PROLOC
ActiveSummary
PROLOC has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-39k) and a net result of €-81k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 22% of 1526 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability38▼-44
Solvency19▼-11
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
1.2%
Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.23 against 0.38 in 2024; short-term debt: 105.6% and cash: 4.9% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 77
Relative position
BE, all sectors
reference
Rental and leasing activities (NACE 77)
about 44% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-5.6%
Return on assets
-11.6%
Age of the figures
9 mo
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €-39k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
3 d early
2024
1 d late
2023
30 d late
2022
58 d late
2021
25 d late
2020
31 d late
2019
87 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€-39k
2024 · €42k
2018: €-51klowest in 8 years
2019: €-6k▲ +88.5% vs 2018
2020: €7k▲ +218% vs 2019
2021: €46k▲ +571% vs 2020
2022: €91k▲ +96.9% vs 2021highest in 8 years
2023: €-48k▼ -153% vs 2022
2024: €42k▲ +187% vs 2023
2025: €-39k▼ -194% vs 2024
2018 → 2025
Total assets
€698k▼ 15.4%
2024 · €825k
2018: €244klowest in 8 years
2019: €332k▲ +35.8% vs 2018
2020: €393k▲ +18.5% vs 2019
2021: €507k▲ +29.1% vs 2020
2022: €489k▼ -3.5% vs 2021
2023: €917k▲ +87.4% vs 2022highest in 8 years
2024: €825k▼ -10.0% vs 2023
2025: €698k▼ -15.4% vs 2024
2018 → 2025
Net result
€-81k
2024 · €90k
2018: €-34k
2019: €45k▲ +232% vs 2018
2020: €13k▼ -71.6% vs 2019
2021: €39k▲ +208% vs 2020
2022: €45k▲ +13.8% vs 2021
2023: €-139k▼ -411% vs 2022lowest in 8 years
2024: €90k▲ +164% vs 2023highest in 8 years
2025: €-81k▼ -190% vs 2024
2018 → 2025
Working capital
€-566k▼ 16.1%
2024 · €-488k
2018: €-53k
2019: €-11k▲ +79.9% vs 2018
2020: €3k▲ +129% vs 2019
2021: €43k▲ +1278% vs 2020
2022: €89k▲ +107% vs 2021highest in 8 years
2023: €-597k▼ -774% vs 2022lowest in 8 years
2024: €-488k▲ +18.3% vs 2023
2025: €-566k▼ -16.1% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€46k-€91k▲ 96.9%€-48k€42k€-39k
2021: €46k
2022: €91k▲ +96.9% vs 2021highest in 5 years
2023: €-48k▼ -153% vs 2022lowest in 5 years
2024: €42k▲ +187% vs 2023
2025: €-39k▼ -194% vs 2024
Operating result€51k-€63k▲ 23.8%€-142k€91k€-79k
2021: €51k
2022: €63k▲ +23.8% vs 2021
2023: €-142k▼ -326% vs 2022lowest in 5 years
2024: €91k▲ +164% vs 2023highest in 5 years
2025: €-79k▼ -188% vs 2024
Net result€39k-€45k▲ 13.8%€-139k€90k€-81k
2021: €39k
2022: €45k▲ +13.8% vs 2021
2023: €-139k▼ -411% vs 2022lowest in 5 years
2024: €90k▲ +164% vs 2023highest in 5 years
2025: €-81k▼ -190% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €79k after €91k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €698k
Fixed assets
€527k ▼ 0.7%
Current assets
€171k ▼ 41.9%
Key figures and ratios
EBITDA
€5k▼
2024 · €170k
Cash flow
€4k▼
2024 · €169k
Solvency
-5.6%▼
2024 · 5.0%
Current ratio
0.23▼
2024 · 0.38
Debt to equity
-18.87▼
2024 · 18.82
ROA
-11.6%▼
2024 · 10.9%
Interest coverage
4.03▼
2024 · 187.63
Debt
€737k▼
2024 · €784k
Debt ≤ 1 year
€737k▼
2024 · €782k
Staff costs
€148k▲
2024 · €104k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet
Code20242025
Assets
Total assets20/58€825k€698k▼
Fixed assets21/28€531k€527k▼
Intangible fixed assets21€3k€2k▼
Tangible fixed assets22/27€524k€522k▼
Plant, machinery and equipment23€364k€386k▲
Furniture and vehicles24€17k€10k▼
Other tangible fixed assets26€143k€125k▼
Financial fixed assets28€3k€3k=
Current assets29/58€295k€171k▼
Amounts receivable within one year40/41€250k€137k▼
Trade receivables40€246k€130k▼
Other amounts receivable41€4k€6k▲
