Skip to content

PRP CONSTRUCT

Active
Private limited companyfounded 1983active for 42 yearsHenri-Joseph Reystraat 11, 9050 Gent, Belgium10 active companies are registered at this addressKBO/BCE: BE 0425.018.267
Summary

PRP CONSTRUCT has been active since 1983 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €615,027 and a net result of €210,847. Equity is growing by about 24% per year across the filed financial years. Its solvency ranks better than 62% of 2,716 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€615,027▲ 52.2%
2024 · €404,181
Total assets
€1.2m▲ 1.2%
2024 · €1.2m
Net result
€210,847▲ 95.9%
2024 · €107,623
Working capital
€633,362▲ 54.1%
2024 · €411,001
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 94% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.01m-€0.03m▲ 98.1%€0.07m▲ 167%€0.1m▲ 58.1%€0.2m▲ 53.0%€0.2m▼ 6.0%€0.3m▲ 94.2%
Net result€0.005m-€0.02mwithin the sector's middle half▲ 241%€0.05mwithin the sector's middle half▲ 171%€0.08mwithin the sector's middle half▲ 64.6%€0.1mabove the sector's middle half▲ 47.4%€0.1mabove the sector's middle half▼ 3.4%€0.2mabove the sector's middle half▲ 95.9%
Equity€0.2m-€0.2mwithin the sector's middle half▲ 11.0%€0.2mwithin the sector's middle half▲ 26.8%€0.2mwithin the sector's middle half▲ 13.0%€0.3mwithin the sector's middle half▲ 32.8%€0.4mwithin the sector's middle half▲ 24.0%€0.6mabove the sector's middle half▲ 52.2%
Total assets€0.5m-€0.7mwithin the sector's middle half▲ 23.6%€0.8mwithin the sector's middle half▲ 14.8%€0.7mwithin the sector's middle half▼ 4.5%€1.0mwithin the sector's middle half▲ 45.0%€1.2mwithin the sector's middle half▲ 16.9%€1.2mwithin the sector's middle half▲ 1.2%
Debt€0.4m-€0.5m▲ 28.8%€0.5m▲ 10.5%€0.5m▼ 11.5%€0.7m▲ 51.3%€0.8m▲ 13.6%€0.6m▼ 24.2%
Working capital€0.2m-€0.2mwithin the sector's middle half▲ 23.2%€0.2mwithin the sector's middle half▲ 24.2%€0.4mwithin the sector's middle half▲ 59.7%€0.3mwithin the sector's middle half▼ 8.5%€0.4mwithin the sector's middle half▲ 19.1%€0.6mabove the sector's middle half▲ 54.1%
Solvency29.1%-26.2%within the sector's middle half▼ 3.0pp28.9%within the sector's middle half▲ 2.7pp34.2%within the sector's middle half▲ 5.3pp31.3%within the sector's middle half▼ 2.9pp33.2%within the sector's middle half▲ 1.9pp50.0%within the sector's middle half▲ 16.8pp
Current ratio1.41-1.42within the sector's middle half▲ 0.011.47within the sector's middle half▲ 0.052.14within the sector's middle half▲ 0.671.50within the sector's middle half▼ 0.641.51within the sector's middle half▲ 0.012.07within the sector's middle half▲ 0.56
Return on assets (ROA)0.9%-2.6%within the sector's middle half▲ 1.6pp6.1%within the sector's middle half▲ 3.5pp10.5%above the sector's middle half▲ 4.4pp10.7%above the sector's middle half▲ 0.2pp8.9%within the sector's middle half▼ 1.9pp17.1%above the sector's middle half▲ 8.3pp
Staff (FTE)0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €5,436 ▼ 16.9%
Current assets €1.2m ▲ 1.3%
Equity and liabilities €1.2m
Equity €615,027 ▲ 52.2%
Debt €614,696 ▼ 24.2%
