 | €1,914 | €47,479 | €56,361 | ▲ 18.7% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €36,860 | €45,740 | ▲ 24.1% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | - | - | - | €35,000 | €43,880 | ▲ 25.4% |
| Profit (loss) carried forward14 | -€12,048 | €5,566 | -€6,743 | -€204 | -€2,022 | -€6,146 | €4,419 | €4,421 | = |
| Amounts payable17/49 | €323,814 | €287,772 | €222,068 | €73,285 | €35,716 | €10,750 | €14,639 | €899 | ▼ 93.9% |
| Amounts payable after more than one year17 | €103,685 | €88,742 | €73,436 | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €219,603 | €198,505 | €148,107 | €73,285 | €35,716 | €9,962 | €13,852 | €899 | ▼ 93.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | €350 | - | - | - | - | - |
| Trade debts44 | €856 | €8,422 | - | €5,567 | €330 | €634 | €7,101 | €899 | ▼ 87.3% |
| Suppliers440/4 | - | - | - | €5,567 | €330 | €634 | €7,101 | €899 | ▼ 87.3% |
| Taxes, remuneration and social security45 | - | - | - | €22,508 | €13,682 | €925 | €6,556 | - | - |
| Taxes450/3 | - | - | - | €4,979 | €13,682 | €925 | €6,556 | - | - |
| Remuneration and social security454/9 | - | - | - | €17,530 | - | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €44,860 | €21,704 | €8,403 | €196 | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €788 | €788 | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6,554 | €17,614 | -€12,309 | €6,539 | -€1,818 | -€4,123 | €45,564 | €8,882 | ▼ 80.5% |
| + Depreciation and write-downs630 | €21,523 | €28,629 | €20,960 | €11,055 | €1,938 | €742 | €496 | €933 | ▲ 88.2% |
| Operating cash flow (approximation) | €28,076 | €46,243 | €8,651 | €17,593 | €120 | -€3,382 | €46,060 | €9,815 | ▼ 78.7% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €176,250 | €0 | €0 | €0 | -€7,500 | - |
| Change in cash | - | €9,711 | -€42,734 | €45,020 | -€52,116 | -€14,222 | €40,138 | -€8,490 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 24 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00225703 | |
| 31-12-2024 | micro format | 03-07-2025 | 2025-00230424 | |
| 31-12-2023 | micro format | 07-08-2024 | 2024-00335389 | |
| 31-12-2022 | micro format | 16-08-2023 | 2023-00330656 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20335025 | |
| 31-12-2020 | micro format | 02-08-2021 | 2021-44800558 | |
| 31-12-2019 | micro format | 05-08-2020 | 2020-39200125 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60000510 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-54000583 | |
| 31-12-2016 | micro format | 17-07-2017 | 2017-32300075 |