Skip to content

PROX

Active Public limited companyfounded 1991active for 35 yearsSionkloosterlaan 60, 2930 BrasschaatKBO/BCE: BE 0443.672.555

Annual accounts 2025

abbreviated format, filed on 22-06-2026, 39 days before the deadline
€103,283
▼ 18.9%
€71,370
▼ 23.9%
€90,986
▼ 21.2%
€65,250
▼ 12.1%
82.3%
▲ 35.7 percentage points
0.67
▼ 0.20

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €260,000. Estimated: probably between €160,000 and €490,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €719,091 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 719,0911.2m1.1m1.1m1.1m1.2m1.2m1.4m1.3m1.2m1.1m1.2m1.2m959,4771.0m1.0m1.1m1.1m1.1m854,050
21/28 663,720683,336704,993732,553767,465806,664846,117885,570947,8771.0m1.1m1.1m1.2m938,413977,2261.0m1.1m1.1m997,991850,974
22/27 663,720683,336704,993732,553767,465806,664846,117885,570947,8771.0m1.1m1.1m1.2m938,413977,2261.0m1.1m1.1m997,991850,974
22 663,720683,336704,993732,553767,465806,664846,117885,570947,8771.0m1.1m1.1m1.2m938,413977,2261.0m1.1m1.1m997,991850,974
29/58 55,371491,101396,068378,296374,239372,442347,780465,425338,875230,03419,21650,43669,75921,06435,31427,39614,1489,60554,4153,076
29 ------------------4,773-
291 ------------------4,773-
40/41 30,744478,262391,292370,291369,502364,835344,862359,595308,404151,24811,80828,91060,90712,05025,06516,4423,364551-37
40 9173,4753,4753,5353,47572,72950,93958,32332,13313,97711,8085,9464,1705,4338,623-----
41 29,827474,788387,817366,756366,027292,107293,923301,272276,271137,271-22,96456,7376,61716,44216,4423,364551-37
50/53 ----4,7386,9802,918101,98026,62174,936----------
54/58 24,15610,3822,7775,541------6434,456-3,8467,5923,0644,9045,75449,6422,419
490/1 4712,4572,0002,463-627-3,8503,8503,8506,76517,0708,8525,1682,6577,8905,8803,300-620
Balance sheet: equity and liabilities
10/49 719,0911.2m1.1m1.1m1.1m1.2m1.2m1.4m1.3m1.2m1.1m1.2m1.2m959,4771.0m1.0m1.1m1.1m1.1m854,050
10/15 592,105547,183645,862635,927614,720590,033561,183537,666852,142785,224621,819591,508548,806571,424504,856430,361418,339362,400320,941294,235
10/11 62,00062,00062,00062,00062,00062,00062,00062,000454,000454,000454,000454,000454,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,00062,00062,000-------------
100 62,00062,00062,00062,00062,00062,00062,00062,000454,000454,000454,000454,000454,00062,00062,00062,00062,00062,00062,00062,000
13 499,676454,042552,720552,720552,720528,033499,183475,666398,142331,224167,819137,50894,806509,424442,856368,361356,339300,400258,941232,235
130/1 45,40045,40045,40045,40045,40045,40045,400-------------
130 45,40045,40045,40045,40045,40045,40045,40045,40045,40045,40045,40045,4006,2006,2006,2006,2006,2006,2006,2006,200
132 ---------129,95396,880---------
133 454,276408,642507,320507,320507,320482,633453,783430,266352,742155,87125,53992,10888,606503,224436,656362,161350,139294,200252,741226,035
14 30,43031,14231,14221,207----------------
16 ---------66,916----------
168 ---------66,916----------
17/49 126,986627,254455,200474,922526,984589,074632,714813,329434,610388,078497,876589,680696,578388,053507,684613,074650,661737,064731,465559,815
17 42,78159,37373,09088,166107,674154,540154,540209,862264,332320,206370,311419,266487,540286,435322,700407,596492,108573,059602,068501,239
170/4 40,78157,37373,09088,166107,674154,540154,540209,862264,332320,206370,311419,266487,540286,435322,700407,596492,108573,059602,068501,239