Debt's share of the balance-sheet total falls from 66.8% to 50.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€313,254▲
2024 · €161,814
Cash flow
€211,951▲
2024 · €108,727
Debt to equity
1.00▼
2024 · 2.01
ROE
34.3%▲
2024 · 26.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€590,925▼
2024 · €798,098
Income taxes
€100,112▲
2024 · €51,857
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.2m€1.2m▲
Fixed assets21/28€0.007m€0.005m▼
Tangible fixed assets22/27€0.007m€0.005m▼
Furniture and vehicles24€0.007m€0.005m▼
Current assets29/58€1.2m€1.2m▲
Stocks and contracts in progress3€0.07m€0▼
Stocks30/36€0.007m€0▼
Contracts in progress37€0.07m€0▼
Amounts receivable within one year40/41€0.8m€0.5m▼
Trade receivables40€0.7m€0.4m▼
Other amounts receivable41€0.04m€0.04m▼
Cash at bank and in hand54/58€0.4m€0.7m▲
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.2m▲
Equity10/15€0.4m€0.6m▲
Contributions10/11€0.04m€0.04m=
Reserves13€0.4m€0.6m▲
Distributable reserves133€0.4m€0.6m▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€0.8m€0.6m▼
Amounts payable within one year42/48€0.8m€0.6m▼
Trade debts44€0.8m€0.6m▼
Suppliers440/4€0.8m€0.6m▼
Taxes, remuneration and social security45€0.002m€0.01m▲
Taxes450/3€0.002m€0.01m▲
Other amounts payable47/48€0.002m€0.002m▼
Accrued charges and deferred income492/3€0.01m€0.02m▲
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.001m=
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.2m€0.3m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B-€39
Recurring financial income75-€39
Financial charges65/66B€0.001m€0.001m=
Recurring financial charges65€0.001m€0.001m=
Profit (loss) for the period before taxes9903€0.2m€0.3m▲
Income taxes67/77€0.05m€0.1m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Profit (loss) brought forward from the previous period14P€0.001m€0▼
Transfer from equity791/2€0.03m€0▼
Transfer to equity691/2€0.1m€0.2m▲
To other reserves6921€0.1m€0.2m▲
Profit to be distributed694/7€0.03m€0▼
Return on contributions (dividend)694€0.03m€0▼
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€0€28€0--
Remuneration, social security and pensions62---€303€52€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€84€1,104€1,543€1,104€1,104€1,104=
Other operating charges640/8---€1,017€713€527€988▲ 87.4%
Gross operating margin9900€15,431€27,487€72,400€114,652€172,904€162,342€314,242▲ 93.6%
Operating profit (loss)9901€13,373€26,498€70,718€111,790€171,034€160,710€312,149▲ 94.2%
Financial income75/76B---€125€0-€39-
Recurring financial income75€338€3,292-€125€0-€39-
Financial charges65/66B---€1,088€4,440€1,230€1,230=
Recurring financial charges65€3,124€2,654€2,638€1,088€4,440€1,230€1,230=
Profit (loss) for the period before taxes9903€10,587€27,137€68,080€110,827€166,594€159,480€310,959▲ 95.0%
Income taxes67/77€5,614€10,198€22,164€35,262€55,222€51,857€100,112▲ 93.1%
Profit (loss) for the period9904€4,973€16,939€45,916€75,565€111,372€107,623€210,847▲ 95.9%
Profit (loss) for the period to be appropriated9905€4,973€16,939€45,916€75,565€111,372€107,623€210,847▲ 95.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.7m€0.8m€0.7m€1.0m€1.2m€1.2m▲ 1.2%
