Profit
17 profitable years in a row. Profit 2023: €2,054.
Absorbed by GANES in January 2024. The last annual accounts are for financial year 2023. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €55,000 and €360,000.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
2.7m | 2.7m | 2.7m | 2.7m | 3.2m | 3.2m | 4.0m | 3.5m | 3.5m | 3.5m | 3.5m | 3.2m | 3.3m | 2.8m | 2.6m | 2.5m | 2.3m | 2.2m | |
21/28 |
2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | |
21 |
- | 400 | 800 | 1,200 | 1,600 | 2,000 | 2,400 | 2,800 | 3,200 | 3,600 | - | - | - | - | - | - | - | - | |
28 |
2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | |
29/58 |
347,308 | 345,086 | 346,744 | 343,058 | 783,421 | 779,648 | 1.6m | 1.1m | 1.2m | 1.2m | 1.5m | 1.2m | 1.2m | 804,240 | 550,030 | 426,432 | 299,550 | 198,802 | |
29 |
293,773 | 280,963 | 278,181 | 275,427 | 272,700 | 270,000 | 270,000 | 270,000 | 170,000 | 100,000 | - | - | - | - | - | - | - | - | |
291 |
293,773 | 280,963 | 278,181 | 275,427 | 272,700 | 270,000 | 270,000 | 270,000 | 170,000 | 100,000 | - | - | - | - | - | - | - | - | |
40/41 |
314 | - | - | - | 2,657 | 5,777 | 26,824 | 25,725 | 3,978 | 2,327 | 3,655 | 3,620 | 4,763 | 3,791 | 4,370 | 3,583 | 1,249 | 797 | |
40 |
- | - | - | - | - | - | 20,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | |
41 |
314 | - | - | - | 2,657 | 5,777 | 6,824 | 5,725 | 3,978 | 2,327 | 3,655 | 3,620 | 4,763 | 3,791 | 4,370 | 3,583 | 1,249 | 797 | |
50/53 |
- | - | - | - | - | - | 761,501 | 795,816 | 713,284 | 1.0m | 1.0m | 1.0m | 1.2m | 765,283 | 360,544 | 410,000 | 250,000 | - | |
54/58 |
50,284 | 61,313 | 65,781 | 64,877 | 505,337 | 501,171 | 531,591 | 50,011 | 276,945 | 23,623 | 421,997 | 81,997 | 49,191 | 29,600 | 182,681 | 7,813 | 46,004 | 196,230 | |
490/1 |
2,938 | 2,810 | 2,782 | 2,754 | 2,727 | 2,700 | - | - | 360 | - | - | 60,000 | 9,004 | 5,566 | 2,436 | 5,036 | 2,298 | 1,776 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
2.7m | 2.7m | 2.7m | 2.7m | 3.2m | 3.2m | 4.0m | 3.5m | 3.5m | 3.5m | 3.5m | 3.2m | 3.3m | 2.8m | 2.6m | 2.5m | 2.3m | 2.2m | |
10/15 |
2.3m | 2.3m | 2.3m | 2.3m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 1.9m | 1.7m | 1.5m | 1.5m | 1.4m | 1.3m | 1.2m | |
10/11 |
759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 1.0m | 1.0m | 1.0m | 1.0m | |
10 |
759,000 | 759,000 | 759,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 759,000 | 1.0m | 1.0m | 1.0m | 1.0m | |
13 |
1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.4m | 1.1m | 924,885 | 765,778 | 520,777 | 392,178 | 266,570 | 183,145 | |
130/1 |
75,900 | 75,900 | 75,900 | 75,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
75,900 | 75,900 | 75,900 | 75,900 | 75,900 | 75,900 | 75,900 | 75,900 | 75,900 | 75,900 | 73,171 | 59,385 | 48,570 | 40,614 | 28,364 | 21,934 | 15,654 | 11,483 | |
133 |
1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.3m | 1.1m | 876,315 | 725,164 | 492,413 | 370,244 | 250,916 | 171,663 | |
17/49 |
455,175 | 455,407 | 460,659 | 460,622 | 913,232 | 912,342 | 1.7m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.6m | 1.3m | 1.0m | 1.0m | 1.0m | 1.0m | |
17 |
450,000 | 450,000 | 450,000 | 450,000 | 898,019 | 898,019 | 1.7m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.0m | 1.0m | 1.0m | - | |
178/9 |
450,000 | 450,000 | 450,000 | 450,000 | 898,019 | 898,019 | 1.7m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.0m | 1.0m | 1.0m | - | |
42/48 |
