PROX
Annual accounts 2025
abbreviated format, filed on 22-06-2026, 39 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €160,000 and €490,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €719,091 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
719,091 | 1.2m | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.4m | 1.3m | 1.2m | 1.1m | 1.2m | 1.2m | 959,477 | 1.0m | 1.0m | 1.1m | 1.1m | 1.1m | 854,050 | |
21/28 |
663,720 | 683,336 | 704,993 | 732,553 | 767,465 | 806,664 | 846,117 | 885,570 | 947,877 | 1.0m | 1.1m | 1.1m | 1.2m | 938,413 | 977,226 | 1.0m | 1.1m | 1.1m | 997,991 | 850,974 | |
22/27 |
663,720 | 683,336 | 704,993 | 732,553 | 767,465 | 806,664 | 846,117 | 885,570 | 947,877 | 1.0m | 1.1m | 1.1m | 1.2m | 938,413 | 977,226 | 1.0m | 1.1m | 1.1m | 997,991 | 850,974 | |
22 |
663,720 | 683,336 | 704,993 | 732,553 | 767,465 | 806,664 | 846,117 | 885,570 | 947,877 | 1.0m | 1.1m | 1.1m | 1.2m | 938,413 | 977,226 | 1.0m | 1.1m | 1.1m | 997,991 | 850,974 | |
29/58 |
55,371 | 491,101 | 396,068 | 378,296 | 374,239 | 372,442 | 347,780 | 465,425 | 338,875 | 230,034 | 19,216 | 50,436 | 69,759 | 21,064 | 35,314 | 27,396 | 14,148 | 9,605 | 54,415 | 3,076 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,773 | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,773 | - | |
40/41 |
30,744 | 478,262 | 391,292 | 370,291 | 369,502 | 364,835 | 344,862 | 359,595 | 308,404 | 151,248 | 11,808 | 28,910 | 60,907 | 12,050 | 25,065 | 16,442 | 3,364 | 551 | - | 37 | |
40 |
917 | 3,475 | 3,475 | 3,535 | 3,475 | 72,729 | 50,939 | 58,323 | 32,133 | 13,977 | 11,808 | 5,946 | 4,170 | 5,433 | 8,623 | - | - | - | - | - | |
41 |
29,827 | 474,788 | 387,817 | 366,756 | 366,027 | 292,107 | 293,923 | 301,272 | 276,271 | 137,271 | - | 22,964 | 56,737 | 6,617 | 16,442 | 16,442 | 3,364 | 551 | - | 37 | |
50/53 |
- | - | - | - | 4,738 | 6,980 | 2,918 | 101,980 | 26,621 | 74,936 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
24,156 | 10,382 | 2,777 | 5,541 | - | - | - | - | - | - | 643 | 4,456 | - | 3,846 | 7,592 | 3,064 | 4,904 | 5,754 | 49,642 | 2,419 | |
490/1 |
471 | 2,457 | 2,000 | 2,463 | - | 627 | - | 3,850 | 3,850 | 3,850 | 6,765 | 17,070 | 8,852 | 5,168 | 2,657 | 7,890 | 5,880 | 3,300 | - | 620 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
719,091 | 1.2m | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.4m | 1.3m | 1.2m | 1.1m | 1.2m | 1.2m | 959,477 | 1.0m | 1.0m | 1.1m | 1.1m | 1.1m | 854,050 | |
10/15 |
592,105 | 547,183 | 645,862 | 635,927 | 614,720 | 590,033 | 561,183 | 537,666 | 852,142 | 785,224 | 621,819 | 591,508 | 548,806 | 571,424 | 504,856 | 430,361 | 418,339 | 362,400 | 320,941 | 294,235 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 454,000 | 454,000 | 454,000 | 454,000 | 454,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 454,000 | 454,000 | 454,000 | 454,000 | 454,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
