Skip to content

Properly Projects

Active
Private limited companyfounded 2023active for 3 yearsMoerstraat 78, 8000 Brugge, BelgiumKBO/BCE: BE 1001.678.121

Financials · financial year 2025, micro format

2025 annual accounts filed 69 days after the deadline Filed on 8 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555432.

Annual accounts 2025 filed on 08-10-2026 at the NBB all 2 filings

Equity
-€215,951▼ 40.8%
2024 · -€153,349
Total assets
€353,999▼ 3.2%
2024 · €365,517
Net result
-€62,602▲ 59.6%
2024 · -€154,849
Working capital
-€219,860▼ 36.9%
2024 · -€160,591
Multi-year overview
2024 to 2025, 2 financial years
Operating result
-€61,909
▲ 59.9% 2025
20242025
Net result
-€62,602
▲ 59.6% 2025
lowest quarter of the sector
20242025
Equity
-€215,951
▼ 40.8% 2025
lowest quarter of the sector
20242025
Total assets
€353,999
▼ 3.2% 2025
highest quarter of the sector
20242025
Debt
€569,950
▲ 9.8% 2025
20242025
Working capital
-€219,860
▼ 36.9% 2025
lowest quarter of the sector
20242025
Solvency
-61.0%
▼ 19.0pp 2025
lowest quarter of the sector
20242025
Current ratio
0.61
▼ 0.08 2025
lowest quarter of the sector
20242025
Return on assets (ROA)
-17.7%
▲ 24.7pp 2025
lowest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€154,570--€61,909▲ 59.9%
Net result-€154,849below the sector's middle half--€62,602below the sector's middle half▲ 59.6%
Equity-€153,349below the sector's middle half--€215,951below the sector's middle half▼ 40.8%
Total assets€365,517above the sector's middle half-€353,999above the sector's middle half▼ 3.2%
Debt€518,866-€569,950▲ 9.8%
Working capital-€160,591below the sector's middle half--€219,860below the sector's middle half▼ 36.9%
Solvency-42.0%below the sector's middle half--61.0%below the sector's middle half▼ 19.0pp
Current ratio0.69below the sector's middle half-0.61below the sector's middle half▼ 0.08
Return on assets (ROA)-42.4%below the sector's middle half--17.7%below the sector's middle half▲ 24.7pp
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €61,909, smaller than the loss of €154,570 in 2024.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €353,999
Fixed assets €3,909 ▼ 46.0%
Current assets €350,091 ▼ 2.3%
Equity and liabilities
Equity-€215,951
Debt€569,950
Equity is negative. Debt (€569,950) exceeds the balance-sheet total (€353,999).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€58,575▲
2024 · -€151,812
Cash flow
-€59,268▲
2024 · -€152,091
Interest coverage
-104.42▲
2024 · -674.36
Debt ≤ 1 year
€569,950▲
2024 · €518,866
Income taxes
€132▲
2024 · €54
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€10,000-
Financial fixed assets-€0
Depreciation and write-downs of the year€2,758€3,333

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€365,517€353,999▼
Fixed assets21/28€7,242€3,909▼
Tangible fixed assets22/27€7,242€3,909▼
Furniture and vehicles24€7,242€3,909▼
Current assets29/58€358,275€350,091▼
Amounts receivable within one year40/41€358,186€349,518▼
Other amounts receivable41€358,186€349,518▼
Cash at bank and in hand54/58€88€184▲
Deferred charges and accrued income490/1-€389
Equity and liabilities
Total equity and liabilities10/49€365,517€353,999▼
Equity10/15-€153,349-€215,951▼
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14-€154,849-€217,451▼
Amounts payable17/49€518,866€569,950▲
Amounts payable within one year42/48€518,866€569,950▲
Trade debts44€2,430€777▼
Suppliers440/4€2,430€777▼
Taxes, remuneration and social security45€54€132▲
Taxes450/3€54€132▲
Other amounts payable47/48€516,381€569,041▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,758€3,333▲
Other operating charges640/8€284€172▼
Gross operating margin9900-€151,528-€58,403▲
Operating profit (loss)9901-€154,570-€61,909▲
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€225€561▲
Recurring financial charges65€225€561▲
Profit (loss) for the period before taxes9903-€154,795-€62,470▲
Income taxes67/77€54€132▲
Profit (loss) for the period9904-€154,849-€62,602▲
Profit (loss) for the period to be appropriated9905-€154,849-€62,602▲
Appropriation of the result
Profit (loss) to be appropriated9906-€154,849-€217,451▼
Profit (loss) brought forward from the previous period14P--€154,849

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-10-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,758€3,333▲ 20.9%
Other operating charges640/8€284€172▼ 39.4%
Gross operating margin9900-€151,528-€58,403▲ 61.5%
Operating profit (loss)9901-€154,570-€61,909▲ 59.9%
Financial income75/76B€0€0▼ 100%
Recurring financial income75€0€0▼ 100%
Financial charges65/66B€225€561▲ 149%
Recurring financial charges65€225€561▲ 149%
Profit (loss) for the period before taxes9903-€154,795-€62,470▲ 59.6%
Income taxes67/77€54€132▲ 143%
Profit (loss) for the period9904-€154,849-€62,602▲ 59.6%
Profit (loss) for the period to be appropriated9905-€154,849-€62,602▲ 59.6%
Line20242025Change
Assets
Total assets20/58€365,517€353,999▼ 3.2%
Fixed assets21/28€7,242€3,909▼ 46.0%
Tangible fixed assets22/27€7,242€3,909▼ 46.0%
Furniture and vehicles24€7,242€3,909▼ 46.0%
Current assets29/58€358,275€350,091▼ 2.3%
Amounts receivable within one year40/41€358,186€349,518▼ 2.4%
Other amounts receivable41€358,186€349,518▼ 2.4%
Cash at bank and in hand54/58€88€184▲ 108%
Deferred charges and accrued income490/1-€389-
Equity and liabilities
Total equity and liabilities10/49€365,517€353,999▼ 3.2%
Equity10/15-€153,349-€215,951▼ 40.8%
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14-€154,849-€217,451▼ 40.4%
Amounts payable17/49€518,866€569,950▲ 9.8%
Amounts payable within one year42/48€518,866€569,950▲ 9.8%
Trade debts44€2,430€777▼ 68.0%
Suppliers440/4€2,430€777▼ 68.0%
Taxes, remuneration and social security45€54€132▲ 143%
Taxes450/3€54€132▲ 143%
Other amounts payable47/48€516,381€569,041▲ 10.2%
Line20242025Change
Profit (loss) for the period9904-€154,849-€62,602▲ 59.6%
+ Depreciation and write-downs630€2,758€3,333▲ 20.9%
Operating cash flow (approximation)-€152,091-€59,268▲ 61.0%
Investment in fixed assets (approximation)-€0-
Change in cash-€95-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as Properly Projects has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.8% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Properly Projects itself: 2.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Properly Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 08-10-2026 2026-00555432 PDF
31-12-2024 micro format 17-10-2025 2025-00544605 PDF

Next steps