Skip to content

PROXY SHOP SDMP

Active
Private limited companyfounded 20214 yrs activePré des Béguines, Vesqueville 17, 6870 Saint-Hubert, BelgiumKBO/BCE: BE 0776.534.389

The computed 12-month bankruptcy probability of PROXY SHOP SDMP is 1.9% (moderate). The 2025 annual accounts show equity of €25k and a net result of €28k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 33% of 17964 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
58 / 100
Fair▲ +47 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+100
Solvency25▼-19
Growth78=
Stability94
Bankruptcy probability, 12 months
1.9% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity tight (current ratio 1.18 against 0.99 in 2024), and 85% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 4 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
15%
Return on assets
16.7%
Age of the figures
8 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 4 filings
Deviation from the deadline
2025
28 d late
2024
98 d late
2023
142 d late
2022
134 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
12-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€28k▲ 523%
2024 · €5k
2022: €-18k 2023: €4k 2024: €5k
2022 → 2025
Working capital
€25k
2024 · €-3k
2022: €-12k 2023: €-8k 2024: €-3k
2022 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line2022202320242025Trend
Equity€-12k-€-7k▲ 37.1%€-3k▲ 59.8%€25k
Operating result€-13k-€8k€8k▼ 4.3%€42k▲ 452%
Net result€-18k-€4k€5k▲ 5.8%€28k▲ 523%
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2022: €-13k€-13kNet result 2022: €-18k€-18kOperating result 2023: €8k€8kNet result 2023: €4k€4kOperating result 2024: €8k€8kNet result 2024: €5k€5kOperating result 2025: €42k€42kNet result 2025: €28k€28k2022202320242025
The operating result recovers in 2025; 2025 is 452% above 2024 and is the highest year so far.
Balance-sheet composition
Equity and liabilities €170k
Equity €25k
Debt €145k
Debt finances 85.0% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
Solvency
15.0%
2024 · -1.5%
Current ratio
1.18
2024 · 0.99
Quick ratio
0.58
2024 · 0.56
Debt / equity
5.67
2024 · -68.51
ROE
111.5%
2024 · -155.1%
ROA
16.7%
2024 · 2.3%
Debt
€145k
2024 · €202k
Debt ≤ 1 year
€145k
2024 · €202k
Income taxes
€10k
Staff costs
€141k
2024 · €167k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€199k€170k
Fixed assets21/28€0-
Tangible fixed assets22/27€0-
Furniture and vehicles24€0-
Current assets29/58€199k€170k
Stocks and contracts in progress3€86k€86k
Stocks30/36€86k€86k
Amounts receivable within one year40/41€67k€47k
Trade receivables40€28k-
Other amounts receivable41€39k€47k
Cash at bank and in hand54/58€45k€37k
Equity and liabilities
Total equity and liabilities10/49€199k€170k
Equity10/15€-3k€25k
Contributions10/11€6k€6k=
Profit (loss) carried forward14€-9k€19k
Amounts payable17/49€202k€145k
Amounts payable within one year42/48€202k€145k
Trade debts44€142k€76k
Suppliers440/4€142k€76k
Taxes, remuneration and social security45€31k€43k
Taxes450/3€3k€20k
Remuneration and social security454/9€27k€23k
Other amounts payable47/48€29k€26k
Income statement Code20242025
Non-recurring operating income76A€20k-
Remuneration, social security and pensions62€167k€141k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€232-
Other operating charges640/8€484€3k
Non-recurring operating charges66A€5k-
Gross operating margin9900€181k€185k
Operating profit (loss)9901€8k€42k
Financial income75/76B€530€1
Recurring financial income75€530€1
Financial charges65/66B€3k€4k
Recurring financial charges65€3k€4k
Profit (loss) for the period before taxes9903€5k€38k
Income taxes67/77-€10k
Profit (loss) for the period9904€5k€28k
Profit (loss) for the period to be appropriated9905€5k€28k
Appropriation of the result
Profit (loss) to be appropriated9906€-9k€19k
Profit (loss) brought forward from the previous period14P€-14k€-9k
Social balance
Average headcount (FTE)90874.4-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 28 days late
2025
31-12
Financial Highest result since 2022net €28k ▲523%
Operating result €42k, net result €28k, both a record.
06-11
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 98 days late
2024
20-12
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 142 days late
2023
31-12
Financial Back to profitnet €4k
Net result €4k after one loss-making year.
12-12
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 134 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Saint-Hubert · 1 establishment unit since 2021
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Pré des Béguines, Vesqueville 176870 Saint-Hubert
Ground area
1,196 m²
Building footprint
121 m²
Volume, LiDAR
892 m³
Parcel 84072A1801/00K000, Wallonia · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Recogne,Avenue de Bouillon 40, 6800 Libramont-Chevigny
Retail sale of beverages, general range
since 20212.323.861.464
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
84072A1801/00K000 Wallonia 1,196 m² 1 · 121 m² 8.5 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Libramont-Chevigny2.323.861.464
1 permission
Toelating · Detailhandel met verwerking · since 02-12-2021

Similar companies · same sector, comparable size

Of 1,262 companies in sector 47300 we hold annual accounts for 945. 582 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded27-10-2021
Fiscal year end31-12
Activities, NACEBEL
47300Retail sale of automotive fuel
47110Non-specialised retail sale with food, beverages or tobacco predominating
47112Retail trade
47252Retail sale of beverages, general range
47260Retail trade
Sources
Crossroads Bank for EnterprisesNational Bank · 4 filingsAddress and cadastre registers

Data from official sources, last processed on 12-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
E-mail:sdmp.proxyshop@gmail.com
Enterprise