PROXY TIEGE
ActiveSummary
PROXY TIEGE has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €512,310 and a net result of €422,151. Equity has been shrinking by about 3.4% per year since 2019. Its solvency ranks better than 19% of 5,040 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 15-06-2009 Normal situation
- Activity
- Non-specialised retail sale with food, beverages or tobacco predominating NACE 47110
- Joint committees
- 119 Paritair Comité voor de handel in voedingswaren
- 201 Paritair Comité voor de zelfstandige kleinhandel · annual accounts 31-10-2025
- Establishment unit
- 2.182.714.289 4845 Jalhay, since 19-11-2009
- Financial year end
- 31 October
- Peppol
- Reachable since 27-03-2026
Board and ownership
- RG TEAMDirector · since 01-07-2021 · permanent representative Gilles Rouxhet
- JCF INVEST50%· score 972025 annual accounts of JCF INVEST
- RG TEAM50%31-10-2025 annual accounts of RG TEAM
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.3%
- Gross margin
- €2.2m
- ▲ 28.2%
- Turnover
- ≈ €15.0m
- estimated
- Profit
- €422,151
- ▲ 5.5%
- Equity
- €512,310
- ▼ 3.4%
- Total assets
- €6.5m
- ▲ 148%
- Employees on 31-10-2025
- 28
- ▲ 12.0%
Score breakdownraises riskEquity €512,310 (7.8% of total assets)lowers riskSize: 23.1 FTE, total assets €6.5mFounded in 2009Figures for financial year 2025 (filed on 02-04-2026)Show the evidence
Checked score
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, small). It does better than 19% of them on solvency, 59% on liquidity, 72% on profitability and 29% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 31 days before the deadline. In the sector (NACE 47), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, full format
Annual accounts 2025 filed on 02-04-2026 PDF all 16 filings
Every figure per financial year
The operating result for 2025 is 15% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.
The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-10-2021 | 31-10-2022 | 31-10-2023 | 31-10-2024 | 31-10-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 22 | 22 | 22 | 25 | 28 |
| full-time | 8 | 8 | 10 | 12 | 12 |
| part-time | 14 | 14 | 12 | 13 | 16 |
| in full-time equivalents | 17.7 | 18.5 | 19.5 | 22 | 23.7 |
| Average over the year, in full-time equivalents | 19.8 | 15.2 | 19.6 | 20.2 | 23.1 |
| On a permanent contract | 18 | 16 | 22 | 23 | 26 |
| Joined | 7 | 3 | 7 | 13 | 9 |
| Left | 8 | 3 | 6 | 10 | 6 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
| Item | 31-10-2021 | 31-10-2022 | 31-10-2023 | 31-10-2024 | 31-10-2025 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €206,281 | €946,644 | €1.1m | €896,229 | €4.6m |
| Mortgages, amount registered | - | - | - | - | €100,000 |
| Mortgage mandates | - | - | - | - | €3.8m |
| Carrying value of the mortgaged assets | - | - | - | - | €3.8m |
| Pledge on the business | €440,000 | €440,000 | €440,000 | €440,000 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 31-10-2021 | 31-10-2022 | 31-10-2023 | 31-10-2024 | 31-10-2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €26,002 | €1.1m | €276,433 | €36,760 | €4.5m |
| Depreciation and write-downs of the year | €98,708 | €76,383 | €152,874 | €167,859 | €404,766 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €0.7m | €0.8m | €0.8m | €0.9m | €1.1m | ▲ 13.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.1m | €0.1m | €0.1m | €0.08m | €0.2m | €0.2m | €0.4m | ▲ 141% |
| Other operating charges640/8 | - | - | €0.002m | €0.01m | €0.006m | €0.006m | €0.02m | ▲ 201% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €0.02m | - |
