Skip to content

PROJON

Active Private limited companyfounded 2002active for 24 yearsPinksterbloemstraat 57, 9030 GhentKBO/BCE: BE 0478.455.666

Annual accounts 2025

micro format, filed on 14-10-2026, 75 days late
€123,762
▲ 30.2%
€108,798
▲ 34.9%
€82,320
▲ 43.8%
€418,510
▲ 31.2%
83.7%
▲ 7.4 percentage points
6.23
▲ 2.39

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €190,000. Estimated: probably between €150,000 and €260,000.

Balance sheet

balance sheet total €529,494 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

83.7%

Higher than 84% of 9,701 companies in 2025.

6.23

Higher than 85% of 9,319 companies in 2025.

15.5%

Higher than 56% of 9,443 companies in 2025.

PROJON Middle half of the sector 80% of the sector Micro accounts in office administrative support (NACE 82)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 529,494472,751384,152387,599375,357405,654382,811350,375324,258285,806263,811222,363194,729161,466135,98499,944106,16994,24584,223118,563
21/28 31,01941,52952,2064,22511,58315,34121,03128,20715,05322,74830,84438,19214,71413,03611,4917,35619,09329,06640,05022,296
21 ----0-------417833------
22/27 31,01941,52952,2064,22511,58315,34121,03128,20715,05322,74830,84438,19214,29712,20311,4917,35619,09329,06640,05022,296
22 ------1593184776367959541,1131,2721,431122192262332402
23 2595097601,2431,5431,1551596491,4421,9722,4061,9922,4851,2941,7731,1652,4551,9792,3112,732
24 30,76040,49550,3961,4067,75311,18717,00322,8198,00114,29521,08727,9792,7202,8099346,06916,44626,82437,40719,162
26 -5251,0501,5762,2872,9993,7104,4225,1335,8446,5567,2677,9796,8287,353-----
29/58 498,475431,221331,946383,374363,774390,313361,781322,168309,205263,059232,967184,172180,015148,430124,49292,58887,07665,17944,17396,267
3 6926769197621,1881,0288279421,0301,1181,4431,8071,6401,8851,8038256051,3702,229973
30/36 6926769197621,1881,0288279421,0301,1181,4431,8071,6401,8851,8038256051,3702,229973
40/41 6,73318,83343,23618,33310,34625,76026,57239,73730,28426,99239,27020,37216,60815,12737,09321,61714,23715,7308,68735,411
40 6,58718,78341,75416,81610,34624,15626,40228,52930,28426,99238,63517,27715,79614,03627,53118,76814,14515,1357,03035,411
41 146501,4821,517-1,60517011,208--6353,0958121,0909,5632,849935951,657-
50/53 228,108279,847159,83387,49987,499131,003131,003117,42562,71247,569----------
54/58 259,015129,005126,066274,358263,752230,697200,824162,177213,297185,495189,968160,831159,853129,38883,18367,74969,71245,90630,81657,999
490/1 3,9272,8611,8942,4229901,8252,5541,8871,8821,8842,2861,1621,9142,0302,4122,3972,5212,1742,4411,885
Balance sheet: equity and liabilities
10/49 529,494472,751384,152387,599375,357405,654382,811350,375324,258285,806263,811222,363194,729161,466135,98499,944106,16994,24584,223118,563
10/15 442,926360,606303,342328,244287,535360,921352,931309,340285,730248,130220,071183,92690,984134,684106,90183,72093,57182,15372,64567,124
10/11 18,60018,60018,60085,00085,00093,50085,00085,00085,00085,00085,00085,00018,60018,60018,60018,60018,60018,60018,60018,600
100 ------85,00085,00085,00085,00085,00085,00018,60018,60018,60018,60018,60018,60018,60018,600
13 424,326342,006284,742243,244202,535267,421267,931224,340200,730163,130135,07198,92672,384114,33479,33414,33414,33414,33414,33414,334
130/1 ---8,5008,500---------------
130 ------8,5008,5008,5007,8515,8083,3201,8601,8601,8601,8601,8601,8601,8601,860
1311 ---8,5008,500---------------
132 -----12,47412,47412,47412,47412,47412,47412,47412,47412,47412,47412,47412,47412,47412,47412,474
133 424,326342,006284,742234,744194,035254,947246,958203,366179,757142,806116,78983,13258,050100,00065,000-----
14 -------------1,7508,96750,78660,63849,22039,71134,190
17/49 86,568112,14580,81159,35487,82244,73329,88041,03538,52837,67643,74138,438103,74526,78229,08316,22512,59812,09111,57851,439
42/48 79,965112,14580,81159,35487,82244,73329,88041,03538,52837,67643,74138,438101,23724,38229,08316,22512,59812,09111,57851,439
43 ---------------0----
430/8 ---------------0----
44 5,7715,1933,2203,6384,2681,4001,6727,7692,7763,3351,1824,4853,8275,43511,4615,4353,9812,3583,12130,095
