PROJON
Annual accounts 2025
micro format, filed on 14-10-2026, 75 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €150,000 and €260,000.
Balance sheet
balance sheet total €529,494 on 31-12-2025in euro
in euro
Position in the sector
83.7%
Higher than 84% of 9,701 companies in 2025.
6.23
Higher than 85% of 9,319 companies in 2025.
15.5%
Higher than 56% of 9,443 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
529,494 | 472,751 | 384,152 | 387,599 | 375,357 | 405,654 | 382,811 | 350,375 | 324,258 | 285,806 | 263,811 | 222,363 | 194,729 | 161,466 | 135,984 | 99,944 | 106,169 | 94,245 | 84,223 | 118,563 | |
21/28 |
31,019 | 41,529 | 52,206 | 4,225 | 11,583 | 15,341 | 21,031 | 28,207 | 15,053 | 22,748 | 30,844 | 38,192 | 14,714 | 13,036 | 11,491 | 7,356 | 19,093 | 29,066 | 40,050 | 22,296 | |
21 |
- | - | - | - | 0 | - | - | - | - | - | - | - | 417 | 833 | - | - | - | - | - | - | |
22/27 |
31,019 | 41,529 | 52,206 | 4,225 | 11,583 | 15,341 | 21,031 | 28,207 | 15,053 | 22,748 | 30,844 | 38,192 | 14,297 | 12,203 | 11,491 | 7,356 | 19,093 | 29,066 | 40,050 | 22,296 | |
22 |
- | - | - | - | - | - | 159 | 318 | 477 | 636 | 795 | 954 | 1,113 | 1,272 | 1,431 | 122 | 192 | 262 | 332 | 402 | |
23 |
259 | 509 | 760 | 1,243 | 1,543 | 1,155 | 159 | 649 | 1,442 | 1,972 | 2,406 | 1,992 | 2,485 | 1,294 | 1,773 | 1,165 | 2,455 | 1,979 | 2,311 | 2,732 | |
24 |
30,760 | 40,495 | 50,396 | 1,406 | 7,753 | 11,187 | 17,003 | 22,819 | 8,001 | 14,295 | 21,087 | 27,979 | 2,720 | 2,809 | 934 | 6,069 | 16,446 | 26,824 | 37,407 | 19,162 | |
26 |
- | 525 | 1,050 | 1,576 | 2,287 | 2,999 | 3,710 | 4,422 | 5,133 | 5,844 | 6,556 | 7,267 | 7,979 | 6,828 | 7,353 | - | - | - | - | - | |
29/58 |
498,475 | 431,221 | 331,946 | 383,374 | 363,774 | 390,313 | 361,781 | 322,168 | 309,205 | 263,059 | 232,967 | 184,172 | 180,015 | 148,430 | 124,492 | 92,588 | 87,076 | 65,179 | 44,173 | 96,267 | |
3 |
692 | 676 | 919 | 762 | 1,188 | 1,028 | 827 | 942 | 1,030 | 1,118 | 1,443 | 1,807 | 1,640 | 1,885 | 1,803 | 825 | 605 | 1,370 | 2,229 | 973 | |
30/36 |
692 | 676 | 919 | 762 | 1,188 | 1,028 | 827 | 942 | 1,030 | 1,118 | 1,443 | 1,807 | 1,640 | 1,885 | 1,803 | 825 | 605 | 1,370 | 2,229 | 973 | |
40/41 |
6,733 | 18,833 | 43,236 | 18,333 | 10,346 | 25,760 | 26,572 | 39,737 | 30,284 | 26,992 | 39,270 | 20,372 | 16,608 | 15,127 | 37,093 | 21,617 | 14,237 | 15,730 | 8,687 | 35,411 | |
40 |
6,587 | 18,783 | 41,754 | 16,816 | 10,346 | 24,156 | 26,402 | 28,529 | 30,284 | 26,992 | 38,635 | 17,277 | 15,796 | 14,036 | 27,531 | 18,768 | 14,145 | 15,135 | 7,030 | 35,411 | |
41 |
146 | 50 | 1,482 | 1,517 | - | 1,605 | 170 | 11,208 | - | - | 635 | 3,095 | 812 | 1,090 | 9,563 | 2,849 | 93 | 595 | 1,657 | - | |