1,374 | 1,613 | 6,866 | 6,829 | 5,187 | 4,297 | - | 478 | 4,796 | - | 5,396 | 5,372 | 3,837 | 3,837 | 2,484 | 3,248 | 3,057 | 1.0m | |
44 |
- | - | - | - | - | - | - | 478 | - | - | - | - | - | - | - | - | - | - | |
440/4 |
- | - | - | - | - | - | - | 478 | - | - | - | - | - | - | - | - | - | - | |
45 |
1,374 | 1,613 | 6,866 | 6,829 | 5,187 | 4,297 | - | - | 4,796 | - | 5,396 | 5,372 | 3,837 | 3,837 | 2,484 | 3,248 | 3,057 | 3,057 | |
450/3 |
1,374 | 1,613 | 6,866 | 6,829 | 5,187 | 4,297 | - | - | 4,796 | - | 5,396 | 5,372 | 3,837 | 3,837 | 2,484 | 3,248 | 3,057 | 3,057 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0m | |
492/3 |
3,802 | 3,794 | 3,794 | 3,794 | 10,026 | 10,026 | - | - | 14,389 | 10,000 | 16,187 | - | 300,474 | 22,025 | 14,169 | 18,406 | 17,323 | - | |
| Income statement | |||||||||||||||||||
9900 |
19,231 | 20,518 | 20,645 | 45,918 | 55,374 | 94,306 | 84,419 | 74,060 | 72,543 | 75,968 | 235,325 | 176,494 | 116,669 | 55,729 | -3,263 | -3,193 | -3,328 | -3,046 | |
630 |
400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 1,240 | - | - | - | - | - | - | - | 1,087 | |
640/8 |
287 | 62 | 62 | 62 | 62 | 62 | 62 | 124 | 62 | - | - | - | - | - | - | 50 | 50 | - | |
9901 |
18,543 | 20,056 | 20,183 | 45,456 | 54,912 | 93,844 | 83,957 | 73,536 | 72,081 | 74,728 | 235,325 | 176,494 | 116,669 | 55,729 | -3,263 | -3,243 | -3,378 | -4,133 | |
75/76B |
2,938 | 2,810 | 2,782 | 2,754 | 2,727 | 33,696 | 15,829 | 14,265 | 9,285 | 75,657 | 130,769 | 142,240 | 145,052 | 281,487 | 213,571 | 215,561 | 168,324 | 101,866 | |
75 |
2,938 | 2,810 | 2,782 | 2,754 | 2,727 | 33,696 | 15,829 | 14,265 | 9,285 | 75,657 | 130,769 | 142,240 | 145,052 | 281,487 | 213,571 | 215,561 | 168,324 | 101,866 | |
65/66B |
18,740 | 18,612 | 18,533 | 32,051 | 54,010 | 124,714 | 96,085 | 87,366 | 80,483 | 86,538 | 86,445 | 102,419 | 102,614 | 92,215 | 81,710 | 86,710 | 81,520 | 81,681 | |
65 |
18,740 | 18,612 | 18,533 | 32,051 | 54,010 | 124,714 | 96,085 | 87,366 | 80,483 | 86,538 | 86,445 | 102,419 | 102,614 | 92,215 | 81,710 | 86,710 | 81,520 | 81,681 | |
9903 |
2,741 | 4,254 | 4,432 | 16,159 | 3,629 | 2,826 | 3,700 | 435 | 883 | 63,847 | 279,650 | 216,315 | 159,107 | 245,001 | 128,598 | 125,608 | 83,425 | 16,052 | |
67/77 |
686 | 1,060 | 1,183 | 4,313 | 1,146 | 836 | 1,258 | 148 | 300 | 713 | 3,930 | - | - | - | - | - | - | - | |
9904 |
2,054 | 3,193 | 3,249 | 11,847 | 2,483 | 1,990 | 2,442 | 287 | 583 | 63,134 | 275,720 | 216,315 | 159,107 | 245,001 | 128,598 | 125,608 | 83,425 | 16,052 | |
9905 |
2,054 | 3,193 | 3,249 | 11,847 | 2,483 | 1,990 | 2,442 | 287 | 583 | 63,134 | 275,720 | 216,315 | 159,107 | 245,001 | 128,598 | 125,608 | 83,425 | 16,052 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
2,054 | 3,193 | 3,249 | 11,847 | 2,483 | 1,990 | 2,442 | 287 | 583 | 63,134 | 275,720 | 216,315 | 159,107 | 245,001 | 128,598 | 125,608 | 83,425 | 16,052 | |
691/2 |
2,054 | 3,193 | 3,249 | 11,847 | 2,483 | 1,990 | 2,442 | 287 | 583 | 63,134 | 275,720 | 216,315 | 159,107 | 245,001 | 128,598 | 125,608 | 83,425 | 16,052 | |
6920 |
- | - | - | - | - | - | - | - | - | 2,729 | 13,786 | 10,816 | 7,955 | 12,250 | 6,430 | 6,280 | 4,171 | 803 | |
6921 |
2,054 | 3,193 | 3,249 | 11,847 | 2,483 | 1,990 | 2,442 | 287 | 583 | 60,406 | 261,934 | 205,499 | 151,152 | 232,751 | 122,169 | 119,328 | 79,254 | 15,249 | |
| Document | |||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 27-06-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | abbreviated format | 27-06-2024 | 2024-00181949 | |
| 31-12-2022 | abbreviated format | 27-06-2023 | 2023-00159882 | |