Cash at bank and in hand54/58€36k€34k▼
Deferred charges and accrued income490/1€8k-
Equity and liabilities
Total equity and liabilities10/49€825k€698k▼
Equity10/15€42k€-39k▼
Contributions10/11€12k€12k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Distributable reserves133-€2k
Profit (loss) carried forward14€27k€-53k▼
Amounts payable17/49€784k€737k▼
Amounts payable within one year42/48€782k€737k▼
Trade debts44€40k€12k▼
Suppliers440/4€40k€12k▼
Taxes, remuneration and social security45€56k€52k▼
Taxes450/3€35k€37k▲
Remuneration and social security454/9€21k€15k▼
Other amounts payable47/48€686k€673k▼
Accrued charges and deferred income492/3€1k-
Income statement
Code20242025
Remuneration, social security and pensions62€104k€148k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€79k€85k▲
Other operating charges640/8€2k€1k▼
Gross operating margin9900€275k€155k▼
Operating profit (loss)9901€91k€-79k▼
Financial charges65/66B€904€1k▲
Recurring financial charges65€904€1k▲
Profit (loss) for the period before taxes9903€90k€-81k▼
Income taxes67/77€70-
Profit (loss) for the period9904€90k€-81k▼
Profit (loss) for the period to be appropriated9905€90k€-81k▼
Appropriation of the result
Profit (loss) to be appropriated9906€27k€-53k▼
Profit (loss) brought forward from the previous period14P€-62k€27k▲
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €61k | €104k | €148k | ▲ 42.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €880 | €987 | €53k | €79k | €85k | ▲ 7.4% |
| Other operating charges640/8 | €2k | €2k | €1k | €2k | €1k | ▼ 27.3% |
| Gross operating margin9900 | €53k | €65k | €-26k | €275k | €155k | ▼ 43.8% |
| Operating profit (loss)9901 | €51k | €63k | €-142k | €91k | €-79k | ▼ 188% |
| Financial income75/76B | €0 | €7 | €0 | - | - | - |
| Recurring financial income75 | €0 | €7 | €0 | - | - | - |
| Financial charges65/66B | €220 | €371 | €360 | €904 | €1k | ▲ 45.9% |
| Recurring financial charges65 | €220 | €371 | €360 | €904 | €1k | ▲ 45.9% |
| Profit (loss) for the period before taxes9903 | €50k | €62k | €-142k | €90k | €-81k | ▼ 190% |
| Income taxes67/77 | €11k | €17k | €-3k | €70 | - | - |
| Profit (loss) for the period9904 | €39k | €45k | €-139k | €90k | €-81k | ▼ 190% |
| Profit (loss) for the period to be appropriated9905 | €39k | €45k | €-139k | €90k | €-81k | ▼ 190% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €507k | €489k | €917k | €825k | €698k | ▼ 15.4% |
| Fixed assets21/28 | €4k | €3k | €548k | €531k | €527k | ▼ 0.7% |
| Intangible fixed assets21 | - | - | €4k | €3k | €2k | ▼ 32.5% |
| Tangible fixed assets22/27 | €2k | €1k | €541k | €524k | €522k | ▼ 0.5% |
| Plant, machinery and equipment23 | €520 | €314 | €356k | €364k | €386k | ▲ 6.1% |
| Furniture and vehicles24 | €2k | €781 | €25k | €17k | €10k | ▼ 43.0% |
| Other tangible fixed assets26 | - | - | €160k | €143k | €125k | ▼ 12.2% |
| Financial fixed assets28 | €1k | €1k | €3k | €3k | €3k | = |
| Current assets29/58 | €504k | €487k | €369k | €295k | €171k | ▼ 41.9% |
| Amounts receivable within one year40/41 | €380k | €242k | €266k | €250k | €137k | ▼ 45.4% |
| Trade receivables40 | €375k | €241k | €265k | €246k | €130k | ▼ 47.0% |
| Other amounts receivable41 | €4k | €377 | €416 | €4k | €6k | ▲ 51.4% |
| Cash at bank and in hand54/58 | €124k | €245k | €103k | €36k | €34k | ▼ 4.6% |
| Deferred charges and accrued income490/1 | - | - | - | €8k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €507k | €489k | €917k | €825k | €698k | ▼ 15.4% |
| Equity10/15 | €46k | €91k | €-48k | €42k | €-39k | ▼ 194% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Capital10 | €12k | €12k | €12k | - | - | - |
| Issued capital100 | €19k | €19k | €19k | - | - | - |
