Skip to content

PSE consult

Active Private limited companyfounded 2001active for 25 yearsAvenue Monseigneur 43, 1330 RixensartKBO/BCE: BE 0473.995.250 #6 company by total assets in Rixensart, Telecoms and IT sector

Annual accounts 2025

micro format, filed on 30-07-2026, 1 day before the deadline
€169,837
▼ 7.1%
€130,335
▼ 11.4%
€165,978
▼ 4.2%
€109,876
▲ 3.1%
37.5%
▲ 5.8 percentage points
5.18
▼ 0.91

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €260,000. Estimated: probably between €240,000 and €330,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.2m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

37.5%

Higher than 32% of 21,208 companies in 2025.

5.18

Higher than 76% of 20,571 companies in 2025.

6.4%

Higher than 28% of 20,746 companies in 2025.

PSE consult Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201420132012201120102009200820072006
Balance sheet: assets
20/58 1.2m1.1m802,463442,194400,224411,069412,691381,932393,630494,419514,874505,524518,300553,268509,068538,804175,32149,69437,266
21/28 542,859552,232252,884275,465301,019319,351330,031319,581360,385401,188410,030405,434433,502464,502433,307446,622100,1937,8152,803
21 -------------282564---320
22/27 539,636551,016252,869275,450301,004319,336330,016319,566360,370401,173410,015405,419433,502464,219432,743446,622100,1937,8152,483
22 473,556495,102240,223253,502266,782275,514273,320285,862298,404310,946336,030348,572361,114373,656386,198398,40084,989--
23 28,2626,5638,1749,78411,39513,00514,61616,22618,03519,84323,46024,27925,88927,50027,89829,448---
24 37,81849,3514,47312,16322,82730,81742,08017,47843,93170,38450,52632,56944,62357,8838,6603,9824,9821,8152,483
26 ------------1,8755,1819,98714,79310,2226,000-
28 3,2221,21615151515151515151515-------
29/58 619,284589,036549,579166,72999,20591,71882,66062,35133,24593,230104,843100,08984,79988,76775,76192,18375,12841,87834,463
3 454,861439,361421,662----------------
30/36 454,861439,361421,662----------------
40/41 40,86642,37134,05642,78963,64668,37467,28549,19122,25341,77642,39635,38539,03439,47838,02256,26250,70018,34615,205
40 40,27338,97730,87820,26645,28240,19641,54837,2962,64015,51527,29725,16818,21118,76516,52634,69038,34413,9058,966
41 5923,3943,17822,52318,36428,17725,73711,89619,61326,26115,09910,21720,82420,71421,49621,57212,3564,4416,239
50/53 ----------10,00015,00015,00015,000-----
54/58 120,550104,84689,729122,44433,28220,14812,0679,9107,70840,74148,99144,64425,41228,77133,98731,89020,82320,91716,615
490/1 3,0082,4584,1321,4952,2773,1963,3073,2493,28410,7143,4575,0605,3525,5173,7524,0313,6052,6152,643
Balance sheet: equity and liabilities
10/49 1.2m1.1m802,463442,194400,224411,069412,691381,932393,630494,419514,874505,524518,300553,268509,068538,804175,32149,69437,266
10/15 435,753361,521281,037189,914144,092107,646105,96749,16056,041116,130103,62491,27381,86290,96875,53576,77163,18345,11528,709
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,197
100 ------18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 ------12,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,395
13 377,599303,367222,882131,75981,75945,32045,32033,29326,16479,25766,01063,68263,60963,60963,60963,60951,85931,85921,859
130/1 1,8591,8591,8591,8591,8591,859-------------
130 ------1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1311 1,8591,8591,8591,8591,8591,859-------------
