Skip to content

Prosper

Active
Private limited companyfounded 2011active for 15 yearsRoute de Durbuy 13, 6940 Durbuy, BelgiumKBO/BCE: BE 0832.993.834

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 31-07-2026 at the NBB all 15 filings

Turnover
≈ €740,000
Estimated: probably between €640,000 and €870,000
EBIT margin
Not included in this filing
Net result
€76,715▲ 139%
2024 · €32,086
Working capital
€166,262▲ 14.2%
2024 · €145,585
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 123% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€104,361 2025 Net result€76,715 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,774-€13,385▲ 383%€26,592▲ 98.7%€45,871▲ 72.5%€22,117▼ 51.8%€31,585▲ 42.8%€46,846▲ 48.3%€104,361▲ 123%
Net result€2,012-€9,220▲ 358%€19,892within the sector's middle half▲ 116%€32,496within the sector's middle half▲ 63.4%€13,495below the sector's middle half▼ 58.5%€20,877within the sector's middle half▲ 54.7%€32,086within the sector's middle half▲ 53.7%€76,715within the sector's middle half▲ 139%
Equity€87,263-€96,482▲ 10.6%€116,374within the sector's middle half▲ 20.6%€136,869within the sector's middle half▲ 17.6%€150,365within the sector's middle half▲ 9.9%€151,241within the sector's middle half▲ 0.6%€165,327within the sector's middle half▲ 9.3%€198,685within the sector's middle half▲ 20.2%
Total assets€190,062-€212,633▲ 11.9%€220,380below the sector's middle half▲ 3.6%€294,888within the sector's middle half▲ 33.8%€297,797below the sector's middle half▲ 1.0%€315,330below the sector's middle half▲ 5.9%€414,251within the sector's middle half▲ 31.4%€398,727within the sector's middle half▼ 3.7%
Debt€102,799-€116,151▲ 13.0%€104,006▼ 10.5%€158,019▲ 51.9%€147,432▼ 6.7%€164,088▲ 11.3%€248,924▲ 51.7%€200,042▼ 19.6%
Working capital€76,643-€87,108▲ 13.7%€108,762within the sector's middle half▲ 24.9%€124,473within the sector's middle half▲ 14.4%€132,372within the sector's middle half▲ 6.3%€141,252within the sector's middle half▲ 6.7%€145,585within the sector's middle half▲ 3.1%€166,262within the sector's middle half▲ 14.2%
Solvency45.9%-45.4%▼ 0.5pp52.8%within the sector's middle half▲ 7.4pp46.4%within the sector's middle half▼ 6.4pp50.5%within the sector's middle half▲ 4.1pp48.0%within the sector's middle half▼ 2.5pp39.9%within the sector's middle half▼ 8.1pp49.8%within the sector's middle half▲ 9.9pp
Current ratio1.75-1.76▲ 0.012.05within the sector's middle half▲ 0.291.84within the sector's middle half▼ 0.212.10within the sector's middle half▲ 0.262.17within the sector's middle half▲ 0.071.66within the sector's middle half▼ 0.511.91within the sector's middle half▲ 0.25
Return on assets (ROA)1.1%-4.3%▲ 3.3pp9.0%within the sector's middle half▲ 4.7pp11.0%within the sector's middle half▲ 2.0pp4.5%within the sector's middle half▼ 6.5pp6.6%within the sector's middle half▲ 2.1pp7.7%within the sector's middle half▲ 1.1pp19.2%within the sector's middle half▲ 11.5pp
Staff (FTE)2-4.4▲ 120%4.9within the sector's middle half▲ 11.4%5.4within the sector's middle half▲ 10.2%5.7within the sector's middle half▲ 5.6%5.6within the sector's middle half▼ 1.8%5.4within the sector's middle half▼ 3.6%5.1within the sector's middle half▼ 5.6%
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €398,727
Fixed assets €49,922 ▲ 2.3%
Current assets €348,806 ▼ 4.6%
Equity and liabilities €398,727
Equity €198,685 ▲ 20.2%
Debt €200,042 ▼ 19.6%
Debt's share of the balance-sheet total falls from 60.1% to 50.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€117,566▲
2024 · €61,966
Cash flow
€89,921▲
2024 · €47,206
Debt to equity
1.01▼
2024 · 1.51
ROE
38.6%▲
2024 · 19.4%
Interest coverage
92.90▲
2024 · 33.10
Debt ≤ 1 year
€182,544▼
2024 · €219,851
Debt > 1 year
€17,498▼
2024 · €29,073
Income taxes
€26,555▲
2024 · €18,055
Staff costs
€297,980▼
2024 · €368,909
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date56555
full-time45443
part-time11112
in full-time equivalents4.75.74.74.74.6
Average over the year, in full-time equivalents5.45.75.65.45.1
On a permanent contract56555
Joined21113
Left20211
Training hours----866