499,676 | 454,042 | 552,720 | 552,720 | 552,720 | 528,033 | 499,183 | 475,666 | 398,142 | 331,224 | 167,819 | 137,508 | 94,806 | 509,424 | 442,856 | 368,361 | 356,339 | 300,400 | 258,941 | 232,235 | |
130/1 |
45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 45,400 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
- | - | - | - | - | - | - | - | - | 129,953 | 96,880 | - | - | - | - | - | - | - | - | - | |
133 |
454,276 | 408,642 | 507,320 | 507,320 | 507,320 | 482,633 | 453,783 | 430,266 | 352,742 | 155,871 | 25,539 | 92,108 | 88,606 | 503,224 | 436,656 | 362,161 | 350,139 | 294,200 | 252,741 | 226,035 | |
14 |
30,430 | 31,142 | 31,142 | 21,207 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | 66,916 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | - | 66,916 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
126,986 | 627,254 | 455,200 | 474,922 | 526,984 | 589,074 | 632,714 | 813,329 | 434,610 | 388,078 | 497,876 | 589,680 | 696,578 | 388,053 | 507,684 | 613,074 | 650,661 | 737,064 | 731,465 | 559,815 | |
17 |
42,781 | 59,373 | 73,090 | 88,166 | 107,674 | 154,540 | 154,540 | 209,862 | 264,332 | 320,206 | 370,311 | 419,266 | 487,540 | 286,435 | 322,700 | 407,596 | 492,108 | 573,059 | 602,068 | 501,239 | |
170/4 |
40,781 | 57,373 | 73,090 | 88,166 | 107,674 | 154,540 | 154,540 | 209,862 | 264,332 | 320,206 | 370,311 | 419,266 | 487,540 | 286,435 | 322,700 | 407,596 | 492,108 | 573,059 | 602,068 | 501,239 | |
178/9 |
2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
83,073 | 567,881 | 380,109 | 384,756 | 417,309 | 431,975 | 475,174 | 599,347 | 170,278 | 64,698 | 122,084 | 168,137 | 206,397 | 97,840 | 181,386 | 201,569 | 153,471 | 157,253 | 126,218 | 58,576 | |
42 |
16,592 | 15,709 | 15,248 | 19,632 | 32,335 | 41,521 | 55,322 | 54,470 | 53,162 | 49,272 | 51,974 | 69,603 | 65,988 | 36,264 | 84,696 | 84,512 | 83,008 | 80,071 | 79,144 | 56,376 | |
43 |
- | 0 | 25,414 | 0 | 20,053 | 22,871 | 24,814 | 16,338 | 379 | 2,632 | 22,301 | 23,044 | 62,156 | 5,787 | - | 17,814 | 12,795 | 6,484 | - | - | |
430/8 |
- | 0 | 25,414 | 0 | 20,053 | 22,871 | 24,814 | 16,338 | 379 | 2,632 | 22,301 | 23,044 | 62,156 | 5,787 | - | 17,814 | 12,795 | 6,484 | - | - | |
44 |
1,729 | 11,063 | 998 | 674 | 472 | 3,107 | 3,273 | 110,924 | 218 | 7,546 | 7,988 | 923 | 1,437 | 220 | 920 | 1,567 | - | - | 31,034 | 600 | |
440/4 |
1,729 | 11,063 | 998 | 674 | 472 | 3,107 | 3,273 | 110,924 | 218 | 7,546 | 7,988 | 923 | 1,437 | 220 | 920 | 1,567 | - | - | 31,034 | 600 | |
45 |
43,338 | 36,654 | - | - | - | - | 24,939 | 24,939 | 115,974 | 4,703 | 2,599 | 8,424 | - | 19,011 | 9,516 | - | 4,792 | 4,792 | - | - | |
450/3 |