440/4 5,7715,1933,2203,6384,2681,4001,6727,7692,7763,3351,1824,4853,8275,43511,4615,4353,9812,3583,12130,095
46 35,98965,98751,09126,99262,3226,4124,2173,328------------
45 21,05926,89110,0337,8339,99010,7793,06612,32413,6107,13111,50313,2752,8335,1685,8042,0341,6373,3392,44011,543
450/3 14,68723,7333,8354,6727,0985,5513,0669,90611,1135,14311,5036,2678623,217117681,6371,6268189,978
454/9 6,3733,1586,1983,1612,8925,228-2,4182,4971,987-7,0081,9711,9505,6871,967-1,7131,6221,565
47/48 17,14614,07316,46620,89011,24226,14120,92417,61422,14227,21031,05520,67894,57713,77911,8188,7556,9816,3946,0179,802
492/3 6,603-----------2,5092,400------
Income statement
76A --5,882---1,000---724-------2,89312,046
9900 123,76295,08155,62365,45118,55520,51153,34865,86770,27368,15079,68950,27251,25445,01736,1001,96127,01425,06817,27730,439
630 13,37813,0268,8127,7207,4476,9547,17613,9108,7138,5109,4009,5023,3012,3618,03711,73712,14511,74211,5945,613
640/8 1,5861,4322,6141,4901,4331,4401,6371,2201,5521,8952,3011,3311,9301,7681,3001,0338708511,822792
66A --291-----------------
9901 108,79880,62243,90656,2419,67612,11644,53550,73660,00757,74567,98839,43846,02240,88826,763-10,81013,99912,4753,86124,034
75/76B 9,1002,38115,8631,35114,4033882363633657031,4702,0171,9041,4791,5891,5851,491468700635
75 9,1002,38115,8631,35114,4033882363633657031,4702,0171,9041,4791,5891,5851,491468700635
65/66B 2,6442,5432,5781,2552,0111,119-12,35315,3701,1451,4541,1621,3141,000884828630541488520378
65 2,6442,5432,5781,2552,0111,1191,2261,7921,1451,4541,1621,3141,000884828630541488520378
66B -------13,57813,578------------
9903 115,25480,46157,19256,33722,06811,38657,12335,72959,22756,99469,01940,14246,92541,48227,524-9,85414,95012,4556,93436,337
67/77 32,93523,19715,69515,6278,9333,39613,53212,11921,62718,93522,87413,60011,34810,1994,343-33,5322,9461,4138,661
9904 82,32057,26441,49740,71013,1367,99043,59123,61037,60038,06046,14526,54235,57731,28323,181-9,85111,4189,5085,52127,676
789 ----12,474---------------
9905 82,32057,26441,49740,71025,6097,99043,59123,61037,60038,06046,14526,54235,57731,28323,181-9,85111,4189,5085,52127,676
Appropriation of the result
9906 82,32057,26441,49740,71025,6097,99043,59123,61037,60038,06046,14526,54237,32840,25073,96750,78660,63849,22039,71138,290
791/2 ----86,522-------72,027-------
691/2 82,32057,26441,49740,71025,6097,99043,59123,61037,60028,06036,14526,54230,07735,00065,000-----
6920 --------6492,0432,4881,460--------
6921 82,32057,26441,49740,71025,6097,99043,59123,61036,95126,01633,65725,08230,07735,00065,000-----
694/7 ----86,522----10,00010,000-79,2783,500-----4,100
694 ----86,522-------75,778-------
695 ---------10,00010,000-3,5003,500-----4,100
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 14-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 14-10-2026 2026-00556268 PDF
31-12-2024 micro format 04-07-2025 2025-00227682 PDF
31-12-2023 micro format 09-07-2024 2024-00225279 PDF
31-12-2022 micro format 25-04-2023 2023-00064740 PDF
31-12-2021 micro format 03-06-2022 2022-20045138 PDF
31-12-2020 micro format 04-06-2021 2021-17300052 PDF
31-12-2019 micro format 05-06-2020 2020-14900024 PDF
31-12-2018 micro format 22-05-2019 2019-13900413 PDF
31-12-2017 micro format 22-06-2018 2018-21900095 PDF
31-12-2016 micro format 04-07-2017 2017-27100023 PDF
31-12-2015 abbreviated format 06-06-2016 2016-15600431 PDF
31-12-2014 abbreviated format 13-07-2015 2015-30100195 PDF
31-12-2013 abbreviated format 11-07-2014 2014-29800131 PDF
31-12-2012 abbreviated format 30-08-2013 2013-55800111 PDF
31-12-2011 abbreviated format 20-07-2012 2012-32200061 PDF
31-12-2010 abbreviated format 13-07-2011 2011-29800434 PDF
31-12-2009 abbreviated format 06-07-2010 2010-28100154 PDF
31-12-2008 abbreviated format 08-07-2009 2009-38700088 PDF
31-12-2007 abbreviated format 04-07-2008 2008-36800373 PDF
31-12-2006 abbreviated format 06-07-2007 2007-36600088 PDF
31-12-2005 abbreviated format 15-06-2006 2006-25402729 PDF
31-12-2004 abbreviated format 13-06-2005 2005-25002270 PDF
31-12-2003 abbreviated format 18-06-2004 2004-27503477 PDF