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets€9,817----

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€20,274€32,330€22,367€10,323€14,606
Depreciation and write-downs of the year€6,023€9,017€14,199€15,120€13,206

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Prosper: certified accountants and tax accountants (NACE 69201). They are comparable in size and age: total assets between €371,000 and €626,000, founded between 2005 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Prosper Durbuy2011€398,727€198,685€421,615€76,7155.12025
FIDUCIAIRE AMARU-PARRILLA Mons2012€407,748€221,462€451,560€116,8884.92025
ACCOUNTING FINANCIAL AND TAXES Sint-Genesius-Rode2011€370,722€98,595€371,610€18,1295.72025
VSDC-fb Wevelgem2005€453,181€287,540€466,723€16,29252025
Ulens Lubbeek2007€378,896€226,697€357,947€44,6773.82025
FIDUCIAIRE COMPTABLE DU HAINAUT Mons2012€626,061€334,242€435,292€140,5304.82025
FISCALYS Lasne2014€374,654€63,633€299,229€88,6334.12025

They were chosen from the 7,241 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as Prosper has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of Prosper itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for Prosper. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€414,251€398,727▼
Fixed assets21/28€48,815€49,922▲
Tangible fixed assets22/27€48,815€49,922▲
Furniture and vehicles24€48,815€38,300▼
Other tangible fixed assets26-€11,622
Current assets29/58€365,436€348,806▼
Amounts receivable within one year40/41€291,431€321,213▲
Trade receivables40€291,431€319,667▲
Other amounts receivable41-€1,546
Cash at bank and in hand54/58€66,024€20,340▼
Deferred charges and accrued income490/1€7,982€7,253▼
Equity and liabilities
Total equity and liabilities10/49€414,251€398,727▼
Equity10/15€165,327€198,685▲
Contributions10/11€18,600€18,600=
Reserves13€123,000€123,000=
Distributable reserves133€123,000€123,000=
Profit (loss) carried forward14€23,727€57,085▲
Amounts payable17/49€248,924€200,042▼
Amounts payable after more than one year17€29,073€17,498▼
Financial debts170/4€29,073€17,498▼
Amounts payable within one year42/48€219,851€182,544▼
Current portion of amounts payable after more than one year42€13,187€11,553▼
Trade debts44€17,940€39,848▲
Suppliers440/4€17,940€39,848▲
Taxes, remuneration and social security45€120,724€62,735▼
Taxes450/3€65,342€44,131▼
Remuneration and social security454/9€55,383€18,604▼
Other amounts payable47/48€68,000€68,409▲
Income statement Code20242025
Remuneration, social security and pensions62€368,909€297,980▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,120€13,206▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3,290-
Other operating charges640/8€2,055€6,068▲
Gross operating margin9900€436,220€421,615▼
Operating profit (loss)9901€46,846€104,361▲
Financial income75/76B€5,167€175▼
Recurring financial income75€5,167€175▼
Financial charges65/66B€1,872€1,266▼
Recurring financial charges65€1,872€1,266▼
Profit (loss) for the period before taxes9903€50,141€103,270▲
Income taxes67/77€18,055€26,555▲
Profit (loss) for the period9904€32,086€76,715▲
Profit (loss) for the period to be appropriated9905€32,086€76,715▲
Appropriation of the result
Profit (loss) to be appropriated9906€41,727€100,443▲
Profit (loss) brought forward from the previous period14P€9,641€23,727▲
Profit to be distributed694/7€18,000€43,358▲
Return on contributions (dividend)694€10,000€33,358▲
Employees696€8,000€10,000▲
Social balance sheet
Average headcount (FTE)90875.45.1▼

