Skip to content

ProKaD

Active
Private limited companyfounded 1991active for 35 yearsNerviërslei 22, 2900 Schoten, BelgiumKBO/BCE: BE 0444.969.979
Summary

ProKaD has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1,309) and a net result of €48. Equity is shrinking by about 33% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €58,000
Estimated: probably between €26,000 and €140,000
Total assets
€125,391▼ 0.9%
2024 · €126,508
Net result
€48
2024 · -€3,688
Working capital
-€123,106▼ 5.6%
2024 · -€116,541
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €121 after a loss of €3,353 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€121 2025 Net result€48 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€2,358-€804▼ 65.9%€5,091▲ 533%-€9,766-€7,348▲ 24.8%-€3,353▲ 54.4%€121
Net result€2,069-€509▼ 75.4%€4,752▲ 834%-€9,937-€7,422▲ 25.3%-€3,688▲ 50.3%€48
Equity€14,429-€14,938▲ 3.5%€19,690▲ 31.8%€9,753▼ 50.5%€2,331▼ 76.1%-€1,357-€1,309▲ 3.5%
Total assets€87,226-€82,282▼ 5.7%€90,403▲ 9.9%€85,029▼ 5.9%€118,584▲ 39.5%€126,508▲ 6.7%€125,391▼ 0.9%
Debt€72,797-€67,344▼ 7.5%€70,713▲ 5.0%€75,276▲ 6.5%€116,253▲ 54.4%€127,865▲ 10.0%€126,700▼ 0.9%
Working capital-€70,737--€66,228▲ 6.4%-€69,797▼ 5.4%-€73,892▼ 5.9%-€105,855▼ 43.3%-€116,541▼ 10.1%-€123,106▼ 5.6%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €125,391
Fixed assets €123,514 ▲ 6.0%
Current assets €1,877 ▼ 81.3%
Equity and liabilities
Equity-€1,309
Debt€126,700
Equity is negative: debt (€126,700) exceeds the balance-sheet total (€125,391).
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,275▲
2024 · -€524
Cash flow
€3,202▲
2024 · -€859
Solvency
-1.0%▲
2024 · -1.1%
Current ratio
0.02▼
2024 · 0.08
ROA
0.0%▲
2024 · -2.9%
Interest coverage
44.86▲
2024 · -1.56
Debt ≤ 1 year
€124,983▼
2024 · €126,565
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,449 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 92.2% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit under 5% of the balance sheet
2.5% went bankrupt
4.8% stopped otherwise
92.2% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,449 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet Code20242025
Assets
Total assets20/58€126,508€125,391▼
Fixed assets21/28€116,484€123,514▲
Tangible fixed assets22/27€116,484€123,514▲
Land and buildings22€113,512€119,516▲
Plant, machinery and equipment23€2,972€3,998▲
Current assets29/58€10,024€1,877▼
Cash at bank and in hand54/58€10,024€627▼
Deferred charges and accrued income490/1-€1,250
Equity and liabilities
Total equity and liabilities10/49€126,508€125,391▼
Equity10/15-€1,357-€1,309▲
Contributions10/11€18,600€18,600=
Reserves13€6,693€6,693=
Non-distributable reserves130/1€6,693€6,693=
Reserves not available under the articles1311€6,693€6,693=
Profit (loss) carried forward14-€26,650-€26,602▲
Amounts payable17/49€127,865€126,700▼
Amounts payable within one year42/48€126,565€124,983▼
Other amounts payable47/48€126,565€124,983▼
Accrued charges and deferred income492/3€1,300€1,717▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,829€3,154▲
Other operating charges640/8€2,983€4,213▲
Gross operating margin9900€2,459€7,488▲
Operating profit (loss)9901-€3,353€121▲
Financial charges65/66B€335€73▼
Recurring financial charges65€335€73▼
Profit (loss) for the period before taxes9903-€3,688€48▲
Profit (loss) for the period9904-€3,688€48▲
Profit (loss) for the period to be appropriated9905-€3,688€48▲