43,338 | 36,654 | - | - | - | - | 24,939 | 24,939 | 115,974 | 4,703 | 2,599 | 8,424 | - | 19,011 | 9,516 | - | 4,792 | 4,792 | - | - | |
47/48 |
21,414 | 504,455 | 338,450 | 364,450 | 364,450 | 364,476 | 366,826 | 392,676 | 545 | 545 | 37,222 | 66,143 | 76,816 | 36,558 | 86,254 | 97,676 | 52,876 | 65,906 | 16,040 | 1,600 | |
492/3 |
1,132 | 0 | 2,000 | 2,000 | 2,000 | 2,559 | 3,000 | 4,120 | - | 3,174 | 5,481 | 2,277 | 2,641 | 3,778 | 3,598 | 3,909 | 5,082 | 6,752 | 3,179 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 147,645 | - | 132,159 | 109,744 | 103,801 | |
9900 |
103,283 | 127,367 | 56,418 | 78,187 | 96,134 | 94,108 | 89,615 | 202,811 | 210,323 | 374,449 | 123,294 | 133,116 | 101,638 | 157,312 | 172,647 | 88,974 | 151,364 | 126,963 | 99,362 | 95,443 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 58,671 | - | 5,196 | 10,382 | 8,357 | |
630 |
19,616 | 21,658 | 27,560 | 34,912 | 39,199 | 39,453 | 39,453 | 62,307 | 62,307 | 96,587 | 46,373 | 46,373 | 49,690 | 38,813 | 38,813 | 38,813 | 35,007 | 35,007 | 28,006 | 28,006 | |
640/8 |
12,297 | 11,932 | 10,354 | 9,243 | 14,524 | 9,709 | 8,950 | 10,427 | 8,633 | 8,786 | 8,707 | 8,443 | 10,152 | 7,638 | 7,186 | 7,416 | 7,006 | 5,180 | 5,021 | 6,252 | |
9901 |
71,370 | 93,777 | 18,505 | 34,032 | 42,412 | 44,946 | 41,212 | 130,077 | 139,383 | 269,076 | 68,214 | 78,300 | 41,796 | 110,861 | 126,648 | 42,745 | 109,351 | 86,776 | 66,335 | 61,185 | |
75/76B |
63 | - | - | - | - | - | - | - | - | - | 1 | - | 397 | 544 | 2 | 2 | 5 | 49 | 129 | 22 | |
75 |
63 | - | - | - | - | - | - | - | - | - | 1 | - | 397 | 544 | 2 | 2 | 5 | 49 | 129 | 22 | |
65/66B |
3,551 | 7,462 | 6,631 | 5,938 | 7,144 | 6,849 | 7,816 | 7,779 | 8,110 | 13,984 | 18,579 | 22,174 | 21,596 | 19,341 | 24,638 | 30,848 | 33,892 | 36,220 | 32,493 | 26,011 | |
65 |
3,551 | 7,462 | 6,631 | 5,938 | 7,144 | 6,849 | 7,816 | 7,779 | 8,110 | 13,984 | 18,579 | 22,174 | 21,596 | 19,341 | 24,638 | 30,848 | 33,892 | 36,220 | 32,493 | 26,011 | |
9903 |
67,882 | 86,316 | 11,874 | 28,094 | 35,268 | 38,097 | 33,396 | 122,298 | 131,273 | 255,092 | 49,636 | 56,126 | 20,597 | 92,064 | 102,012 | 11,899 | 75,464 | 50,605 | 33,971 | 35,196 | |
67/77 |
22,248 | 33,725 | 1,939 | 6,887 | 10,580 | 9,247 | 9,879 | 44,774 | 131,271 | 24,771 | 19,325 | 13,424 | -341 | 25,496 | 27,517 | -123 | 19,525 | 9,146 | 7,265 | 12,012 | |
9904 |
45,634 | 52,590 | 9,935 | 21,207 | 24,688 | 28,849 | 23,517 | 77,524 | 66,918 | 163,405 | 30,311 | 42,702 | 20,938 | 66,568 | 74,495 | 12,022 | 55,939 | 41,459 | 26,706 | 23,184 | |
789 |
- | - | - | - | - | - | - | - | 129,953 | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | 129,953 | - | - | - | - | - | - | - | - | - | - | |
9905 |
45,634 | 52,590 | 9,935 | 21,207 | 24,688 | 28,849 | 23,517 | 77,524 | 196,871 | 33,452 | 30,311 | 42,702 | 20,938 | 66,568 | 74,495 | 12,022 | 55,939 | 41,459 | 26,706 | 23,184 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