Subsidies and aid

Flemish government 2023, 1 entry, €45 awarded, €45 paid

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
122,17693,64852,71863,96217,12319,07151,71164,64668,72066,25577,38848,94049,32343,24934,80092726,14424,21715,45529,647
95,69870,29050,30948,43020,58314,94450,76837,52046,31346,56955,54536,04438,87933,64431,2181,88623,56321,25117,11533,289
2,8682,34958,2003633,6891,264027,0641,0194132,05332,9804,9793,90612,17302,17375829,34824,696
130,0102,939-148,29310,60733,05529,87338,647-51,12027,802-4,47329,13797830,46546,20515,434-1,96323,80615,090-27,183-
418,510319,077251,136324,019275,952345,580331,901281,133270,677225,383189,227145,73478,778124,04895,41076,36474,47853,08832,59544,828
83.7%76.3%79.0%84.7%76.6%89.0%92.2%88.3%88.1%86.8%83.4%82.7%46.7%83.4%78.6%83.8%88.1%87.2%86.3%56.6%
6.233.854.116.464.148.7312.117.858.036.985.334.791.786.094.285.716.915.393.821.87
6.233.844.106.454.138.7012.087.838.006.955.294.741.766.014.225.666.865.283.621.85
0.200.310.270.180.310.120.080.130.130.150.200.211.140.200.270.190.130.150.160.77
18.6%15.9%13.7%12.4%4.6%2.2%12.4%7.6%13.2%15.3%21.0%14.4%39.1%23.2%21.7%-11.8%12.2%11.6%7.6%41.2%
15.5%12.1%10.8%10.5%3.5%2.0%11.4%6.7%11.6%13.3%17.5%11.9%18.3%19.4%17.0%-9.9%10.8%10.1%6.6%23.3%
46.2136.8320.4550.968.52---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,868€2,349€58,200€363€3,689
€13,378€13,026€8,812€7,720€7,447

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PROJON

The operating result for 2025 is 35% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 23.7% to 16.3%. Equity is higher and debt is lower.

Next steps