Skip to content

PROTELCOM

Active Public limited companyfounded 2000active for 26 yearsSint-Denijsstraat 163, 1190 ForestKBO/BCE: BE 0469.883.836 subsidiary of BUREAU D'ETUDES INFORMATIQUES ET DE RECHERCHES
PROTELCOM
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 07-03-2026, 54 days before the deadline
€17,098
▲ 23×
€16,020
▲ €16,319
-
-
99.9%
▲ 0.1 percentage points
-

The turnover shown is an estimate from the gross margin.

Turnover ≈ €120,000. Estimated: probably between €68,000 and €210,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.5m on 30-09-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

99.9%

Higher than 95% of 5,067 companies in 2025.

-

Higher than 95% of 6,460 companies in 2023.

1.2%

Higher than 38% of 5,036 companies in 2025.

PROTELCOM Middle half of the sector 80% of the sector Full accounts in retail trade (NACE 47)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

Blue and white collar

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082006
Balance sheet: assets
20/58 1.5m1.4m1.5m1.5m1.5m1.5m1.4m1.4m1.3m1.3m1.4m1.4m1.3m1.2m1.3m1.4m1.5m1.5m1.9m
21/28 ---------24,366121,834219,302316,770869,139988,6491.1m1.2m1.4m1.6m
21 ---------24,366121,834219,302316,770414,238511,705609,173706,640804,108974,676
22/27 -------------453,662475,705504,826541,367559,713584,640
22 -------------357,236372,472387,707402,943418,179444,840
23 -------------96,426103,233110,040116,847123,654135,566
24 -------------007,07921,57716,1494,234
28 -------------1,2391,2391,7311,7311,731682
29/58 1.5m1.4m1.5m1.5m1.5m1.5m1.4m1.4m1.3m1.3m1.2m1.2m1.0m316,291262,674240,388255,117160,973327,465
29 622,634622,634622,634622,634622,634622,634622,634622,634622,634622,634603,916340,207-------
291 622,634622,634622,634622,634622,634622,634622,634622,634622,634622,634603,916340,207-------
3 -----6,669146562398567341,8712582,1631,9931,5693,8779,724101,073
30/36 -----6,669146562398567341,8712582,1631,9931,5693,8779,724101,073
40/41 273,286274,340277,991274,367270,546271,618264,596272,093165,452147,499100,04490,59890,75788,51765,784130,193142,480119,720207,611
40 10,12712,42713,7236,4775,06912,4338,51316,32329,00139,88722,49948,05355,31588,51765,673120,961140,68796,857203,756
41 263,159261,913264,268267,890265,477259,185256,083255,769136,451107,61277,54542,54535,442-1119,2321,79322,8633,855
50/53 526,666523,074554,166513,682513,661513,379512,945412,463461,551460,000485,790633,431890,208201,975170,71427,52960,000--
54/58 38,17724,87839,17672,89379,24289,18141,59061,48079,08956,02643,758119,00333,85923,63622,71577,24742,89325,0833,818
490/1 --------------1,4683,8505,8676,44614,963
Balance sheet: equity and liabilities
10/49 1.5m1.4m1.5m1.5m1.5m1.5m1.4m1.4m1.3m1.3m1.4m1.4m1.3m1.2m1.3m1.4m1.5m1.5m1.9m
10/15 1.5m1.4m1.4m1.4m1.4m1.4m1.4m1.3m1.3m1.1m1.1m1.2m1.1m869,041878,234817,842735,955663,2201.0m
10/11 1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m
10 1.3m1.3m1.3m1.3m---------------
100 1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m1.3m
13 127,673127,673127,673127,673127,6736,4194,962--311,244311,244311,244311,244------
130/1 127,673127,673127,673127,673127,6736,419-------------
