Skip to content

PSA DYNAMICS

Active
Private limited companyfounded 2019active for 6 yearsKerkhof van Brussellaan 134, 1140 Evere, BelgiumKBO/BCE: BE 0739.717.446
Summary

The computed 12-month bankruptcy probability of PSA DYNAMICS is 12.7% (high). The 2024 annual accounts show negative equity (-€3,034) and a net result of -€833. Equity is shrinking by about 82% per year across the filed financial years. The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 27 October 2026.

Equity
-€3,034▼ 37.8%
2023 · -€2,201
Total assets
€3,135▲ 9.3%
2023 · €2,867
Net result
-€833▲ 5.8%
2023 · -€884
Working capital
-€3,034▼ 37.8%
2023 · -€2,201
Trend over the years

2020 to 2024, 5 financial years

The operating result stays negative: a loss of €670 in 2024 against €721 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€670 2024 Net result-€833 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20202021202220232024
Operating result-€2,197--€1,169▲ 46.8%-€1,128▲ 3.5%-€721▲ 36.1%-€670▲ 7.1%
Net result-€2,206--€1,320▲ 40.2%-€1,291▲ 2.2%-€884▲ 31.5%-€833▲ 5.8%
Equity€1,294--€26-€1,317▼ 4,965%-€2,201▼ 67.1%-€3,034▼ 37.8%
Total assets€1,396-€2,283▲ 63.5%€3,030▲ 32.7%€2,867▼ 5.4%€3,135▲ 9.3%
Debt€102-€2,309▲ 23×€4,347▲ 88.3%€5,068▲ 16.6%€6,169▲ 21.7%
Working capital€798--€269-€1,317▼ 390%-€2,201▼ 67.1%-€3,034▼ 37.8%
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2024 value · change against 2023
Debt ≤ 1 year
€6,169▲
2023 · €5,068
Ratios withheld: a balance sheet total of €3,135 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 82.9% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
82.9% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 12.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 26 lines
Balance sheet Code20232024
Assets
Total assets20/58€2,867€3,135▲
Current assets29/58€2,867€3,135▲
Amounts receivable within one year40/41€2,522€2,964▲
Trade receivables40€1,857€1,857=
Other amounts receivable41€665€1,107▲
Cash at bank and in hand54/58€345€171▼
Equity and liabilities
Total equity and liabilities10/49€2,867€3,135▲
Equity10/15-€2,201-€3,034▼
Contributions10/11€3,500€3,500=
Capital10€3,500€3,500=
Issued capital100€3,500€3,500=
Profit (loss) carried forward14-€5,701-€6,534▼
Amounts payable17/49€5,068€6,169▲
Amounts payable within one year42/48€5,068€6,169▲
Trade debts44€1,556€1,857▲
Suppliers440/4€1,556€1,857▲
Other amounts payable47/48€3,512€4,312▲
Income statement Code20232024
Gross operating margin9900-€721-€670▲
Operating profit (loss)9901-€721-€670▲
Financial charges65/66B€163€163▼
Recurring financial charges65€163€163▼
Profit (loss) for the period before taxes9903-€884-€833▲
Profit (loss) for the period9904-€884-€833▲
Profit (loss) for the period to be appropriated9905-€884-€833▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,701-€6,534▼
Profit (loss) brought forward from the previous period14P-€4,817-€5,701▼

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€264€253€243---
Gross operating margin9900-€1,500-€916-€885-€721-€670▲ 7.1%
Operating profit (loss)9901-€2,197-€1,169-€1,128-€721-€670▲ 7.1%
Financial charges65/66B-€151€163€163€163▼ 0.2%
Recurring financial charges65€9€151€163€163€163▼ 0.2%
Profit (loss) for the period before taxes9903-€2,206-€1,320-€1,291-€884-€833▲ 5.8%
Profit (loss) for the period9904-€2,206-€1,320-€1,291-€884-€833▲ 5.8%
Profit (loss) for the period to be appropriated9905-€2,206-€1,320-€1,291-€884-€833▲ 5.8%
Line20202021202220232024Change
Assets
Total assets20/58€1,396€2,283€3,030€2,867€3,135▲ 9.3%
Fixed assets21/28€496€243----
Intangible fixed assets21€496€243----
Current assets29/58€900€2,040€3,030€2,867€3,135▲ 9.3%
Amounts receivable within one year40/41€475€1,399€1,663€2,522€2,964▲ 17.5%
Trade receivables40-€889€998€1,857€1,857=
Other amounts receivable41-€510€665€665€1,107▲ 66.6%
Cash at bank and in hand54/58€425€641€1,367€345€171▼ 50.4%
Equity and liabilities
Total equity and liabilities10/49€1,396€2,283€3,030€2,867€3,135▲ 9.3%
Equity10/15€1,294-€26-€1,317-€2,201-€3,034▼ 37.8%
Contributions10/11€3,500€3,500€3,500€3,500€3,500=
Capital10-€3,500€3,500€3,500€3,500=
Issued capital100-€3,500€3,500€3,500€3,500=
Profit (loss) carried forward14-€2,206-€3,526-€4,817-€5,701-€6,534▼ 14.6%
Amounts payable17/49€102€2,309€4,347€5,068€6,169▲ 21.7%
Amounts payable within one year42/48€102€2,309€4,347€5,068€6,169▲ 21.7%
Trade debts44-€745€835€1,556€1,857▲ 19.3%
Suppliers440/4-€745€835€1,556€1,857▲ 19.3%
Other amounts payable47/48-€1,564€3,512€3,512€4,312▲ 22.8%
Line20202021202220232024Change
Profit (loss) for the period9904-€2,206-€1,320-€1,291-€884-€833▲ 5.8%
+ Depreciation and write-downs630€264€253€243---
Operating cash flow (approximation)-€1,942-€1,067-€1,048-€884-€833▲ 5.8%
Investment in fixed assets (approximation)-€0----
Change in cash-€216€726-€1,022-€174▲ 83.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2024 micro format 26-09-2025 2025-00520467
31-12-2023 micro format 30-09-2024 2024-00480593
31-12-2022 micro format 31-08-2023 2023-00394287
31-12-2021 micro format 19-08-2022 2022-20296421
31-12-2020 micro format 24-07-2021 2021-43900005

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.