178/9 2,0002,000------------------
42/48 83,073567,881380,109384,756417,309431,975475,174599,347170,27864,698122,084168,137206,39797,840181,386201,569153,471157,253126,21858,576
42 16,59215,70915,24819,63232,33541,52155,32254,47053,16249,27251,97469,60365,98836,26484,69684,51283,00880,07179,14456,376
43 -025,414020,05322,87124,81416,3383792,63222,30123,04462,1565,787-17,81412,7956,484--
430/8 -025,414020,05322,87124,81416,3383792,63222,30123,04462,1565,787-17,81412,7956,484--
44 1,72911,0639986744723,1073,273110,9242187,5467,9889231,4372209201,567--31,034600
440/4 1,72911,0639986744723,1073,273110,9242187,5467,9889231,4372209201,567--31,034600
45 43,33836,654----24,93924,939115,9744,7032,5998,424-19,0119,516-4,7924,792--
450/3 43,33836,654----24,93924,939115,9744,7032,5998,424-19,0119,516-4,7924,792--
47/48 21,414504,455338,450364,450364,450364,476366,826392,67654554537,22266,14376,81636,55886,25497,67652,87665,90616,0401,600
492/3 1,13202,0002,0002,0002,5593,0004,120-3,1745,4812,2772,6413,7783,5983,9095,0826,7523,179-
Income statement
70 ---------------147,645-132,159109,744103,801
9900 103,283127,36756,41878,18796,13494,10889,615202,811210,323374,449123,294133,116101,638157,312172,64788,974151,364126,96399,36295,443
60/61 ---------------58,671-5,19610,3828,357
630 19,61621,65827,56034,91239,19939,45339,45362,30762,30796,58746,37346,37349,69038,81338,81338,81335,00735,00728,00628,006
640/8 12,29711,93210,3549,24314,5249,7098,95010,4278,6338,7868,7078,44310,1527,6387,1867,4167,0065,1805,0216,252
9901 71,37093,77718,50534,03242,41244,94641,212130,077139,383269,07668,21478,30041,796110,861126,64842,745109,35186,77666,33561,185
75/76B 63---------1-3975442254912922
75 63---------1-3975442254912922
65/66B 3,5517,4626,6315,9387,1446,8497,8167,7798,11013,98418,57922,17421,59619,34124,63830,84833,89236,22032,49326,011
65 3,5517,4626,6315,9387,1446,8497,8167,7798,11013,98418,57922,17421,59619,34124,63830,84833,89236,22032,49326,011
9903 67,88286,31611,87428,09435,26838,09733,396122,298131,273255,09249,63656,12620,59792,064102,01211,89975,46450,60533,97135,196
67/77 22,24833,7251,9396,88710,5809,2479,87944,774131,27124,77119,32513,424-34125,49627,517-12319,5259,1467,26512,012
9904 45,63452,5909,93521,20724,68828,84923,51777,52466,918163,40530,31142,70220,93866,56874,49512,02255,93941,45926,70623,184
789 --------129,953-----------
689 ---------129,953----------
9905 45,63452,5909,93521,20724,68828,84923,51777,524196,87133,45230,31142,70220,93866,56874,49512,02255,93941,45926,70623,184
Appropriation of the result
9906 76,06383,73231,14221,20724,68828,84923,51777,524196,87133,45230,31142,70220,93866,56874,49512,02255,93941,45926,70623,184
14P 30,43031,14221,207-----------------
791/2 0151,269-------20,93766,568-435,556-------
691/2 45,63452,590-024,68828,84923,51777,524196,87154,38996,87942,70220,93866,56874,49512,02255,93941,45926,70623,184
6920 -----------39,200--------
6921 45,63452,590-024,68828,84923,51777,524196,87154,38996,8793,50220,93866,56874,49512,02255,93941,45926,70623,184
694/7 0151,269----------435,556-------
694 0151,269----------435,556-------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 22-06-2026 2026-00196003 PDF
31-12-2024 micro format 01-07-2025 2025-00238387 PDF
