PROPELLERS (0849.014.868): financials and annual accounts

PROPELLERS

Ixelles ·KBO/BCE: BE 0849.014.868

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	225,479	244,973	199,417	156,563	135,096	64,205	37,968	46,971	75,560	102,226	78,713	55,923	37,582
`21/28`	211,613	184,769	72,390	68,214	45,053	14,532	22,669	30,807	39,627	48,446	-	-	-
`22/27`	211,613	184,769	72,390	68,214	45,053	14,532	22,669	30,807	39,627	48,446	-	-	-
`22`	12,264	12,718	13,171	13,625	14,078	14,532	14,986	15,439	15,893	16,346	-	-	-
`24`	-	-	-	-	-	-	-	-	682	1,364	-	-	-
`26`	199,349	172,052	59,218	54,589	30,974	-	7,684	15,368	23,052	30,735	-	-	-
`29/58`	13,866	60,203	127,027	88,350	90,043	49,673	15,299	16,164	35,934	53,780	78,713	55,923	37,582
`40/41`	13,677	28,289	27,908	34,290	13,358	26,339	13,403	12,295	35,563	18,401	13,355	14,152	10,299
`40`	-	12,500	10,426	14,290	13,358	15,782	3,187	2,418	22,651	13,838	10,590	11,037	9,949
`41`	13,677	15,789	17,482	20,000	-	10,557	10,217	9,877	12,912	4,564	2,765	3,115	350
`50/53`	-	-	-	-	-	-	-	-	-	31,294	31,294	-	-
`54/58`	189	31,914	99,119	54,060	76,684	23,334	1,895	3,869	371	4,001	33,468	41,011	25,156
`490/1`	-	-	-	-	-	-	-	-	-	83	597	760	2,128
Balance sheet: equity and liabilities
`10/49`	225,479	244,973	199,417	156,563	135,096	64,205	37,968	46,971	75,560	102,226	78,713	55,923	37,582
`10/15`	181,777	219,837	180,310	137,150	101,372	53,941	37,128	46,766	75,560	84,926	72,991	52,662	33,940
`10/11`	86,400	86,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`100`	-	-	-	-	-	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550
`101`	-	-	-	-	-	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150
`11`	86,400	86,400	12,400	12,400	-	-	-	-	-	-	-	-	-
`1109/19`	86,400	86,400	12,400	12,400	-	-	-	-	-	-	-	-	-
`13`	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,077
`130/1`	1,855	1,855	1,855	1,855	1,855	1,855	-	-	-	-	-	-	-
`130`	-	-	-	-	-	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,077
`1311`	1,855	1,855	1,855	1,855	1,855	-	-	-	-	-	-	-	-
`14`	93,522	131,582	166,055	122,895	87,117	39,686	22,873	32,511	61,305	70,671	58,736	38,407	20,463
`17/49`	43,702	25,136	19,107	19,413	33,724	10,264	840	205	-	17,299	5,723	3,261	3,642
`42/48`	43,702	25,136	19,077	18,536	33,724	10,264	840	205	-	17,299	5,723	3,261	3,642
`42`	-	-	-	-	-	-	-	-	-	2,679	-	-	-
`44`	158	11,981	211	209	23,085	4,825	840	205	-	13,829	2,512	2,037	925
`440/4`	158	11,981	211	209	23,085	4,825	840	205	-	13,829	2,512	2,037	925
`45`	-	12,525	18,615	18,062	10,639	5,439	-	-	-	792	3,210	1,224	1,994
`450/3`	-	12,525	18,615	18,062	10,639	5,439	-	-	-	792	3,210	1,224	1,994
`47/48`	43,544	630	251	266	-	-	-	-	-	-	-	-	723
`492/3`	-	-	30	878	-	-	-	-	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	1,203	-	-	-
`9900`	-11,197	-12,318	65,006	56,029	57,003	25,632	-829	-19,305	-258	26,259	29,410	26,995	33,053
`630`	26,896	21,522	8,132	6,901	3,895	8,137	8,137	8,820	8,819	8,819	-	-	1,200
`640/8`	-	724	476	426	423	348	348	348	252	928	661	313	434
`9901`	-38,093	-34,565	56,398	48,702	52,686	17,147	-9,314	-28,472	-9,330	16,512	28,748	26,682	31,419
`75/76B`	210	245	280	-	0	-	-	-	154	1,258	219	0	-
`75`	210	245	280	-	0	-	-	-	154	55	219	0	-
`76B`	-	-	-	-	-	-	-	-	-	1,203	-	-	-
`65/66B`	174	153	163	153	255	334	324	289	400	621	128	725	229
`65`	174	153	163	153	255	334	324	289	400	621	128	725	229
`9903`	-38,057	-34,473	56,515	48,549	52,431	16,813	-9,638	-28,761	-9,575	17,150	28,839	25,957	31,190
`67/77`	3	-	13,355	12,770	5,000	-	-	33	-209	5,214	8,511	7,235	9,650
`9904`	-38,060	-34,473	43,160	35,779	47,431	16,813	-9,638	-28,794	-9,366	11,936	20,328	18,722	21,540
`9905`	-38,060	-34,473	43,160	35,779	47,431	16,813	-9,638	-28,794	-9,366	11,936	20,328	18,722	21,540
Appropriation of the result
`9906`	93,522	131,582	166,055	122,895	87,117	39,686	22,873	32,511	61,305	70,671	58,736	39,185	21,540
`14P`	131,582	166,055	122,895	87,117	39,686	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	778	1,077
`6920`	-	-	-	-	-	-	-	-	-	-	-	778	1,077
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	16-07-2026	2026-00309834	PDF
31-12-2024	micro format	17-07-2025	2025-00279797	PDF
31-12-2023	micro format	16-07-2024	2024-00248538	PDF
31-12-2022	micro format	24-07-2023	2023-00262414	PDF
31-12-2021	micro format	21-08-2022	2022-20299669	PDF
31-12-2020	full format	23-08-2021	2021-52700268	PDF
31-12-2019	full format	08-10-2020	2020-60600472	PDF
31-12-2018	full format	25-08-2019	2019-51100076	PDF
31-12-2017	full format	31-08-2018	2018-61400038	PDF
31-12-2016	full format	30-08-2017	2017-58800485	PDF
31-12-2015	full format	09-08-2016	2016-42300559	PDF
31-12-2014	full format	30-07-2015	2015-39300220	PDF
31-12-2013	full format	04-08-2014	2014-40700267	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
-11,197	-13,043	64,530	55,604	56,581	25,284	-1,176	-19,652	-511	25,331	-	-	32,619
-11,163	-12,951	51,292	42,680	51,326	24,950	-1,500	-19,975	-547	20,755	-	-	22,740
53,740	133,902	12,308	30,062	34,416	0	0	0	0	57,265	-	-	1,200
-31,725	-67,205	45,059	-22,625	53,350	21,439	-1,974	3,498	-3,631	-29,466	-7,543	15,855	-
-29,836	35,067	107,951	69,814	56,319	39,409	14,459	15,959	-	36,480	72,991	52,662	33,940
80.6%	89.7%	90.4%	87.6%	75.0%	84.0%	97.8%	99.6%	100.0%	83.1%	92.7%	94.2%	90.3%
0.32	2.40	6.66	4.77	2.67	4.84	18.21	78.85	-	3.11	13.75	17.15	10.32
0.24	0.11	0.11	0.14	0.33	0.19	0.02	0.00	-	0.20	0.08	0.06	0.11
-20.9%	-15.7%	23.9%	26.1%	46.8%	31.2%	-26.0%	-61.6%	-12.4%	14.1%	27.9%	35.6%	63.5%
-16.9%	-14.1%	21.6%	22.9%	35.1%	26.2%	-25.4%	-61.3%	-12.4%	11.7%	25.8%	33.5%	57.3%
-64.53	-85.10	over 100	over 100	over 100	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€53,740	€133,902	€12,308	€30,062	€34,416
	€26,896	€21,522	€8,132	€6,901	€3,895

PROPELLERS

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

80.6%

0.32

-16.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PROPELLERS

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency80.6%

Current ratio0.32

Return on assets-16.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PROPELLERS

Next steps

in euro

in euro

80.6%

0.32

-16.9%