PSIMPROJECT
Annual accounts 2025
micro format, filed on 12-09-2026, 43 days lateMoney flows
turnover is 35.7% of income in 2025Balance sheet
balance sheet total €93,021 on 31-12-2025in euro
in euro
Position in the sector
89.3%
Higher than 88% of 39,368 companies in 2025.
15.18
Higher than 93% of 38,051 companies in 2025.
-51.6%
Lower than 95% of 38,523 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
93,021 | 154,107 | 142,459 | 227,275 | |
21/28 |
8,095 | 21,411 | 35,013 | 42,161 | |
22/27 |
8,004 | 21,320 | 34,922 | 42,161 | |
23 |
319 | 684 | 1,048 | 1,413 | |
24 |
7,685 | 20,636 | 33,874 | 40,748 | |
28 |
91 | 91 | 91 | - | |
29/58 |
84,926 | 132,697 | 107,446 | 185,114 | |
40/41 |
49,560 | 4,264 | 25,597 | 35,695 | |
40 |
- | - | 17,736 | 30,163 | |
41 |
49,560 | 4,264 | 7,862 | 5,532 | |
54/58 |
35,366 | 128,433 | 81,849 | 149,419 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
93,021 | 154,107 | 142,459 | 227,275 | |
10/15 |
83,056 | 131,046 | 107,351 | 132,974 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
14 |
73,056 | 121,046 | 97,351 | 122,974 | |
17/49 |
9,965 | 23,062 | 35,108 | 94,300 | |
42/48 |
5,596 | 19,024 | 31,922 | 92,465 | |
44 |
817 | 20 | 85 | 2,343 | |
440/4 |
817 | 20 | 85 | 2,343 | |
441 |
- | - | 0 | - | |
46 |
3,413 | 3,413 | - | - | |
45 |
- | 212 | 1,313 | 42,446 | |
450/3 |
- | 212 | 1,313 | 42,446 | |
47/48 |
1,366 | 15,379 | 30,524 | 47,676 | |
492/3 |
4,370 | 4,037 | 3,187 | 1,835 | |
| Income statement | |||||
70 |
29,931 | 108,800 | 47,879 | 255,634 | |
9900 |
-26,255 | 42,469 | -9,904 | 186,892 | |
60/61 |
61,927 | 72,548 | 60,042 | 76,843 | |
630 |
13,316 | 13,602 | 13,339 | 15,540 | |
640/8 |
7,960 | 962 | 915 | 3,948 | |
9901 |
-47,531 | 27,904 | -24,158 | 167,404 | |
75/76B |
215 | - | - | 33 | |
75 |
215 | - | - | 33 | |
65/66B |
497 | 1,084 | 1,465 | 2,016 | |
65 |
497 | 1,084 | 1,465 | 2,016 | |
9903 |
-47,813 | 26,820 | -25,624 | 165,420 | |
67/77 |
176 | 3,125 | - | 42,446 | |
9904 |
-47,990 | 23,695 | -25,624 | 122,974 | |
9905 |
-47,990 | 23,695 | -25,624 | 122,974 | |
| Appropriation of the result | |||||
9906 |
73,056 | 121,046 | 97,351 | 122,974 | |
14P |
121,046 | 97,351 | 122,974 | - | |
| Document | |||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 12-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 43 days after the deadline. Filed on 12 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00511578.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| -34,215 | 41,507 | -10,819 | 182,944 | ||
| -34,674 | 37,297 | -12,285 | 138,514 | ||
| 0 | 0 | 6,191 | 57,701 | ||
| -93,066 | 46,584 | -67,570 | - | ||
| 79,331 | 113,672 | 75,525 | 92,649 | ||
| - | 25.6% | -50.5% | 65.5% | ||
| 89.3% | 85.0% | 75.4% | 58.5% | ||
| 15.18 | 6.98 | 3.37 | 2.00 | ||
| 0.12 | 0.18 | 0.33 | 0.71 | ||
| -57.8% | 18.1% | -23.9% | 92.5% | ||
| -51.6% | 15.4% | -18.0% | 54.1% | ||
| -68.81 | 38.28 | -7.38 | 90.73 | ||
| 604 days | 14 days | 135 days | 43 days | ||
| 5 days | 0 days | 1 day | 11 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €6,100 | €57,701 |
| Financial fixed assets | - | - | €91 | - |
| €13,316 | €13,602 | €13,339 | €15,540 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on PSIMPROJECT
The operating result for 2025 is a loss of €47,531, after a profit of €27,904 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total falls from 15.0% to 10.7%. Equity and debt are lower.