50/53 |
228,108 | 279,847 | 159,833 | 87,499 | 87,499 | 131,003 | 131,003 | 117,425 | 62,712 | 47,569 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
259,015 | 129,005 | 126,066 | 274,358 | 263,752 | 230,697 | 200,824 | 162,177 | 213,297 | 185,495 | 189,968 | 160,831 | 159,853 | 129,388 | 83,183 | 67,749 | 69,712 | 45,906 | 30,816 | 57,999 | |
490/1 |
3,927 | 2,861 | 1,894 | 2,422 | 990 | 1,825 | 2,554 | 1,887 | 1,882 | 1,884 | 2,286 | 1,162 | 1,914 | 2,030 | 2,412 | 2,397 | 2,521 | 2,174 | 2,441 | 1,885 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
529,494 | 472,751 | 384,152 | 387,599 | 375,357 | 405,654 | 382,811 | 350,375 | 324,258 | 285,806 | 263,811 | 222,363 | 194,729 | 161,466 | 135,984 | 99,944 | 106,169 | 94,245 | 84,223 | 118,563 | |
10/15 |
442,926 | 360,606 | 303,342 | 328,244 | 287,535 | 360,921 | 352,931 | 309,340 | 285,730 | 248,130 | 220,071 | 183,926 | 90,984 | 134,684 | 106,901 | 83,720 | 93,571 | 82,153 | 72,645 | 67,124 | |
10/11 |
18,600 | 18,600 | 18,600 | 85,000 | 85,000 | 93,500 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
424,326 | 342,006 | 284,742 | 243,244 | 202,535 | 267,421 | 267,931 | 224,340 | 200,730 | 163,130 | 135,071 | 98,926 | 72,384 | 114,334 | 79,334 | 14,334 | 14,334 | 14,334 | 14,334 | 14,334 | |
130/1 |
- | - | - | 8,500 | 8,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 8,500 | 8,500 | 8,500 | 7,851 | 5,808 | 3,320 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 8,500 | 8,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | 12,474 | |
133 |
424,326 | 342,006 | 284,742 | 234,744 | 194,035 | 254,947 | 246,958 | 203,366 | 179,757 | 142,806 | 116,789 | 83,132 | 58,050 | 100,000 | 65,000 | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,750 | 8,967 | 50,786 | 60,638 | 49,220 | 39,711 | 34,190 | |
17/49 |
86,568 | 112,145 | 80,811 | 59,354 | 87,822 | 44,733 | 29,880 | 41,035 | 38,528 | 37,676 | 43,741 | 38,438 | 103,745 | 26,782 | 29,083 | 16,225 | 12,598 | 12,091 | 11,578 | 51,439 | |
42/48 |
79,965 | 112,145 | 80,811 | 59,354 | 87,822 | 44,733 | 29,880 | 41,035 | 38,528 | 37,676 | 43,741 | 38,438 | 101,237 | 24,382 | 29,083 | 16,225 | 12,598 | 12,091 | 11,578 | 51,439 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | |
44 |
5,771 | 5,193 | 3,220 | 3,638 | 4,268 | 1,400 | 1,672 | 7,769 | 2,776 | 3,335 | 1,182 | 4,485 | 3,827 | 5,435 | 11,461 | 5,435 | 3,981 | 2,358 | 3,121 | 30,095 | |
440/4 |
5,771 | 5,193 | 3,220 | 3,638 | 4,268 | 1,400 | 1,672 | 7,769 | 2,776 | 3,335 | 1,182 | 4,485 | 3,827 | 5,435 | 11,461 | 5,435 | 3,981 | 2,358 | 3,121 | 30,095 | |
46 |
35,989 | 65,987 | 51,091 | 26,992 | 62,322 | 6,412 | 4,217 | 3,328 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