| 31-12-2021 | abbreviated format | 29-06-2022 | 2022-20105764 | |
| 31-12-2020 | abbreviated format | 25-06-2021 | 2021-24700474 | |
| 31-12-2019 | abbreviated format | 11-09-2020 | 2020-52800309 | |
| 31-12-2018 | abbreviated format | 01-07-2019 | 2019-25900258 | |
| 31-12-2017 | abbreviated format | 26-06-2018 | 2018-24100227 | |
| 31-12-2016 | abbreviated format | 28-06-2017 | 2017-23400482 | |
| 31-12-2015 | abbreviated format | 22-07-2016 | 2016-34200390 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-24200418 | |
| 31-12-2013 | abbreviated format | 28-06-2014 | 2014-26300155 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-55100504 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-24200421 | |
| 31-12-2010 | abbreviated format | 30-06-2011 | 2011-25500583 | |
| 31-12-2009 | abbreviated format | 30-06-2010 | 2010-26000350 | |
| 31-12-2008 | abbreviated format | 10-08-2009 | 2009-55900192 | |
| 31-12-2007 | abbreviated format | 28-07-2008 | 2008-49500166 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-70100104 | |
| 31-12-2005 | abbreviated format | 20-07-2006 | 2006-50604532 | |
| 31-12-2004 | abbreviated format | 19-07-2005 | 2005-52004628 | |
| 31-12-2003 | abbreviated format | 30-06-2004 | 2004-36604442 | |
| 31-12-2002 | abbreviated format | 01-07-2003 | 2003-36302312 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,943 | 20,456 | 20,583 | 45,856 | 55,312 | 94,244 | 84,357 | 73,936 | 72,481 | 75,968 | - | - | - | - | - | - | - | -3,046 | ||
| 2,454 | 3,593 | 3,649 | 12,247 | 2,883 | 2,390 | 2,842 | 687 | 983 | 64,374 | - | - | - | - | - | - | - | 17,139 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,995 | 4,995 | 344,500 | - | - | - | - | - | - | - | - | ||
| -11,029 | -4,468 | 904 | -440,461 | 4,167 | -30,420 | 481,580 | -226,934 | 253,321 | -398,374 | 340,000 | 32,806 | 19,591 | -153,081 | 174,868 | -38,190 | -150,226 | - | ||
| 345,934 | 343,472 | 339,879 | 336,230 | 778,234 | 775,351 | - | 1.1m | 1.2m | - | 1.4m | 1.2m | 1.2m | 800,403 | 547,546 | 423,184 | 296,493 | -823,255 | ||
| 83.3% | 83.3% | 83.1% | 83.1% | 71.1% | 71.1% | 56.5% | 63.6% | 63.3% | 63.5% | 62.6% | 59.7% | 51.5% | 53.9% | 59.8% | 57.6% | 55.3% | 54.0% | ||
| - | - | 50.51 | 50.24 | - | - | - | - | - | - | - | - | - | - | - | - | 97.99 | 0.19 | ||
| 0.20 | 0.20 | 0.20 | 0.20 | 0.41 | 0.41 | 0.77 | 0.57 | 0.58 | 0.58 | 0.60 | 0.68 | 0.94 | 0.86 | 0.67 | 0.74 | 0.81 | 0.85 | ||
| 0.1% | 0.1% | 0.1% | 0.5% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 2.8% | 12.7% | 11.4% | 9.4% | 16.1% | 8.4% | 8.9% | 6.5% | 1.3% | ||
| 0.1% | 0.1% | 0.1% | 0.4% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 1.8% | 7.9% | 6.8% | 4.9% | 8.7% | 5.0% | 5.1% | 3.6% | 0.7% | ||
| 1.01 | 1.10 | 1.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €2.7m, equity €2.3m).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2023 is 8% lower than in 2022 and the lowest since 2009. It is the fifth fall in a row.
Debt's share of the balance-sheet total stays at 16.7%.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2023 accounts. Every holding stands with its own latest accounts.
The connected companies are in the list below.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 13-05-2024 (in Dutch)
PRUDENTIAL is no longer in the KBO register. GANES took it over in a merger by absorption, published in the Belgian Official Gazette on 21 August 2024.
If something looks wrong or is missing, please tell us.