Fixed assets21/28-€0.01m€0.01m€0.01m€0.008m€0.007m€0.005m▼ 16.9%
Tangible fixed assets22/27-€0.01m€0.01m€0.01m€0.008m€0.007m€0.005m▼ 16.9%
Furniture and vehicles24---€0.01m€0.008m€0.007m€0.005m▼ 16.9%
Current assets29/58€0.5m€0.6m€0.7m€0.7m€1.0m€1.2m€1.2m▲ 1.3%
Stocks and contracts in progress3€0.004m€0.08m€0.07m€0.01m€0.1m€0.07m€0▼ 100%
Stocks30/36-----€0.007m€0▼ 100%
Contracts in progress37---€0.01m€0.1m€0.07m€0▼ 100%
Amounts receivable within one year40/41€0.2m€0.4m€0.4m€0.5m€0.7m€0.8m€0.5m▼ 36.8%
Trade receivables40---€0.5m€0.7m€0.7m€0.4m▼ 38.3%
Other amounts receivable41---€0.02m€0.02m€0.04m€0.04m▼ 10.2%
Cash at bank and in hand54/58€0.2m€0.2m€0.2m€0.2m€0.2m€0.4m€0.7m▲ 101%
Deferred charges and accrued income490/1---€0.002m€0.002m€0.002m€0.002m▲ 1.4%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.7m€0.8m€0.7m€1.0m€1.2m€1.2m▲ 1.2%
Equity10/15€0.2m€0.2m€0.2m€0.2m€0.3m€0.4m€0.6m▲ 52.2%
Contributions10/11€0.04m--€0.04m€0.04m€0.04m€0.04m=
Reserves13€0.1m€0.1m€0.2m€0.2m€0.3m€0.4m€0.6m▲ 57.5%
Non-distributable reserves130/1---€0----
Reserves not available under the articles1311---€0----
Distributable reserves133---€0.2m€0.3m€0.4m€0.6m▲ 57.5%
Profit (loss) carried forward14€0.001m€0.001m€0.001m€0.001m€0.001m€0€0-
Amounts payable17/49€0.4m€0.5m€0.5m€0.5m€0.7m€0.8m€0.6m▼ 24.2%
Amounts payable within one year42/48€0.4m€0.5m€0.5m€0.3m€0.7m€0.8m€0.6m▼ 26.0%
Trade debts44€0.3m€0.4m€0.5m€0.3m€0.6m€0.8m€0.6m▼ 27.1%
Suppliers440/4---€0.3m€0.6m€0.8m€0.6m▼ 27.1%
Taxes, remuneration and social security45---€385€0.01m€0.002m€0.01m▲ 349%
Taxes450/3---€385€0.01m€0.002m€0.01m▲ 349%
Other amounts payable47/48---€0.05m€0.04m€0.002m€0.002m▼ 3.1%
Accrued charges and deferred income492/3---€0.1m€0.03m€0.01m€0.02m▲ 77.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€4,973€16,939€45,916€75,565€111,372€107,623€210,847▲ 95.9%
+ Depreciation and write-downs630-€84€1,104€1,543€1,104€1,104€1,104=
Operating cash flow (approximation)€4,973€17,023€47,020€77,108€112,476€108,727€211,951▲ 94.9%
Investment in fixed assets (approximation)---€1,316€0€877€0€0-
Change in cash-€9,032€55,084-€44,009-€10,143€182,619€369,939▲ 103%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 41 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 abbreviated format 07-04-2026 2026-00074655
30-09-2024 abbreviated format 26-03-2025 2025-00056978
30-09-2023 abbreviated format 27-03-2024 2024-00052062
30-09-2022 abbreviated format 12-04-2023 2023-00058785
30-09-2021 abbreviated format 28-03-2022 2022-08700421
30-09-2020 abbreviated format 02-12-2020 2020-74400052
30-09-2019 abbreviated format 01-04-2020 2020-08200413
30-09-2018 micro format 23-04-2019 2019-10800029
30-09-2017 micro format 06-04-2018 2018-09200275
30-09-2016 abbreviated format 29-03-2017 2017-07600234

Show all 41 filings

Similar companies · same sector, comparable size

Of the 2,406 active companies whose main activity is general construction of other non-residential buildings (NACE 41003), figures are known for 1,069. 601 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.