130 127,673127,673127,673127,673127,6736,4194,962------------
132 ---------311,244311,244311,244311,244------
14 54,31136,46431,77726,14423,738121,96994,28138,781-8,344-513,132-456,571-431,592-486,201-407,685-398,492-458,884-540,771-613,506-254,161
16 ---------167,593167,593167,593167,593------
168 ---------167,593167,593167,593167,593------
17/49 2,0534,06357,79153,03357,94698,36665,94253,72660,74168,66156,38480,44162,490316,389373,089538,276768,900863,305864,898
17 -------------111,166163,636214,245272,461329,006396,537
170/4 -------------111,166163,636214,245272,461329,006396,537
42/48 1,3043,33757,07153,03357,94698,36665,94253,72660,74168,66156,38480,44162,490205,223209,453290,276447,028480,607468,361
42 -------------52,47061,60988,89694,862105,04395,702
43 ------------------231,570
430/8 ------------------231,570
44 -9504,9508685,81826,3276,6661,5408,55517,4758,88028,18317,92611,1568,35312,51455,90920,790100,854
440/4 -9504,9508685,81826,3276,6661,5408,55517,4758,88028,18317,92611,1568,35312,51455,90920,790100,854
45 1,3042,38743548044220,3537,590---3196,3231,344805-4,4492,28539040,235
450/3 1,3042,38743548044220,3537,590---3196,3231,344805-4,1142,11086,942
454/9 ---------------33517538233,293
47/48 --51,68651,68651,68651,68651,68652,18652,18651,18647,18545,93543,220140,792139,491184,417293,972354,384-
492/3 749726720------------33,75549,41153,692-
Income statement
70 ---------156,476149,131298,007198,137------
76A -----0-861----15846-3,564-22,081-
9900 17,0987526,8312,97232,29940,75568,67249,05061,66434,43667,151153,23626,133142,214221,279226,341255,208387,341343,334
60/61 ---------122,04081,980144,771172,004------
62 ---------3564982562461,0624,0964,0863,609412,356265,292
630 --------24,36797,46897,46897,46897,468119,510119,510121,869127,819222,69024,897
631/4 ------1,3451,9865,671-------932-56,90385,821
640/8 1,0781,0519809832,915551,4623,3249991,0991,1385,8307,33714,28211,73114,17020,32142,1639,992
66A -----------246-197,080--70,87234,019
9901 16,020-2995,8511,99029,38440,70065,86543,74130,627-64,487-31,95349,682-78,9187,36085,94286,216102,527-232,965-42,668
75/76B 6,4056,9211,2461,3221,9522,0282,5223,0924,7576,55810,3226,42517,2751,52988616,3653007,3302,097
75 6,4056,9211,2461,3221,9522,0272,5223,0923,9226,55810,3226,42517,2751,52988616,3653007,3302,097
76B -----0--835----------
65/66B 66240-403604901991552858,85514315716216,88818,91119,35324,25830,09284,91992,408
65 66240-403604901991552858,85514315716216,88818,91119,35324,25830,09284,91992,408
9903 22,3596,3827,5003,25230,84642,52968,23146,54726,529-58,072-21,78855,699-78,516-9,19560,39581,88772,735-359,345-166,998
67/77 4,5131,6951,8678467,82313,3837,769-5785788613,1911,090--23----
9904 17,8464,6875,6332,40623,02329,14560,46247,125193,544-56,457-24,97954,609-78,516-9,19360,39281,88772,735-359,345-166,998
789 --------311,244----------
9905 17,8464,6875,6332,40623,02329,14560,46247,125504,788-56,457-24,97954,609-78,516-9,19360,39281,88772,735-359,345-166,998
Appropriation of the result
9906 54,31136,46431,77726,144144,992123,42699,24338,781-8,344-513,132-456,571-431,592-486,201-407,685-398,492-458,884-540,771-613,506-254,161
14P 36,46531,77726,14423,738---------------