132 -----38,46138,46131,43424,30517,3984,1511,8231,7501,7501,7501,750---
133 375,740301,508221,023129,90079,9005,0005,000--60,00060,00060,00060,00060,00060,00060,00050,00030,00020,000
14 51,95551,95551,95551,95556,13356,12654,4479,66823,67630,67331,41421,39112,05321,1595,7266,9625,1247,056652
17/49 726,389779,747521,427252,280256,132303,423306,723332,772337,590378,289411,250414,251436,438462,300433,534462,033112,1374,5798,558
17 606,932683,087442,908162,332190,858226,858242,121246,324280,022313,461346,388353,107384,878417,946396,689419,69395,842--
170/4 606,932683,087442,908162,332190,858226,858242,121246,324280,022313,461346,388353,107384,878417,946396,689419,69395,842--
42/48 119,45896,66078,51889,94865,27576,56564,60286,44757,56764,82864,86261,14451,56144,35436,84542,34016,2964,4638,558
42 72,52548,61929,42428,52534,34831,31535,95033,69833,43842,11736,93831,77133,76235,05223,95224,025---
43 ------7,60328,0408,037-------6,245--
430/8 ------7,60328,0408,037-------6,245--
44 20,17719,8494,2162,03338826,004605971,0265,9409,3902,5249,6156,5727,6451,4721,170535918
440/4 20,17719,8494,2162,03338826,004605971,0265,9409,3902,5249,6156,5727,6451,4721,170535918
45 24,38726,99244,87844,49025,63914,34616,08921,71312,66614,37116,93526,8498,1832,7315,24816,8438,8823,9277,640
450/3 24,38726,99240,12844,49025,63914,34616,08921,71312,66614,37116,93526,8498,1832,7315,24814,3436,3823,9275,340
454/9 --4,750------------2,5002,500-2,300
47/48 2,3691,200-14,9004,9004,9004,9002,4002,4002,4001,600--------
492/3 -----------------116-
Income statement
70 -----------245,925185,100180,700172,666166,989153,726131,026122,510
76A --519---14,918------9,5254621,750350--
9900 169,837182,870184,154135,098100,39852,184128,68364,1586,28464,02489,23079,37457,73280,05155,35363,15941,80134,10629,160
60/61 -----------194,233154,139116,243132,804108,514113,99396,92193,350
62 -1541,854309-586463----------1,920-
630 35,64326,10926,16825,55426,11825,58042,67840,80440,80440,80436,34331,13832,07635,15121,98925,68710,6554,3872,583
640/8 3,8589,4428,30311,2453,1958,6998,1409,8297,7817,8279,7288,79210,6057,2498,2261,3071,3501,5631,629
66A ---------------138-8948
9901 130,335147,165147,83097,99071,08417,31977,40213,526-42,30015,39443,15939,44415,05137,65125,13836,16529,79726,23624,948
75/76B 8836543600005112281745465261,140373975437325396
75 883654360000492281745465261,140373975437325396
76B ------462------------
65/66B 27,33730,95517,11112,36814,35615,51917,97420,25717,63219,84222,06923,21424,73524,81725,22219,0191,2821,5862,390
65 27,33730,95517,11112,36814,35615,51917,97418,43117,63219,84222,06923,21424,73524,81725,22219,0191,2821,5862,390
66B -------1,826-----------
9903 103,881116,864131,07985,62256,7281,80159,938-6,729-59,904-4,27321,63716,756-8,54422,7321,35319,19528,86724,81322,606
67/77 29,64936,38039,95629,80020,283122631151185-7,6867,3455637,2992,5905,60710,7988,4107,700
9904 74,23280,48591,12355,82236,4461,67959,307-6,880-60,089-4,27313,9519,411-9,10715,434-1,23713,58818,06916,40414,907
789 ----38,461--------------
689 ------7,0277,1286,9087,1302,32873---1,750---
9905 74,23280,48591,12355,82274,9071,67952,280-14,009-66,997-11,40311,6239,338-9,10715,434-1,23711,83818,06916,40414,907
Appropriation of the result
9906 126,187132,439143,078111,955131,03356,12661,9479,668-36,32430,67333,01421,39112,05321,1595,72616,96225,12417,05620,652