21,059 | 26,891 | 10,033 | 7,833 | 9,990 | 10,779 | 3,066 | 12,324 | 13,610 | 7,131 | 11,503 | 13,275 | 2,833 | 5,168 | 5,804 | 2,034 | 1,637 | 3,339 | 2,440 | 11,543 | |
450/3 |
14,687 | 23,733 | 3,835 | 4,672 | 7,098 | 5,551 | 3,066 | 9,906 | 11,113 | 5,143 | 11,503 | 6,267 | 862 | 3,217 | 117 | 68 | 1,637 | 1,626 | 818 | 9,978 | |
454/9 |
6,373 | 3,158 | 6,198 | 3,161 | 2,892 | 5,228 | - | 2,418 | 2,497 | 1,987 | - | 7,008 | 1,971 | 1,950 | 5,687 | 1,967 | - | 1,713 | 1,622 | 1,565 | |
47/48 |
17,146 | 14,073 | 16,466 | 20,890 | 11,242 | 26,141 | 20,924 | 17,614 | 22,142 | 27,210 | 31,055 | 20,678 | 94,577 | 13,779 | 11,818 | 8,755 | 6,981 | 6,394 | 6,017 | 9,802 | |
492/3 |
6,603 | - | - | - | - | - | - | - | - | - | - | - | 2,509 | 2,400 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | 5,882 | - | - | - | 1,000 | - | - | - | 724 | - | - | - | - | - | - | - | 2,893 | 12,046 | |
9900 |
123,762 | 95,081 | 55,623 | 65,451 | 18,555 | 20,511 | 53,348 | 65,867 | 70,273 | 68,150 | 79,689 | 50,272 | 51,254 | 45,017 | 36,100 | 1,961 | 27,014 | 25,068 | 17,277 | 30,439 | |
630 |
13,378 | 13,026 | 8,812 | 7,720 | 7,447 | 6,954 | 7,176 | 13,910 | 8,713 | 8,510 | 9,400 | 9,502 | 3,301 | 2,361 | 8,037 | 11,737 | 12,145 | 11,742 | 11,594 | 5,613 | |
640/8 |
1,586 | 1,432 | 2,614 | 1,490 | 1,433 | 1,440 | 1,637 | 1,220 | 1,552 | 1,895 | 2,301 | 1,331 | 1,930 | 1,768 | 1,300 | 1,033 | 870 | 851 | 1,822 | 792 | |
66A |
- | - | 291 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
108,798 | 80,622 | 43,906 | 56,241 | 9,676 | 12,116 | 44,535 | 50,736 | 60,007 | 57,745 | 67,988 | 39,438 | 46,022 | 40,888 | 26,763 | -10,810 | 13,999 | 12,475 | 3,861 | 24,034 | |
75/76B |
9,100 | 2,381 | 15,863 | 1,351 | 14,403 | 388 | 236 | 363 | 365 | 703 | 1,470 | 2,017 | 1,904 | 1,479 | 1,589 | 1,585 | 1,491 | 468 | 700 | 635 | |
75 |
9,100 | 2,381 | 15,863 | 1,351 | 14,403 | 388 | 236 | 363 | 365 | 703 | 1,470 | 2,017 | 1,904 | 1,479 | 1,589 | 1,585 | 1,491 | 468 | 700 | 635 | |
65/66B |
2,644 | 2,543 | 2,578 | 1,255 | 2,011 | 1,119 | -12,353 | 15,370 | 1,145 | 1,454 | 1,162 | 1,314 | 1,000 | 884 | 828 | 630 | 541 | 488 | 520 | 378 | |
65 |
2,644 | 2,543 | 2,578 | 1,255 | 2,011 | 1,119 | 1,226 | 1,792 | 1,145 | 1,454 | 1,162 | 1,314 | 1,000 | 884 | 828 | 630 | 541 | 488 | 520 | 378 | |
66B |
- | - | - | - | - | - | -13,578 | 13,578 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
115,254 | 80,461 | 57,192 | 56,337 | 22,068 | 11,386 | 57,123 | 35,729 | 59,227 | 56,994 | 69,019 | 40,142 | 46,925 | 41,482 | 27,524 | -9,854 | 14,950 | 12,455 | 6,934 | 36,337 | |
67/77 |
32,935 | 23,197 | 15,695 | 15,627 | 8,933 | 3,396 | 13,532 | 12,119 | 21,627 | 18,935 | 22,874 | 13,600 | 11,348 | 10,199 | 4,343 | -3 | 3,532 | 2,946 | 1,413 | 8,661 | |