| Gross operating margin9900 | €0.9m | €1.5m | €1.3m | €1.1m | €1.6m | €1.7m | €2.2m | ▲ 28.2% |
| Operating profit (loss)9901 | €0.1m | €0.7m | €0.4m | €0.3m | €0.6m | €0.6m | €0.7m | ▲ 14.7% |
| Financial income75/76B | - | - | €0.001m | €0.01m | €470 | €0.002m | €0.004m | ▲ 62.1% |
| Recurring financial income75 | €90 | €347 | €0.001m | €0.01m | €470 | €0.002m | €0.004m | ▲ 62.1% |
| Financial charges65/66B | - | - | €0.02m | €0.03m | €0.05m | €0.04m | €0.1m | ▲ 127% |
| Recurring financial charges65 | €0.06m | €0.02m | €0.02m | €0.03m | €0.05m | €0.04m | €0.1m | ▲ 127% |
| Profit (loss) for the period before taxes9903 | €0.06m | €0.7m | €0.4m | €0.3m | €0.6m | €0.5m | €0.6m | ▲ 5.5% |
| Income taxes67/77 | €0.01m | €0.01m | €0.1m | €0.002m | €0.1m | €0.1m | €0.1m | ▲ 5.6% |
| Profit (loss) for the period9904 | €0.05m | €0.7m | €0.3m | €0.3m | €0.4m | €0.4m | €0.4m | ▲ 5.5% |
| Profit (loss) for the period to be appropriated9905 | €0.05m | €0.7m | €0.3m | €0.3m | €0.4m | €0.4m | €0.4m | ▲ 5.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.6m | €2.3m | €1.4m | €2.8m | €2.9m | €2.6m | €6.5m | ▲ 148% |
| Fixed assets21/28 | €0.5m | €0.5m | €0.5m | €1.4m | €1.6m | €1.4m | €5.5m | ▲ 287% |
| Tangible fixed assets22/27 | €0.5m | €0.5m | €0.4m | €1.4m | €1.6m | €1.4m | €5.5m | ▲ 287% |
| Land and buildings22 | - | - | - | - | - | - | €5.3m | - |
| Plant, machinery and equipment23 | - | - | €0.05m | €0.04m | €0.07m | €0.06m | €0.08m | ▲ 19.5% |
| Furniture and vehicles24 | - | - | €0.02m | €0.05m | €0.1m | €0.1m | €0.1m | ▲ 32.5% |
| Other tangible fixed assets26 | - | - | €0.4m | €1.3m | €1.4m | €1.3m | €0 | ▼ 100% |
| Financial fixed assets28 | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Current assets29/58 | €1.1m | €1.8m | €0.9m | €1.4m | €1.3m | €1.2m | €1.0m | ▼ 14.9% |
| Stocks and contracts in progress3 | €0.3m | €0.3m | €0.3m | €0.3m | €0.4m | €0.5m | €0.4m | ▼ 4.6% |
| Stocks30/36 | - | - | €0.3m | €0.3m | €0.4m | €0.5m | €0.4m | ▼ 4.6% |
| Amounts receivable within one year40/41 | €0.4m | €0.4m | €0.2m | €0.3m | €0.04m | €0.1m | €0.07m | ▼ 25.9% |
| Trade receivables40 | - | - | €0.01m | €0.03m | €0.02m | €0.04m | €0.03m | ▼ 20.0% |
| Other amounts receivable41 | - | - | €0.2m | €0.3m | €0.02m | €0.06m | €0.04m | ▼ 29.4% |
| Current investments50/53 | €0.3m | €0.8m | €0.2m | €0.2m | €0.6m | €0.3m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €0.1m | €0.3m | €0.3m | €0.5m | €0.3m | €0.3m | €0.5m | ▲ 66.3% |
| Deferred charges and accrued income490/1 | - | - | €0.009m | €0.004m | €0.01m | €0.02m | €0.02m | ▼ 20.2% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.6m | €2.3m | €1.4m | €2.8m | €2.9m | €2.6m | €6.5m | ▲ 148% |
| Equity10/15 | €0.6m | €0.7m | €0.2m | €0.2m | €0.2m | €0.5m | €0.5m | ▼ 3.4% |
| Contributions10/11 | €0.2m | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Reserves13 | €0.4m | €0.5m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Non-distributable reserves130/1 | - | - | €0.02m | €0.02m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | €0.02m | €0.02m | €0 | - | - | - |
| Distributable reserves133 | - | - | €0 | - | €0.02m | €0.02m | €0.02m | = |
| Profit (loss) carried forward14 | - | - | €0 | €0 | €0 | €0.3m | €0.3m | ▼ 5.8% |
| Amounts payable17/49 | €1.0m | €1.6m | €1.2m | €2.6m | €2.7m | €2.1m | €6.0m | ▲ 187% |
| Amounts payable after more than one year17 | €0.3m | €0.2m | €0.1m | €0.8m | €0.9m | €0.8m | €4.2m | ▲ 458% |
| Financial debts170/4 | - | - | €0.1m | €0.8m | €0.9m | €0.8m | €4.2m | ▲ 458% |
| Amounts payable within one year42/48 | €0.7m | €1.4m | €1.0m | €1.8m | €1.8m | €1.3m | €1.8m | ▲ 32.5% |
