Equity
PROXIMEDIA has made a profit without a break since 2017.
PROXIMEDIA has made a profit without a break since 2017.
The result fell in 2025 from €885,182 to €179,014.
Between 2015 and 2025, 43% of the full-time equivalents disappeared.
PROXIMEDIA pays its suppliers 13 days later than in 2024. Customers pay 5 days later.
The last five annual accounts were filed 34 to 60 days before the end of the period.
More equity than 95% of companies in film, video and music. Sector median €392,942 · 232 companies.
The dashed line is the sector median: 0.1% across 21 companies (NACE 59, medium-sized).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (all companies). It does better than 82% of them on solvency, 51% on liquidity, 83% on profitability and 28% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,887 companies had the same profile as PROXIMEDIA has now. Each dot stands for 5 companies, two years later.
That fits the bankruptcy probability of PROXIMEDIA itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,887 companies, not a prediction for PROXIMEDIA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.95 (2.59 in 2024), above the usual 1.5. Short-term debt is 21.5% and cash 2% of total assets. 29.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 44 days before the deadline. In the sector (NACE 59), the median for financial year 2024 was 2 days before the deadline, and 41% of those companies filed late.
Shares in 3 companies, including Access From Everywhere Benelux and GLOBULE BLEU
Board & ownership| Company | ||||
|---|---|---|---|---|
| PROXIMEDIA Forest | €17.2m | 2.0% | 70.7% | 168.5 |
| ICF NEXT Brussels | €48.3m | 4.9% | 67.0% | 129 |
| EMG Belgium Brussels | €80.2m | 0.3% | 43.3% | 275.9 |
| Umedia Production Services Ixelles | €69.6m | 1.1% | 1.5% | 66.9 |
| BNP Paribas Fortis Film Finance Brussels | €47.9m | 3.3% | 11.5% | - |
| DREAMWALL Charleroi | €16.6m | 0.4% | 15.0% | 85.5 |
| DB VIDEO PRODUCTIONS Aartselaar | €14.2m | 4.1% | 41.9% | 37.7 |
Grey: the largest companies of the sector (film, video and music (NACE 59)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as PROXIMEDIA: video and film production, excluding cinema and television films (NACE 59113). They are comparable in size and age: total assets between €6.2m and €79m, founded between 1986 and 2007.
PROXIMEDIA has existed since 1999. In 2015 turnover rose from €3.4m to €31.6m and staff from 34.3 to 294 full-time equivalents. On 23 January 2015 two sites were added.
Turnover has fallen every year since 2015.
YCOR SCA holds all the shares. In July 2022, the Official Gazette published the appointment of Scomm Simbad as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.