76,063 | 83,732 | 31,142 | 21,207 | 24,688 | 28,849 | 23,517 | 77,524 | 196,871 | 33,452 | 30,311 | 42,702 | 20,938 | 66,568 | 74,495 | 12,022 | 55,939 | 41,459 | 26,706 | 23,184 | |
14P |
30,430 | 31,142 | 21,207 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 151,269 | - | - | - | - | - | - | - | 20,937 | 66,568 | - | 435,556 | - | - | - | - | - | - | - | |
691/2 |
45,634 | 52,590 | - | 0 | 24,688 | 28,849 | 23,517 | 77,524 | 196,871 | 54,389 | 96,879 | 42,702 | 20,938 | 66,568 | 74,495 | 12,022 | 55,939 | 41,459 | 26,706 | 23,184 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 39,200 | - | - | - | - | - | - | - | - | |
6921 |
45,634 | 52,590 | - | 0 | 24,688 | 28,849 | 23,517 | 77,524 | 196,871 | 54,389 | 96,879 | 3,502 | 20,938 | 66,568 | 74,495 | 12,022 | 55,939 | 41,459 | 26,706 | 23,184 | |
694/7 |
0 | 151,269 | - | - | - | - | - | - | - | - | - | - | 435,556 | - | - | - | - | - | - | - | |
694 |
0 | 151,269 | - | - | - | - | - | - | - | - | - | - | 435,556 | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-06-2026 | 2026-00196003 | |
| 31-12-2024 | micro format | 01-07-2025 | 2025-00238387 | |
| 31-12-2023 | micro format | 19-12-2024 | 2024-00621513 | |
| 31-12-2022 | micro format | 18-12-2024 | 2024-00621514 | |
| 31-12-2021 | abbreviated format | 23-03-2024 | 2024-00049197 | |
| 31-12-2020 | abbreviated format | 23-03-2024 | 2024-00049146 | |
| 31-12-2019 | abbreviated format | 23-03-2024 | 2024-00049199 | |
| 31-12-2018 | abbreviated format | 29-08-2019 | 2019-56600157 | |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-42000078 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-38300027 | |
| 31-12-2015 | abbreviated format | 23-06-2016 | 2016-22000125 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-52700578 | |
| 31-12-2013 | abbreviated format | 18-08-2014 | 2014-42800027 | |
| 31-12-2012 | abbreviated format | 29-06-2013 | 2013-24900373 | |
| 31-12-2011 | abbreviated format | 13-08-2012 | 2012-40900499 | |
| 31-12-2010 | abbreviated format | 15-06-2011 | 2011-16700548 | |
| 31-12-2009 | abbreviated format | 07-06-2010 | 2010-15200525 | |
| 31-12-2008 | abbreviated format | 02-06-2009 | 2009-18300051 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-67200376 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-52600314 | |
| 31-12-2005 | abbreviated format | 21-06-2006 | 2006-28702504 | |
| 31-12-2004 | abbreviated format | 01-07-2005 | 2005-40102371 | |
| 31-12-2003 | abbreviated format | 09-06-2004 | 2004-22100483 | |
| 31-12-2002 | abbreviated format | 11-06-2003 | 2003-21801699 | |
| 31-12-2001 | abbreviated format | 09-10-2002 | 2002-64502682 | |
| 31-12-2000 | abbreviated format | 11-06-2001 | 2001-19501040 | |