9904 |
82,320 | 57,264 | 41,497 | 40,710 | 13,136 | 7,990 | 43,591 | 23,610 | 37,600 | 38,060 | 46,145 | 26,542 | 35,577 | 31,283 | 23,181 | -9,851 | 11,418 | 9,508 | 5,521 | 27,676 | |
789 |
- | - | - | - | 12,474 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
82,320 | 57,264 | 41,497 | 40,710 | 25,609 | 7,990 | 43,591 | 23,610 | 37,600 | 38,060 | 46,145 | 26,542 | 35,577 | 31,283 | 23,181 | -9,851 | 11,418 | 9,508 | 5,521 | 27,676 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
82,320 | 57,264 | 41,497 | 40,710 | 25,609 | 7,990 | 43,591 | 23,610 | 37,600 | 38,060 | 46,145 | 26,542 | 37,328 | 40,250 | 73,967 | 50,786 | 60,638 | 49,220 | 39,711 | 38,290 | |
791/2 |
- | - | - | - | 86,522 | - | - | - | - | - | - | - | 72,027 | - | - | - | - | - | - | - | |
691/2 |
82,320 | 57,264 | 41,497 | 40,710 | 25,609 | 7,990 | 43,591 | 23,610 | 37,600 | 28,060 | 36,145 | 26,542 | 30,077 | 35,000 | 65,000 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 649 | 2,043 | 2,488 | 1,460 | - | - | - | - | - | - | - | - | |
6921 |
82,320 | 57,264 | 41,497 | 40,710 | 25,609 | 7,990 | 43,591 | 23,610 | 36,951 | 26,016 | 33,657 | 25,082 | 30,077 | 35,000 | 65,000 | - | - | - | - | - | |
694/7 |
- | - | - | - | 86,522 | - | - | - | - | 10,000 | 10,000 | - | 79,278 | 3,500 | - | - | - | - | - | 4,100 | |
694 |
- | - | - | - | 86,522 | - | - | - | - | - | - | - | 75,778 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 10,000 | 10,000 | - | 3,500 | 3,500 | - | - | - | - | - | 4,100 | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 14-10-2026 | 2026-00556268 | |
| 31-12-2024 | micro format | 04-07-2025 | 2025-00227682 | |
| 31-12-2023 | micro format | 09-07-2024 | 2024-00225279 | |
| 31-12-2022 | micro format | 25-04-2023 | 2023-00064740 | |
| 31-12-2021 | micro format | 03-06-2022 | 2022-20045138 | |
| 31-12-2020 | micro format | 04-06-2021 | 2021-17300052 | |
| 31-12-2019 | micro format | 05-06-2020 | 2020-14900024 | |
| 31-12-2018 | micro format | 22-05-2019 | 2019-13900413 | |
| 31-12-2017 | micro format | 22-06-2018 | 2018-21900095 | |
| 31-12-2016 | micro format | 04-07-2017 | 2017-27100023 | |
| 31-12-2015 | abbreviated format | 06-06-2016 | 2016-15600431 | |
| 31-12-2014 | abbreviated format | 13-07-2015 | 2015-30100195 | |
| 31-12-2013 | abbreviated format | 11-07-2014 | 2014-29800131 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-55800111 | |
| 31-12-2011 | abbreviated format | 20-07-2012 | 2012-32200061 | |
| 31-12-2010 | abbreviated format | 13-07-2011 | 2011-29800434 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-28100154 | |