Appropriation of the result
Profit (loss) to be appropriated9906-€26,650-€26,602▲
Profit (loss) brought forward from the previous period14P-€22,962-€26,650▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€2,992----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,096€6,659€8,632€8,942€3,506€2,829€3,154▲ 11.5%
Other operating charges640/8---€3,816€3,771€2,983€4,213▲ 41.2%
Gross operating margin9900€9,431€10,784€18,028€2,992-€71€2,459€7,488▲ 205%
Operating profit (loss)9901€2,358€804€5,091-€9,766-€7,348-€3,353€121-
Financial charges65/66B---€171€74€335€73▼ 78.2%
Recurring financial charges65€289€295€339€171€74€335€73▼ 78.2%
Profit (loss) for the period before taxes9903€2,069€509€4,752-€9,937-€7,422-€3,688€48-
Profit (loss) for the period9904€2,069€509€4,752-€9,937-€7,422-€3,688€48-
Profit (loss) for the period to be appropriated9905€2,069€509€4,752-€9,937-€7,422-€3,688€48-
Line2019202020212022202320242025Change
Assets
Total assets20/58€87,226€82,282€90,403€85,029€118,584€126,508€125,391▼ 0.9%
Fixed assets21/28€85,166€81,166€89,487€83,645€108,186€116,484€123,514▲ 6.0%
Tangible fixed assets22/27€85,166€81,166€89,487€83,645€108,186€116,484€123,514▲ 6.0%
Land and buildings22---€78,280€104,356€113,512€119,516▲ 5.3%
Plant, machinery and equipment23---€5,365€3,830€2,972€3,998▲ 34.5%
Current assets29/58€2,060€1,116€916€1,384€10,398€10,024€1,877▼ 81.3%
Cash at bank and in hand54/58€2,010€1,068€853€604€10,398€10,024€627▼ 93.7%
Deferred charges and accrued income490/1---€780--€1,250-
Equity and liabilities
Total equity and liabilities10/49€87,226€82,282€90,403€85,029€118,584€126,508€125,391▼ 0.9%
Equity10/15€14,429€14,938€19,690€9,753€2,331-€1,357-€1,309▲ 3.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600---
Other1109/19---€18,600€18,600---
Reserves13€6,693€6,693€6,693€6,693€6,693€6,693€6,693=
Non-distributable reserves130/1---€6,693€6,693€6,693€6,693=
Reserves not available under the articles1311---€6,693€6,693€6,693€6,693=
Profit (loss) carried forward14-€10,864-€10,355-€5,603-€15,540-€22,962-€26,650-€26,602▲ 0.2%
Amounts payable17/49€72,797€67,344€70,713€75,276€116,253€127,865€126,700▼ 0.9%
Amounts payable within one year42/48€72,797€67,344€70,713€75,276€116,253€126,565€124,983▼ 1.2%
Trade debts44€2,870€104€669€815€101---
Suppliers440/4---€815€101---
Other amounts payable47/48---€74,461€116,152€126,565€124,983▼ 1.2%
Accrued charges and deferred income492/3-----€1,300€1,717▲ 32.1%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€2,069€509€4,752-€9,937-€7,422-€3,688€48-
+ Depreciation and write-downs630€6,096€6,659€8,632€8,942€3,506€2,829€3,154▲ 11.5%
Operating cash flow (approximation)€8,165€7,168€13,384-€995-€3,916-€859€3,202-
Investment in fixed assets (approximation)--€2,659-€16,953-€3,100-€28,047-€11,127-€10,184▲ 8.5%
Change in cash--€942-€215-€249€9,794-€374-€9,397▼ 2,413%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 27-12-2025 2025-00590981
30-06-2024 micro format 28-01-2025 2025-00012499
30-06-2023 micro format 23-12-2023 2023-00536477
30-06-2022 micro format 29-12-2022 2022-20548980
30-06-2021 micro format 10-12-2021 2021-79900321
30-06-2020 micro format 05-12-2020 2020-74700564
30-06-2019 micro format 06-12-2019 2019-75500167
30-06-2018 micro format 31-12-2018 2018-76100151
30-06-2017 micro format 14-01-2018 2018-01600531
30-06-2016 abbreviated format 06-01-2017 2017-00500210

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.