| 31-12-1999 | abbreviated format | 29-06-2000 | 2000-32300190 | |
| 31-12-1998 | abbreviated format | 23-06-1999 | 1999-22103876 | |
| 31-12-1997 | abbreviated format | 02-07-1998 | 1998-28204949 | |
| 31-12-1996 | abbreviated format | 12-06-1997 | 1997-14701783 | |
| 31-12-1995 | abbreviated format | 08-08-1996 | 1996-39701177 | |
| 31-12-1994 | abbreviated format | 26-06-1995 | 1995-29101942 | |
| 31-12-1993 | abbreviated format | 30-06-1994 | 1994-23302887 | |
| 31-12-1992 | abbreviated format | 25-06-1993 | 1993-17602889 | |
| 31-12-1991 | abbreviated format | 19-06-1992 | 1992-12502783 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 90,986 | 115,435 | 46,065 | 68,944 | 81,610 | 84,399 | 80,665 | 192,384 | 201,690 | 365,663 | 114,587 | 124,673 | 91,486 | 149,674 | 165,461 | 81,558 | 144,358 | 121,783 | 94,341 | 89,191 | ||
| 65,250 | 74,248 | 37,494 | 56,119 | 63,887 | 68,302 | 62,970 | 139,831 | 129,225 | 259,992 | 76,684 | 89,075 | 70,628 | 105,381 | 113,308 | 50,835 | 90,946 | 76,466 | 54,712 | 51,190 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6,292 | 16,100 | 1,500 | 286,902 | 0 | 0 | 0 | 0 | 126,875 | 175,023 | 244,336 | ||
| 13,774 | 7,605 | -2,765 | - | - | - | - | - | - | - | -3,813 | - | - | -3,746 | 4,528 | -1,840 | -850 | -43,888 | 47,223 | - | ||
| -27,702 | -76,780 | 15,959 | -6,460 | -43,070 | -59,532 | -127,394 | -133,922 | 168,597 | 165,336 | -102,868 | -117,701 | -136,638 | -76,776 | -146,072 | -174,173 | -139,323 | -147,648 | -71,803 | -55,500 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.0% | - | 65.7% | 60.4% | 58.9% | ||
| 82.3% | 46.6% | 58.7% | 57.2% | 53.8% | 50.0% | 47.0% | 39.8% | 66.2% | 63.3% | 55.5% | 50.1% | 44.1% | 59.6% | 49.9% | 41.2% | 39.1% | 33.0% | 30.5% | 34.5% | ||
| 0.67 | 0.86 | 1.04 | 0.98 | 0.90 | 0.86 | 0.73 | 0.78 | 1.99 | 3.56 | 0.16 | 0.30 | 0.34 | 0.22 | 0.19 | 0.14 | 0.09 | 0.06 | 0.43 | 0.05 | ||
| 0.21 | 1.15 | 0.70 | 0.75 | 0.86 | 1.00 | 1.13 | 1.51 | 0.51 | 0.49 | 0.80 | 1.00 | 1.27 | 0.68 | 1.01 | 1.42 | 1.56 | 2.03 | 2.28 | 1.90 | ||
| 7.7% | 9.6% | 1.5% | 3.3% | 4.0% | 4.9% | 4.2% | 14.4% | 7.9% | 20.8% | 4.9% | 7.2% | 3.8% | 11.6% | 14.8% | 2.8% | 13.4% | 11.4% | 8.3% | 7.9% | ||
| 6.3% | 4.5% | 0.9% | 1.9% | 2.2% | 2.4% | 2.0% | 5.7% | 5.2% | 13.2% | 2.7% | 3.6% | 1.7% | 6.9% | 7.4% | 1.2% | 5.2% | 3.8% | 2.5% | 2.7% | ||
| 25.62 | 15.47 | 6.95 | 11.61 | 11.42 | 12.32 | 10.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41 days | - | 2 days | - | 0 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 days | - | - | 1091 days | 26 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PROX
The operating result for 2025 is 24% lower than in 2024.
Debt's share of the balance-sheet total falls from 53.4% to 17.7%. Equity is higher and debt is lower.