Balance sheet
Code20242025
Assets
Total assets20/58€3.15M€3.48M▲
Formation expenses20€0€0=
Fixed assets21/28€679k€1.23M▲
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€664k€1.20M▲
Land and buildings22€651k€1.14M▲
Plant, machinery and equipment23€0€28k▲
Furniture and vehicles24€12k€37k▲
Financial fixed assets28€15k€29k▲
Other financial fixed assets284/8€15k€29k▲
Amounts receivable and cash guarantees285/8€15k€29k▲
Current assets29/58€2.47M€2.25M▼
Amounts receivable within one year40/41€357k€563k▲
Trade receivables40€357k€563k▲
Current investments50/53€2.04M€1.54M▼
Other investments51/53€2.04M€1.54M▼
Cash at bank and in hand54/58€32k€75k▲
Deferred charges and accrued income490/1€45k€68k▲
Equity and liabilities
Total equity and liabilities10/49€3.15M€3.48M▲
Equity10/15€2.07M€2.09M▲
Contributions10/11€19k€19k=
Revaluation surpluses12€0€0=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€2.05M€2.07M▲
Amounts payable17/49€1.08M€1.39M▲
Amounts payable after more than one year17€454k€682k▲
Financial debts170/4€454k€682k▲
Credit institutions173€454k€682k▲
Amounts payable within one year42/48€442k€482k▲
Current portion of amounts payable after more than one year42€27k€64k▲
Trade debts44€94k€102k▲
Suppliers440/4€94k€102k▲
Taxes, remuneration and social security45€321k€317k▼
Taxes450/3€71k€91k▲
Remuneration and social security454/9€250k€225k▼
Accrued charges and deferred income492/3€184k€223k▲
Income statement
Code20242025
Operating income70/76A€2.40M€2.00M▼
Turnover70€2.37M€1.95M▼
Other operating income74€33k€49k▲
Operating charges60/66A€2.23M€1.93M▼
Goods for resale, raw materials and consumables60€496k€148k▼
Purchases600/8€496k€148k▼
Services and other goods61€314k€314k▼
Remuneration, social security and pensions62€1.40M€1.43M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18k€26k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-11k€-12k▼
Other operating charges640/8€14k€22k▲
Non-recurring operating charges66A-€171
Operating profit (loss)9901€177k€72k▼
Financial income75/76B€31k€18k▼
Recurring financial income75€31k€18k▼
Income from current assets751€31k€18k▼
Other financial income752/9€0€426▲
Financial charges65/66B€30k€47k▲
Recurring financial charges65€30k€47k▲
Debt charges650€29k€43k▲
Other financial charges652/9€910€4k▲
Profit (loss) for the period before taxes9903€178k€43k▼
Income taxes67/77€57k€24k▼
Taxes670/3€57k€24k▼
Tax adjustments and reversals of tax provisions77€163-
Profit (loss) for the period9904€121k€19k▼
Profit (loss) for the period to be appropriated9905€121k€19k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.05M€2.07M▲
Profit (loss) brought forward from the previous period14P€1.93M€2.05M▲
Social balance
Average headcount (FTE)908718.318.3=