Skip to content

PSILO

Active
Private limited companyfounded 2021active for 5 yearsJean-Baptiste Meunierstraat 4, 1050 Elsene, BelgiumKBO/BCE: BE 0767.974.536
Summary

PSILO has been active since 2021 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags). The 2025 annual accounts show negative equity (-€27,288) and a net result of €709. Equity is shrinking by about 23% per year across the filed financial years. Its solvency ranks better than 5% of 694 sector peers (NACE 88, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00471326.

Turnover
€19,890
EBIT margin
4.5%
Net result
€709
2024 · -€2,500
Working capital
-€29,864▼ 6.7%
2024 · -€27,985
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €894 after a loss of €2,328 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€894 2025 Net result€709 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 88, Social work activities without accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€19,890
Operating result-€7,032--€12,175▼ 73.1%-€8,807▲ 27.7%-€2,328▲ 73.6%€894
Net result-€7,112below the sector's middle half--€12,413below the sector's middle half▼ 74.5%-€8,972below the sector's middle half▲ 27.7%-€2,500below the sector's middle half▲ 72.1%€709within the sector's middle half
EBIT margin4.5%
Equity-€4,112below the sector's middle half--€16,525below the sector's middle half▼ 302%-€25,496below the sector's middle half▼ 54.3%-€27,996below the sector's middle half▼ 9.8%-€27,288below the sector's middle half▲ 2.5%
Total assets€2,846below the sector's middle half-€1,498below the sector's middle half▼ 47.4%€1,764below the sector's middle half▲ 17.8%€4,431below the sector's middle half▲ 151%€5,225below the sector's middle half▲ 17.9%
Debt€6,958-€18,022▲ 159%€27,260▲ 51.3%€32,427▲ 19.0%€32,512▲ 0.3%
Working capital-€4,112below the sector's middle half--€16,525below the sector's middle half▼ 302%-€25,496below the sector's middle half▼ 54.3%-€27,985below the sector's middle half▼ 9.8%-€29,864below the sector's middle half▼ 6.7%
Solvency-522.3%below the sector's middle half
Current ratio0.08below the sector's middle half
Return on assets (ROA)13.6%within the sector's middle half
above within below the middle half of NACE 88, Social work activities without accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
Assets €5,225
Fixed assets €2,576
Current assets €2,649
Equity and liabilities
Equity-€27,288
Debt€32,512
Equity is negative: debt (€32,512) exceeds the balance-sheet total (€5,225).
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,074
Cash flow
€889
Interest coverage
5.80
Debt ≤ 1 year
€32,512▲
2024 · €32,416
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,180 companies that looked in July 2024 the way this one looks now, 4.8% went bankrupt within 24 months and 88.7% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.8% stopped otherwise
88.7% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,180 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€4,431€5,225▲
Fixed assets21/28-€2,576
Tangible fixed assets22/27-€2,576
Furniture and vehicles24-€2,576
Current assets29/58€4,431€2,649▼
Amounts receivable within one year40/41€682€1,097▲
Trade receivables40€682€1,097▲
Cash at bank and in hand54/58€3,749€1,516▼
Deferred charges and accrued income490/1-€36
Equity and liabilities
Total equity and liabilities10/49€4,431€5,225▲
Equity10/15-€27,996-€27,288▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€30,996-€30,288▲
Amounts payable17/49€32,427€32,512▲
Amounts payable within one year42/48€32,416€32,512▲
Trade debts44€3,779€1,156▼
Suppliers440/4€3,779€1,156▼
Other amounts payable47/48€28,637€31,356▲
Accrued charges and deferred income492/3€11-
Income statement Code20242025
Turnover70-€19,890
Goods, raw materials, services and sundry goods60/61-€18,416
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€181
Other operating charges640/8€387€400▲
Gross operating margin9900-€1,941€1,474▲
Operating profit (loss)9901-€2,328€894▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€171€185▲
Recurring financial charges65€171€185▲
Profit (loss) for the period before taxes9903-€2,500€709▲
Profit (loss) for the period9904-€2,500€709▲
Profit (loss) for the period to be appropriated9905-€2,500€709▲
Appropriation of the result
Profit (loss) to be appropriated9906-€30,996-€30,288▲
Profit (loss) brought forward from the previous period14P-€28,496-€30,996▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70----€19,890-
Goods, raw materials, services and sundry goods60/61----€18,416-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€181-
Other operating charges640/8€348-€1,246€387€400▲ 3.2%
Gross operating margin9900-€6,685-€12,175-€7,561-€1,941€1,474-
Operating profit (loss)9901-€7,032-€12,175-€8,807-€2,328€894-
Financial income75/76B€1€1-€0--
Recurring financial income75€1€1-€0--
Financial charges65/66B€80€239€165€171€185▲ 8.0%
Recurring financial charges65€80€239€165€171€185▲ 8.0%
Profit (loss) for the period before taxes9903-€7,112-€12,413-€8,972-€2,500€709-
Profit (loss) for the period9904-€7,112-€12,413-€8,972-€2,500€709-
Profit (loss) for the period to be appropriated9905-€7,112-€12,413-€8,972-€2,500€709-
Line20212022202320242025Change
Assets
Total assets20/58€2,846€1,498€1,764€4,431€5,225▲ 17.9%
Fixed assets21/28----€2,576-
Tangible fixed assets22/27----€2,576-
Furniture and vehicles24----€2,576-
Current assets29/58€2,846€1,498€1,764€4,431€2,649▼ 40.2%
Amounts receivable within one year40/41€2,780€1,124€654€682€1,097▲ 60.8%
Trade receivables40€2,780€1,124€654€682€1,097▲ 60.8%
Cash at bank and in hand54/58€66€224€1,060€3,749€1,516▼ 59.6%
Deferred charges and accrued income490/1-€150€50-€36-
Equity and liabilities
Total equity and liabilities10/49€2,846€1,498€1,764€4,431€5,225▲ 17.9%
Equity10/15-€4,112-€16,525-€25,496-€27,996-€27,288▲ 2.5%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14-€7,112-€19,525-€28,496-€30,996-€30,288▲ 2.3%
Amounts payable17/49€6,958€18,022€27,260€32,427€32,512▲ 0.3%
Amounts payable within one year42/48€6,958€18,022€27,260€32,416€32,512▲ 0.3%
Trade debts44€1,187€3,707€3,673€3,779€1,156▼ 69.4%
Suppliers440/4€1,187€3,707€3,673€3,779€1,156▼ 69.4%
Other amounts payable47/48€5,771€14,316€23,587€28,637€31,356▲ 9.5%
Accrued charges and deferred income492/3---€11--
Line20212022202320242025Change
Profit (loss) for the period9904-€7,112-€12,413-€8,972-€2,500€709-
+ Depreciation and write-downs630----€181-
Operating cash flow (approximation)-€7,112-€12,413-€8,972-€2,500€889-
Change in cash-€157€836€2,689-€2,233-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00471326
31-12-2024 micro format 25-07-2025 2025-00315567
31-12-2023 micro format 30-08-2024 2024-00430412
31-12-2022 micro format 08-08-2023 2023-00326484
31-12-2021 micro format 10-08-2022 2022-20290419

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 2,185 active companies whose main activity is other social work without accommodation (NACE 88999), figures are known for 808. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.