| Current portion of amounts payable after more than one year42 | - | - | €0.07m | €0.1m | €0.2m | €0.1m | €0.3m | ▲ 156% |
| Financial debts43 | - | - | - | €0.03m | €0.05m | €0.003m | €0.05m | ▲ 15× |
| Credit institutions430/8 | - | - | - | €0.03m | €0.05m | €0.003m | €0.05m | ▲ 15× |
| Trade debts44 | €0.5m | €0.6m | €0.5m | €1.2m | €0.9m | €1.0m | €0.9m | ▼ 11.0% |
| Suppliers440/4 | - | - | €0.5m | €1.2m | €0.9m | €1.0m | €0.9m | ▼ 11.0% |
| Taxes, remuneration and social security45 | - | - | €0.1m | €0.1m | €0.2m | €0.1m | €0.1m | ▲ 20.3% |
| Taxes450/3 | - | - | €0.02m | €0.02m | €0.08m | €0.006m | €0.01m | ▲ 119% |
| Remuneration and social security454/9 | - | - | €0.1m | €0.08m | €0.09m | €0.1m | €0.1m | ▲ 14.9% |
| Other amounts payable47/48 | - | - | €0.3m | €0.3m | €0.4m | €0.09m | €0.4m | ▲ 289% |
| Accrued charges and deferred income492/3 | - | - | €0.005m | €0.02m | €0 | €203 | €0.003m | ▲ 16× |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.05m | €0.7m | €0.3m | €0.3m | €0.4m | €0.4m | €0.4m | ▲ 5.5% |
| + Depreciation and write-downs630 | €0.1m | €0.1m | €0.1m | €0.08m | €0.2m | €0.2m | €0.4m | ▲ 141% |
| Operating cash flow (approximation) | €0.2m | €0.8m | €0.4m | €0.3m | €0.6m | €0.6m | €0.8m | ▲ 45.6% |
| Investment in fixed assets (approximation) | - | -€0.09m | -€0.01m | -€1.1m | -€0.3m | -€0.04m | -€4.5m | ▼ 12,119% |
| Change in cash | - | €0.2m | €0.002m | €0.2m | -€0.2m | €0.008m | €0.2m | ▲ 24× |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 536 companies had the same profile as PROXY TIEGE has now. Two years later, 95.9% were still going and 0.7% had gone bankrupt.
- Small
- 10 to 20 years old
- solvency under 10%
- a profit of 5% of the balance sheet or more
That fits the bankruptcy probability of PROXY TIEGE itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 536 companies, not a prediction for PROXY TIEGE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 16 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-10-2025 | full format | 02-04-2026 | 2026-00071324 | |
| 31-10-2024 | full format | 29-04-2025 | 2025-00085279 | |
| 31-10-2023 | full format | 26-04-2024 | 2024-00075203 | |
| 31-10-2022 | full format | 23-05-2023 | 2023-00091894 | |
| 31-10-2021 | full format | 03-05-2022 | 2022-20022433 | |
| 31-10-2020 | full format | 06-05-2021 | 2021-13400488 | |
| 31-10-2019 | full format | 02-05-2020 | 2020-11200298 | |
| 31-10-2018 | full format | 26-04-2019 | 2019-11300334 | |
| 31-10-2017 | full format | 07-05-2018 | 2018-12400018 | |
| 31-10-2016 | full format | 10-03-2017 | 2017-06100071 |
Board & ownership
Directors
Board 1
Permanent representatives 1
Owners and capital
Shareholders
2 ownersOwners 2
- Sourceaccounts JCF INVEST 2025Equity €1.7m Profit of €790,867 in 2025 (profit of €242,193 in 2024) Checked score 9750%
- Equity €825,538 Profit of €89,982 in 2025 (profit of €216,898 in 2024)50%
Capital transactions
- 24-07-2023 Converted to unavailable equity · €220,000
Mandate history
- Board
| Name | Functions and periods |
|---|---|
| RG TEAM |
|
| Gilles Rouxhet |
|
| Jean-Charles Fransolet |
|
Articles of association
Board and representation
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- “Avec ou sans limitation, assemblée fixe nombre/durée/pouvoirs si pluralité, défaut sans limitation, un ou plusieurs administrateurs”“Assemblée générale décide, frais généraux hors frais représentation/voyages/déplacements”
Audit, dissolution and liquidation
- Dissolution ruleThe articles set when and by whom the company can be dissolved.
