PROXA IMMO
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 24-07-2026 at the NBB
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Comparable companies
These companies have the same main activity as PROXA IMMO: renting and operating of own or leased residential real estate, excluding social housing (NACE 68201). They are comparable in size and age: total assets between €730,000 and €1m, founded in 2024.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| PROXA IMMO Welkenraedt | 2024 | €0.9m | €0.007m | €0.06m | €0.001m | 2025 |
| Ferydan Ieper | 2024 | €0.9m | -€0.1m | €0.06m | -€0.1m | 2025 |
| CONCRETE & WOOD CONCEPTS Ruiselede | 2024 | €0.7m | €0.01m | €0.06m | €0.003m | 2025 |
| MARIUSO Charleroi | 2024 | €1.0m | €0.04m | €0.05m | €0.04m | 2025 |
| J.R.R. NIZO Aywaille | 2024 | €0.9m | €0.5m | €0.04m | -€0.003m | 2025 |
| JABA IMMO Pelt | 2024 | €0.8m | -€0.1m | €0.06m | €0.008m | 2025 |
| KEULEN BVO Lanaken | 2024 | €1.0m | €0.3m | €0.05m | -€0.02m | 2025 |
They were chosen from the 7,230 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 139 companies had the same profile as PROXA IMMO has now. Two years later, 0.0% had gone bankrupt and 99.3% were still going.
- Small
- under 2 years old
- solvency under 10%
- a profit under 5% of the balance sheet
That fits the bankruptcy probability of PROXA IMMO itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 139 companies, not a prediction for PROXA IMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2025 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27,095 |
| Other operating charges640/8 | €4,657 |
| Gross operating margin9900 | €56,748 |
| Operating profit (loss)9901 | €24,996 |
| Financial charges65/66B | €24,278 |
| Recurring financial charges65 | €24,278 |
| Profit (loss) for the period before taxes9903 | €719 |
| Income taxes67/77 | €144 |
| Profit (loss) for the period9904 | €575 |
| Profit (loss) for the period to be appropriated9905 | €575 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €893,297 | |
| Fixed assets21/28 | €889,362 | |
| Tangible fixed assets22/27 | €889,362 | |
| Land and buildings22 | €889,362 | |
| Current assets29/58 | €3,935 | |
| Cash at bank and in hand54/58 | €3,935 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €893,297 | |
| Equity10/15 | €6,575 | |
| Contributions10/11 | €6,000 | |
| Profit (loss) carried forward14 | €575 | |
| Amounts payable17/49 | €886,722 | |
| Amounts payable after more than one year17 | €856,965 | |
| Financial debts170/4 | €727,965 | |
| Other amounts payable178/9 | €129,000 | |
| Amounts payable within one year42/48 | €29,757 | |
| Current portion of amounts payable after more than one year42 | €29,610 | |
| Trade debts44 | €3 | |
| Suppliers440/4 | €3 | |
| Taxes, remuneration and social security45 | €144 | |
| Taxes450/3 | €144 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | €575 |
| + Depreciation and write-downs630 | €27,095 |
| Operating cash flow (approximation) | €27,670 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-07-2026 | 2026-00337415 | NBB |