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€268,597€275,408€310,759€368,909€297,980▼ 19.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,896€3,951€3,968€6,023€9,017€14,199€15,120€13,206▼ 12.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€7,034--€866€3,290--
Other operating charges640/8---€4,070€2,706€5,024€2,055€6,068▲ 195%
Gross operating margin9900€115,211€187,805€262,229€317,527€309,248€360,701€436,220€421,615▼ 3.3%
Operating profit (loss)9901€2,774€13,385€26,592€45,871€22,117€31,585€46,846€104,361▲ 123%
Financial income75/76B---€470€69€1€5,167€175▼ 96.6%
Recurring financial income75-€1€173€470€69€1€5,167€175▼ 96.6%
Financial charges65/66B---€346€367€905€1,872€1,266▼ 32.4%
Recurring financial charges65€76€40€68€346€367€905€1,872€1,266▼ 32.4%
Profit (loss) for the period before taxes9903€2,698€13,346€26,697€45,994€21,819€30,680€50,141€103,270▲ 106%
Income taxes67/77€686€4,126€6,806€13,498€8,324€9,804€18,055€26,555▲ 47.1%
Profit (loss) for the period9904€2,012€9,220€19,892€32,496€13,495€20,877€32,086€76,715▲ 139%
Profit (loss) for the period to be appropriated9905€2,012€9,220€19,892€32,496€13,495€20,877€32,086€76,715▲ 139%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€190,062€212,633€220,380€294,888€297,797€315,330€414,251€398,727▼ 3.7%
Fixed assets21/28€10,620€10,584€7,962€22,213€45,526€53,612€48,815€49,922▲ 2.3%
Tangible fixed assets22/27€10,620€10,584€7,962€22,213€45,526€53,612€48,815€49,922▲ 2.3%
Furniture and vehicles24---€22,213€45,526€53,612€48,815€38,300▼ 21.5%
Other tangible fixed assets26-------€11,622-
Current assets29/58€179,442€202,050€212,418€272,675€252,271€261,718€365,436€348,806▼ 4.6%
Amounts receivable within one year40/41€82,600€160,867€170,068€221,405€191,675€228,434€291,431€321,213▲ 10.2%
Trade receivables40---€218,276€191,675€228,434€291,431€319,667▲ 9.7%
Other amounts receivable41---€3,129---€1,546-
Cash at bank and in hand54/58€96,768€41,158€42,350€47,666€54,937€30,660€66,024€20,340▼ 69.2%
Deferred charges and accrued income490/1---€3,604€5,659€2,624€7,982€7,253▼ 9.1%
Equity and liabilities
Total equity and liabilities10/49€190,062€212,633€220,380€294,888€297,797€315,330€414,251€398,727▼ 3.7%
Equity10/15€87,263€96,482€116,374€136,869€150,365€151,241€165,327€198,685▲ 20.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€67,860€74,400€93,000€113,000€123,000€123,000€123,000€123,000=
Non-distributable reserves130/1---€1,860€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860€1,860---
Distributable reserves133---€111,140€121,140€121,140€123,000€123,000=
Profit (loss) carried forward14€803€3,482€4,774€5,269€8,765€9,641€23,727€57,085▲ 141%
Amounts payable17/49€102,799€116,151€104,006€158,019€147,432€164,088€248,924€200,042▼ 19.6%
Amounts payable after more than one year17---€9,817€27,533€43,575€29,073€17,498▼ 39.8%
Financial debts170/4---€9,817€27,533€43,575€29,073€17,498▼ 39.8%
Amounts payable within one year42/48€102,799€114,941€103,655€148,202€119,899€120,466€219,851€182,544▼ 17.0%
Current portion of amounts payable after more than one year42---€3,864€9,211€12,273€13,187€11,553▼ 12.4%
Trade debts44€89,621€87,506€50,231€28,337€23,953€14,757€17,940€39,848▲ 122%
Suppliers440/4---€28,337€23,953€14,757€17,940€39,848▲ 122%
Taxes, remuneration and social security45---€105,860€86,736€73,496€120,724€62,735▼ 48.0%
Taxes450/3---€67,188€51,410€22,056€65,342€44,131▼ 32.5%
Remuneration and social security454/9---€38,672€35,325€51,440€55,383€18,604▼ 66.4%
Other amounts payable47/48---€10,141-€19,940€68,000€68,409▲ 0.6%
Accrued charges and deferred income492/3-----€48---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,012€9,220€19,892€32,496€13,495€20,877€32,086€76,715▲ 139%
+ Depreciation and write-downs630€3,896€3,951€3,968€6,023€9,017€14,199€15,120€13,206▼ 12.7%
Operating cash flow (approximation)€5,908€13,171€23,859€38,519€22,512€35,076€47,206€89,921▲ 90.5%
Investment in fixed assets (approximation)--€3,915-€1,347-€20,274-€32,330-€22,286-€10,323-€14,312▼ 38.6%
Change in cash--€55,610€1,192€5,316€7,271-€24,277€35,364-€45,684-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-07-2026 2026-00366264 NBB
31-12-2024 full format 31-07-2025 2025-00356770 PDF
31-12-2023 full format 09-07-2024 2024-00224738 PDF
31-12-2022 full format 18-08-2023 2023-00334058 PDF
31-12-2021 full format 26-08-2022 2022-20340959 PDF
31-12-2020 full format 30-08-2021 2021-62700151 PDF
31-12-2019 full format 24-08-2020 2020-44700178 PDF
31-12-2018 full format 03-07-2019 2019-28300335 PDF
31-12-2017 full format 22-06-2018 2018-22000314 PDF
31-12-2016 full format 10-07-2017 2017-30000204 PDF

Show all 15 filings

Next steps