14P 51,95551,95551,95556,13356,126--------------
791/2 --------60,000----------
691/2 74,23280,48591,12350,00074,900-5,000--------10,00020,00010,00020,000
6921 74,23280,48591,12350,00074,900-5,000--------10,00020,00010,00020,000
694/7 ---10,000--2,500---1,600--------
694 ---10,000--2,500---1,600--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00374688 PDF
31-12-2024 micro format 30-08-2025 2025-00452794 PDF
31-12-2023 micro format 31-07-2024 2024-00317799 PDF
31-12-2022 micro format 28-08-2023 2023-00404465 PDF
31-12-2021 micro format 30-09-2022 2022-20454526 PDF
31-12-2020 micro format 28-10-2021 2021-75400240 PDF
31-12-2019 micro format 29-10-2020 2020-67300396 PDF
31-12-2018 micro format 04-06-2020 2020-14700572 PDF
31-12-2017 micro format 02-10-2018 2018-68400030 PDF
31-12-2016 micro format 03-10-2017 2017-66400564 PDF
31-12-2014 full format 17-09-2015 2015-59000223 PDF
31-12-2013 full format 29-08-2014 2014-56900063 PDF
31-12-2012 full format 31-08-2013 2013-56600086 PDF
31-12-2011 full format 31-08-2012 2012-54300321 PDF
31-12-2010 full format 30-09-2011 2011-57300466 PDF
31-12-2009 full format 31-12-2010 2010-65200263 PDF
31-12-2008 full format 20-01-2010 2010-01800297 PDF
31-12-2007 full format 29-08-2008 2008-71800034 PDF
31-12-2006 full format 30-08-2007 2007-68000178 PDF
31-12-2005 full format 23-08-2006 2006-66201112 PDF
31-12-2004 full format 30-09-2005 2005-80805291 PDF
31-12-2003 full format 02-08-2004 2004-57601696 PDF
31-12-2002 full format 11-08-2003 2003-61303881 PDF
31-12-2001 full format 01-07-2002 2002-31004513 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201420132012201120102009200820072006
165,978173,274173,998123,54497,20342,899120,08054,329-1,49756,19879,50270,58247,12772,80247,12761,85240,45230,62327,532
109,876106,593117,29181,37662,56427,259101,98533,923-19,28636,53050,29440,54922,96950,58420,75339,27528,72420,79117,490
26,270325,4575,54707,78614,90053,128002,18342,7653,0711,07666,3458,675372,115103,0339,399578
15,70315,117-32,71689,16313,1348,0812,1572,203-33,033-4,34719,232-3,359-5,2162,09711,067-954,303-
499,826492,376471,06176,78133,93115,15318,058-24,096-24,32228,40239,98138,94533,23844,41238,91649,84358,83237,41625,905
-----------16.0%8.1%20.8%14.6%21.7%19.4%20.0%20.4%
37.5%31.7%35.0%42.9%36.0%26.2%25.7%12.9%14.2%23.5%20.1%18.1%15.8%16.4%14.8%14.2%36.0%90.8%77.0%
5.186.097.001.851.521.201.280.720.581.441.621.641.642.002.062.184.619.384.03
1.381.551.631.851.521.201.280.720.581.441.621.641.642.002.062.184.619.384.03
1.672.161.861.331.782.822.896.776.023.263.974.545.335.085.746.021.770.100.30
17.0%22.3%32.4%29.4%25.3%1.6%56.0%-14.0%-107.2%-3.7%13.5%10.3%-11.1%17.0%-1.6%17.7%28.6%36.4%51.9%
6.4%7.1%11.4%12.6%9.1%0.4%14.4%-1.8%-15.3%-0.9%2.7%1.9%-1.8%2.8%-0.2%2.5%10.3%33.0%40.0%
6.075.6010.179.996.77--------------
-----------37 days36 days38 days35 days76 days91 days39 days27 days
-----------5 days23 days21 days21 days5 days4 days2 days4 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€24,263€324,256€5,547-€7,786
Financial fixed assets€2,006€1,201---
€35,643€26,109€26,168€25,554€26,118

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PSE consult

The operating result for 2025 is 11% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 68.3% to 62.5%. Equity is higher and debt is lower.

Next steps