31-12-2023 micro format 19-12-2024 2024-00621513 PDF
31-12-2022 micro format 18-12-2024 2024-00621514 PDF
31-12-2021 abbreviated format 23-03-2024 2024-00049197 PDF
31-12-2020 abbreviated format 23-03-2024 2024-00049146 PDF
31-12-2019 abbreviated format 23-03-2024 2024-00049199 PDF
31-12-2018 abbreviated format 29-08-2019 2019-56600157 PDF
31-12-2017 abbreviated format 26-07-2018 2018-42000078 PDF
31-12-2016 abbreviated format 27-07-2017 2017-38300027 PDF
31-12-2015 abbreviated format 23-06-2016 2016-22000125 PDF
31-12-2014 abbreviated format 31-08-2015 2015-52700578 PDF
31-12-2013 abbreviated format 18-08-2014 2014-42800027 PDF
31-12-2012 abbreviated format 29-06-2013 2013-24900373 PDF
31-12-2011 abbreviated format 13-08-2012 2012-40900499 PDF
31-12-2010 abbreviated format 15-06-2011 2011-16700548 PDF
31-12-2009 abbreviated format 07-06-2010 2010-15200525 PDF
31-12-2008 abbreviated format 02-06-2009 2009-18300051 PDF
31-12-2007 abbreviated format 28-08-2008 2008-67200376 PDF
31-12-2006 abbreviated format 30-07-2007 2007-52600314 PDF
31-12-2005 abbreviated format 21-06-2006 2006-28702504 PDF
31-12-2004 abbreviated format 01-07-2005 2005-40102371 PDF
31-12-2003 abbreviated format 09-06-2004 2004-22100483 PDF
31-12-2002 abbreviated format 11-06-2003 2003-21801699 PDF
31-12-2001 abbreviated format 09-10-2002 2002-64502682 PDF
31-12-2000 abbreviated format 11-06-2001 2001-19501040 PDF
31-12-1999 abbreviated format 29-06-2000 2000-32300190 PDF
31-12-1998 abbreviated format 23-06-1999 1999-22103876 PDF
31-12-1997 abbreviated format 02-07-1998 1998-28204949 PDF
31-12-1996 abbreviated format 12-06-1997 1997-14701783 PDF
31-12-1995 abbreviated format 08-08-1996 1996-39701177 PDF
31-12-1994 abbreviated format 26-06-1995 1995-29101942 PDF
31-12-1993 abbreviated format 30-06-1994 1994-23302887 PDF
31-12-1992 abbreviated format 25-06-1993 1993-17602889 PDF
31-12-1991 abbreviated format 19-06-1992 1992-12502783 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
90,986115,43546,06568,94481,61084,39980,665192,384201,690365,663114,587124,67391,486149,674165,46181,558144,358121,78394,34189,191
65,25074,24837,49456,11963,88768,30262,970139,831129,225259,99276,68489,07570,628105,381113,30850,83590,94676,46654,71251,190
000000-0006,29216,1001,500286,9020000126,875175,023244,336
13,7747,605-2,765--------3,813---3,7464,528-1,840-850-43,88847,223-
-27,702-76,78015,959-6,460-43,070-59,532-127,394-133,922168,597165,336-102,868-117,701-136,638-76,776-146,072-174,173-139,323-147,648-71,803-55,500
---------------29.0%-65.7%60.4%58.9%
82.3%46.6%58.7%57.2%53.8%50.0%47.0%39.8%66.2%63.3%55.5%50.1%44.1%59.6%49.9%41.2%39.1%33.0%30.5%34.5%
0.670.861.040.980.900.860.730.781.993.560.160.300.340.220.190.140.090.060.430.05
0.211.150.700.750.861.001.131.510.510.490.801.001.270.681.011.421.562.032.281.90
7.7%9.6%1.5%3.3%4.0%4.9%4.2%14.4%7.9%20.8%4.9%7.2%3.8%11.6%14.8%2.8%13.4%11.4%8.3%7.9%
6.3%4.5%0.9%1.9%2.2%2.4%2.0%5.7%5.2%13.2%2.7%3.6%1.7%6.9%7.4%1.2%5.2%3.8%2.5%2.7%
25.6215.476.9511.6111.4212.3210.32-------------
---------------41 days-2 days-0 days
---------------10 days--1091 days26 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on PROX

The operating result for 2025 is 24% lower than in 2024.

Debt's share of the balance-sheet total falls from 53.4% to 17.7%. Equity is higher and debt is lower.

Next steps