| 31-12-2008 | abbreviated format | 08-07-2009 | 2009-38700088 | |
| 31-12-2007 | abbreviated format | 04-07-2008 | 2008-36800373 | |
| 31-12-2006 | abbreviated format | 06-07-2007 | 2007-36600088 | |
| 31-12-2005 | abbreviated format | 15-06-2006 | 2006-25402729 | |
| 31-12-2004 | abbreviated format | 13-06-2005 | 2005-25002270 | |
| 31-12-2003 | abbreviated format | 18-06-2004 | 2004-27503477 |
Subsidies and aid
Flemish government 2023, 1 entry, €45 awarded, €45 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 122,176 | 93,648 | 52,718 | 63,962 | 17,123 | 19,071 | 51,711 | 64,646 | 68,720 | 66,255 | 77,388 | 48,940 | 49,323 | 43,249 | 34,800 | 927 | 26,144 | 24,217 | 15,455 | 29,647 | ||
| 95,698 | 70,290 | 50,309 | 48,430 | 20,583 | 14,944 | 50,768 | 37,520 | 46,313 | 46,569 | 55,545 | 36,044 | 38,879 | 33,644 | 31,218 | 1,886 | 23,563 | 21,251 | 17,115 | 33,289 | ||
| 2,868 | 2,349 | 58,200 | 363 | 3,689 | 1,264 | 0 | 27,064 | 1,019 | 413 | 2,053 | 32,980 | 4,979 | 3,906 | 12,173 | 0 | 2,173 | 758 | 29,348 | 24,696 | ||
| 130,010 | 2,939 | -148,293 | 10,607 | 33,055 | 29,873 | 38,647 | -51,120 | 27,802 | -4,473 | 29,137 | 978 | 30,465 | 46,205 | 15,434 | -1,963 | 23,806 | 15,090 | -27,183 | - | ||
| 418,510 | 319,077 | 251,136 | 324,019 | 275,952 | 345,580 | 331,901 | 281,133 | 270,677 | 225,383 | 189,227 | 145,734 | 78,778 | 124,048 | 95,410 | 76,364 | 74,478 | 53,088 | 32,595 | 44,828 | ||
| 83.7% | 76.3% | 79.0% | 84.7% | 76.6% | 89.0% | 92.2% | 88.3% | 88.1% | 86.8% | 83.4% | 82.7% | 46.7% | 83.4% | 78.6% | 83.8% | 88.1% | 87.2% | 86.3% | 56.6% | ||
| 6.23 | 3.85 | 4.11 | 6.46 | 4.14 | 8.73 | 12.11 | 7.85 | 8.03 | 6.98 | 5.33 | 4.79 | 1.78 | 6.09 | 4.28 | 5.71 | 6.91 | 5.39 | 3.82 | 1.87 | ||
| 6.23 | 3.84 | 4.10 | 6.45 | 4.13 | 8.70 | 12.08 | 7.83 | 8.00 | 6.95 | 5.29 | 4.74 | 1.76 | 6.01 | 4.22 | 5.66 | 6.86 | 5.28 | 3.62 | 1.85 | ||
| 0.20 | 0.31 | 0.27 | 0.18 | 0.31 | 0.12 | 0.08 | 0.13 | 0.13 | 0.15 | 0.20 | 0.21 | 1.14 | 0.20 | 0.27 | 0.19 | 0.13 | 0.15 | 0.16 | 0.77 | ||
| 18.6% | 15.9% | 13.7% | 12.4% | 4.6% | 2.2% | 12.4% | 7.6% | 13.2% | 15.3% | 21.0% | 14.4% | 39.1% | 23.2% | 21.7% | -11.8% | 12.2% | 11.6% | 7.6% | 41.2% | ||
| 15.5% | 12.1% | 10.8% | 10.5% | 3.5% | 2.0% | 11.4% | 6.7% | 11.6% | 13.3% | 17.5% | 11.9% | 18.3% | 19.4% | 17.0% | -9.9% | 10.8% | 10.1% | 6.6% | 23.3% | ||
| 46.21 | 36.83 | 20.45 | 50.96 | 8.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,868 | €2,349 | €58,200 | €363 | €3,689 |
| €13,378 | €13,026 | €8,812 | €7,720 | €7,447 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PROJON
The operating result for 2025 is 35% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 23.7% to 16.3%. Equity is higher and debt is lower.