- “Formes prévues pour les modifications aux statuts, 24”
- Liquidation ruleIn a liquidation the creditors are paid first. What is left goes to the shareholders.
- “25, administrateurs en fonction désignés comme liquidateur(s) en vertu des statuts si aucun autre liquidateur désigné”
Articles of association, deed of 24-07-2023 (in French)
Network & group
Connections & network
1 connected companyThe connected companies are in the list below.
Timeline
Acts, filings and financial milestones
05-06
Gazette deed
Resignation: Gilles Rouxhet (director)Appointment: RG TEAM (director)4 points ▸
- General meeting, 31-03-2026
- Director resignation, Gilles Rouxhet (director)
- Director appointment, RG TEAM (director)
- Director in office, Gilles Rouxhet (director)
03-04
Gazette deed
Resignation: Jean-Charles Fransolet (director)2 points ▸
- General meeting, 27-02-2026
- Director resignation, Jean-Charles Fransolet (director)
24-07
Gazette deed
Company renamed from LOLIBEOS to PROXY TIEGEAppointments: FRANSOLET Jean-Charles (director) and ROUXHET Gilles (director) · Purpose change · Amendment of the articles14 points ▸
- General meeting, 11-07-2023
- Name change, PROXY TIEGE
- Purpose change
- Amendment of the articles, mentioned 2 times in the deed
- Capital conversion, “compte de capitaux propres statutairement indisponible” (deed in French)
- Other provision, “suppression du compte de capitaux propres statutairement indisponible et mise à disposition pour distributions futures, rendre fonds disponibles pour distributi…” (deed in French)
- Capital
- Other provision, “absence de compte de capitaux propres indisponible, aucun compte non susceptible de distribution aux actionnaires sur lequel apports des fondateurs seraient ins…” (deed in French)
- Director appointment, FRANSOLET Jean-Charles (director (not named in the articles))
- Director appointment, ROUXHET Gilles (director (not named in the articles))
- Other provision, “décharge aux gérants démissionnaires, prochaine assemblée générale annuelle” (deed in French)
- Board meeting, “président et administrateur délégué, gratuit” (deed in French)
- The act holds 2 more points.
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
5 activities
- Le négoce à départements multiples,comprenant notamment : boucherie-charcuterie,tabac-alcools,confection,alimentation générale,articles ménagers,librairie,papeterie,quincaillerie,électro ménagers,hifi,etc...
- La société peut être caution de tiers. Elle peut concéder des suretés réelles et/ou personnelles en couverture d'engagements de tiers,tant personnes physiques que personnes morales.
- Elle peut effectuer toutes opérations financières et industrielles,civiles ou commerciales,mobilières ou immobilières se rapportant directement ou indirectement â son objet social,en tout ou en partie.
- Elle pourra s'intéresser par toutes voies d'apport,de fusion,de souscription ou de toute autre manière dans toutes affaires,entreprises,associations,sociétés ayant un objet identique,analogue,connexe ou complémentaire,ou de nature à favoriser ou faciliter le développement de son entreprise.
- La société peut exercer la ou les fonctions d'administrateur ou de liquidateur.
Invoicing and payment
Financial year and general meeting
Accounts at the NBBRecognitions · licences · registrations
Food safety, FASFC
1 site · 1 with a smileySites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 63068C1021/00L002 | Wallonia | 7,860 m² | 1 · 1,028 m² | 7.5 m · 2 |