691/2 ----121,2541,4574,962------------
6920 ----121,2541,4574,962------------
Social balance sheet
9087 --------------0.10.10.13.76.3
Hours worked1013 --------------8819218410,0939,551
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 07-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 full format 07-03-2026 2026-00050244 PDF
30-09-2024 full format 21-03-2025 2025-00051901 PDF
30-09-2023 full format 02-04-2024 2024-00056087 PDF
30-09-2022 full format 15-03-2023 2023-00040375 PDF
30-09-2021 full format 22-03-2022 2022-08400317 PDF
30-09-2020 full format 05-03-2021 2021-07000168 PDF
30-09-2019 micro format 27-03-2020 2020-08100412 PDF
30-09-2018 micro format 29-04-2019 2019-11400121 PDF
30-09-2017 micro format 30-04-2018 2018-11500266 PDF
30-09-2016 full format 04-04-2017 2017-08600562 PDF
30-09-2015 full format 04-03-2016 2016-05800276 PDF
30-09-2014 full format 20-03-2015 2015-07000359 PDF
30-09-2013 full format 31-03-2014 2014-08100104 PDF
30-09-2012 full format 18-03-2013 2013-06500372 PDF
30-09-2011 full format 03-04-2012 2012-08000240 PDF
30-09-2010 full format 31-05-2011 2011-14000019 PDF
30-09-2009 full format 20-05-2010 2010-12400234 PDF
30-09-2008 full format 30-06-2009 2009-36900206 PDF
31-12-2006 full format 25-07-2007 2007-46100378 PDF
31-12-2005 full format 25-07-2006 2006-52502673 PDF
31-12-2004 full format 27-07-2005 2005-57103205 PDF
31-12-2003 full format 25-08-2004 2004-61201924 PDF
31-12-2002 full format 05-09-2003 2003-65101395 PDF
31-12-2001 full format 25-07-2002 2002-42000884 PDF
31-12-2000 full format 24-12-2001 2001-78000070 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082006
--------54,99432,98165,515147,15018,550126,870205,452208,085230,346-10,275-17,771
--------217,91141,01172,489152,07718,952110,317179,902203,756200,554-136,655-142,101
--------1000-454,9010-7,571-12,13912,00528,9264,155
13,299-14,298-33,717-6,349-9,93947,591-19,890-17,60823,06312,268-75,24585,14410,223921-54,53234,35417,810--
1.5m1.4m1.4m1.4m1.4m1.4m1.4m1.3m1.3m1.2m1.2m1.1m952,592111,06853,221-49,888-191,911-319,634-140,896
----------41.2%-21.4%16.7%-39.8%------
99.9%99.7%96.1%96.4%96.1%93.5%95.4%96.1%95.4%82.0%83.5%82.3%82.7%73.3%70.2%60.3%48.9%43.4%54.2%
--26.1827.9725.6515.2821.8725.4921.8818.7421.8814.7316.241.541.250.830.570.330.70
--26.1827.9725.6515.2221.8625.4821.8818.7321.8814.7116.241.531.240.820.560.310.48
0.000.000.040.040.040.070.050.040.050.060.050.070.060.360.420.661.041.300.85
1.2%0.3%0.4%0.2%1.6%2.1%4.4%3.6%15.3%-5.3%-2.2%4.7%-7.1%-1.1%6.9%10.0%9.9%-54.2%-16.3%
1.2%0.3%0.4%0.2%1.5%1.9%4.2%3.4%14.6%-4.3%-1.8%3.9%-5.9%-0.8%4.8%6.0%4.8%-23.5%-8.8%
---------93 days55 days59 days102 days------
---------52 days40 days71 days38 days------

EBIT margin: not included in this filing.

A ratio outside any meaningful range has been withheld (balance sheet total €1.5m, equity €1.5m).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on PROTELCOM

The operating result for 2025 is a profit of €16,020, after a loss of €299 in 2024. It is the highest result since 2021.

Debt's share of the balance-sheet total falls from 0.3% to 0.1%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure