PROPACK
ActiveSummary
The computed 12-month bankruptcy probability of PROPACK is 1.6% (moderate). The 2025 annual accounts show negative equity (-€7,660) and a net result of -€2,857. Equity is shrinking by about 68% per year across the filed financial years. Its solvency ranks better than 10% of 49 sector peers (NACE 17, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
2023 to 2025, 3 financial years
The operating result stays negative: a loss of €2,814 in 2025 against €3,623 in 2024; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 17, Manufacture of paper and paper products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Other operating charges640/8 | - | €118 | €120 | ▲ 1.7% |
| Gross operating margin9900 | -€4,083 | -€3,505 | -€2,694 | ▲ 23.1% |
| Operating profit (loss)9901 | -€4,083 | -€3,623 | -€2,814 | ▲ 22.3% |
| Financial charges65/66B | €30 | €67 | €43 | ▼ 35.5% |
| Recurring financial charges65 | €30 | €67 | €43 | ▼ 35.5% |
| Profit (loss) for the period before taxes9903 | -€4,112 | -€3,690 | -€2,857 | ▲ 22.6% |
| Profit (loss) for the period9904 | -€4,112 | -€3,690 | -€2,857 | ▲ 22.6% |
| Profit (loss) for the period to be appropriated9905 | -€4,112 | -€3,690 | -€2,857 | ▲ 22.6% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €10,093 | €6,368 | €3,603 | ▼ 43.4% |
| Current assets29/58 | €10,093 | €6,368 | €3,603 | ▼ 43.4% |
| Amounts receivable within one year40/41 | €770 | €539 | €5 | ▼ 99.1% |
| Other amounts receivable41 | €770 | €539 | €5 | ▼ 99.1% |
| Cash at bank and in hand54/58 | €9,323 | €5,829 | €3,598 | ▼ 38.3% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €10,093 | €6,368 | €3,603 | ▼ 43.4% |
| Equity10/15 | -€1,112 | -€4,802 | -€7,660 | ▼ 59.5% |
| Contributions10/11 | €3,000 | €3,000 | €3,000 | = |
| Profit (loss) carried forward14 | -€4,112 | -€7,802 | -€10,660 | ▼ 36.6% |
| Amounts payable17/49 | €11,205 | €11,171 | €11,263 | ▲ 0.8% |
| Amounts payable within one year42/48 | €11,205 | €11,171 | €11,263 | ▲ 0.8% |
| Trade debts44 | - | €64 | €66 | ▲ 3.0% |
| Suppliers440/4 | - | €64 | €66 | ▲ 3.0% |
| Other amounts payable47/48 | €11,205 | €11,107 | €11,197 | ▲ 0.8% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€4,112 | -€3,690 | -€2,857 | ▲ 22.6% |
| Operating cash flow (approximation) | -€4,112 | -€3,690 | -€2,857 | ▲ 22.6% |
| Change in cash | - | -€3,494 | -€2,231 | ▲ 36.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector and region
Public contracts: not fully processed yet. The notices from June 2025 to September 2026 are still being read.