| Uncalled capital101 | €6k | €6k | €6k | - | - | - |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | - | - |
| Legal reserve130 | €2k | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €2k | - | - |
| Distributable reserves133 | - | - | - | - | €2k | - |
| Profit (loss) carried forward14 | €32k | €77k | €-62k | €27k | €-53k | ▼ 294% |
| Amounts payable17/49 | €461k | €398k | €965k | €784k | €737k | ▼ 5.9% |
| Amounts payable within one year42/48 | €461k | €398k | €965k | €782k | €737k | ▼ 5.7% |
| Trade debts44 | €440k | €192k | €300k | €40k | €12k | ▼ 69.0% |
| Suppliers440/4 | €440k | €192k | €300k | €40k | €12k | ▼ 69.0% |
| Taxes, remuneration and social security45 | €21k | €56k | €86k | €56k | €52k | ▼ 7.3% |
| Taxes450/3 | €21k | €56k | €71k | €35k | €37k | ▲ 3.7% |
| Remuneration and social security454/9 | - | - | €15k | €21k | €15k | ▼ 26.0% |
| Other amounts payable47/48 | €695 | €151k | €579k | €686k | €673k | ▼ 1.9% |
| Accrued charges and deferred income492/3 | - | - | - | €1k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €39k | €45k | €-139k | €90k | €-81k | ▼ 190% |
| + Depreciation and write-downs630 | €880 | €987 | €53k | €79k | €85k | ▲ 7.4% |
| Operating cash flow (approximation) | €40k | €46k | €-86k | €169k | €4k | ▼ 97.6% |
| Investment in fixed assets (approximation) | - | €0 | €-599k | €-61k | €-81k | ▼ 33.0% |
| Change in cash | - | €121k | €-142k | €-67k | €-2k | ▲ 97.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
28-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
01-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 1 day late
2024
31-12
Financial
Back to profitnet €90k
Net result €90k after one loss-making year.
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-12
Financial
Weakest financial yearnet €-139k
Net result drops to €-139k, the lowest in the series; recovery starts the following year.
27-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 58 days late
2022
25-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 25 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
26-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 87 days late
2019
31-12
Financial
Back to profitnet €45k
Net result €45k after one loss-making year.
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
30-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 30 days late
2017
25-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 25 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 10 acts read
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waterloo · 1 establishment unit since 2016
Ground area
1,533 m²
Building footprint
433 m²
Volume, LiDAR
1,971 m³
Parcel 25762F0134/00C000, Wallonia · tallest building 5.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
RESSI
since 20162.275.534.183
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25762F0134/00C000 | Wallonia | 1,533 m² | 1 · 433 m² | 5.8 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
MOBIQAM
BE 0747.840.405
Hasselt · Eq €41,239
JC PARTY JUMPERS
BE 0878.410.719
Merksplas · Eq €42,082
Geodetics Construction Maintenance Rental
BE 0897.457.658
Gent · Eq €41,035
KABO
BE 1005.554.062
Lennik · Eq €42,430
PONTI COFFEE
BE 0822.964.529
La Hulpe · Eq €42,450
Of 1,187 companies in sector 77399 we hold annual accounts for 710. 382 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded26-01-2016
Fiscal year end31-12
Activities, NACEBEL 2025
47521Retail sale of hardware, building materials, paint and glass (general range)
77399Renting and leasing of other machinery, equipment and tangible goods
43990Other specialised construction activities
Scores and ratios are computed by Checked and are not a credit decision.