Skip to content

Proxin

Active Private limited companyfounded 2020active for 6 yearsKernenergiestraat 45 H, 2610 AntwerpKBO/BCE: BE 0742.877.171

Annual accounts 2025

micro format, filed on 31-08-2026, 31 days late
€203,500
▲ 89.5%
€86,681
▲ 780%
€42,283
▲ €49,181
-€17,889
▲ €31,220
20.4%
▲ 3.8 percentage points
0.86
▲ 0.33

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €410,000. Estimated: probably between €310,000 and €530,000.

Balance sheet

balance sheet total €915,868 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

20.4%

Higher than 22% of 11,794 companies in 2025.

0.86

Higher than 16% of 11,521 companies in 2025.

4.6%

Higher than 33% of 11,605 companies in 2025.

Proxin Middle half of the sector 80% of the sector Micro accounts in architecture and engineering (NACE 71)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Staff

€77,702

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020
Balance sheet: assets
20/58 915,868871,874221,795148,58581,882116,739
21/28 802,673815,3844,6567,1193,7614,940
21 02316711,1111,5511,991
22/27 802,423814,9033,9846,0072,2092,948
22 624,121658,239----
23 17,8631,7682,3713,2936701,022
24 05131,6142,7141,5391,926
26 160,439154,383----
28 250250----
29/58 113,19656,489217,139141,46678,121111,799
40/41 66,85520,12288,67235,66541,98132,742
40 66,85320,12288,67235,66541,93232,742
41 2--049-
54/58 44,31830,882121,28797,89831,50172,889
490/1 2,0235,4867,1807,9034,6406,168
Balance sheet: equity and liabilities
10/49 915,868871,874221,795148,58581,882116,739
10/15 186,400144,117151,01599,16249,67550,629
10/11 6,0006,0006,0006,0006,0006,000
14 180,400138,117145,01593,16243,67544,629
17/49 729,468727,75670,78049,42232,20766,110
17 598,383622,157----
170/4 598,383622,157----
42/48 131,085105,59970,78049,42232,20766,110
42 23,77422,843----
44 37,95526,3626,0063,6131,73634,757
440/4 37,95526,3626,0063,6131,73634,757
45 56,74244,60856,16138,44823,31922,950
450/3 30,73127,68244,23927,17916,48019,612
454/9 26,01016,92511,92211,2696,8403,338
47/48 12,61411,7878,6137,3617,1528,403
Income statement
9900 203,500107,390146,063131,77039,08871,401
62 77,70275,54971,41064,13634,93510,304
630 35,87318,3632,4631,7971,1791,532
640/8 3,2433,6313,5162,2691,4952,067
9901 86,6819,84868,67463,5671,47957,498
75/76B 0--0240
75 0--0240
65/66B 26,11316,135275523478722
65 26,11316,135275523478722
9903 60,568-6,28868,39963,0451,02556,776
67/77 18,28561016,54713,5571,98012,147
9904 42,283-6,89751,85249,487-95444,629
9905 42,283-6,89751,85249,487-95444,629
Appropriation of the result
9906 180,400138,117145,01593,16243,67544,629
14P 138,117145,01593,16243,67544,629-
Social balance sheet
9087 11111-
Hours worked1013 1,7701,7321,7631,816880-
Document PDFPDFPDFPDFPDFPDF

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00461739.

Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00461739 PDF
31-12-2024 micro format 08-08-2025 2025-00367046 PDF
31-12-2023 micro format 14-08-2024 2024-00344875 PDF
31-12-2022 micro format 29-08-2023 2023-00429177 PDF
31-12-2021 micro format 29-08-2022 2022-20399169 PDF
31-12-2020 micro format 30-08-2021 2021-57500235 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020
122,55528,21071,13765,3642,65859,030
78,15711,46554,31551,28422546,161
23,162829,09105,15505,193
13,436-90,40523,38966,397-41,389-
-17,889-49,110146,35992,04445,91445,690
20.4%16.5%68.1%66.7%60.7%43.4%
0.860.533.072.862.431.69
3.915.050.470.500.651.31
22.7%-4.8%34.3%49.9%-1.9%88.1%
4.6%-0.8%23.4%33.3%-1.2%38.2%
4.691.75over 100over 1005.56-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date11111
full-time11111
part-time00000
in full-time equivalents11111
11111
On a permanent contract11111

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€23,162€828,841-€5,155-
Financial fixed assets€0€250---
€35,873€18,363€2,463€1,797€1,179

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Proxin

The operating result for 2025 is 8.8 times that of 2024 and the highest since 2020. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 83.5% to 79.6%. Equity and debt are higher.

Next steps