PROJINIT
Annual accounts 2025
full format, filed on 27-10-2025, 4 days before the deadlineMoney flows
of every €100 of turnover, €1.40 was lost in 2025Balance sheet
balance sheet total €4.4m on 31-03-2025in €m
in euro
Position in the sector
23.2%
Higher than 29% of 1,168 companies in 2025.
1.27
Higher than 44% of 1,125 companies in 2025.
-5.1%
Higher than 12% of 1,157 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: top quarter
Staff
Men and women7% women
53 men and 3.8 women in full-time equivalents in 2025.
€57,415
Men €58,346, women €44,430 per full-time equivalent. Jobs differ, so this is not a pay gap.
-6 people
In 2025, 10 people joined and 16 left. Training hours in 2025: 1,968.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
4.4m | 4.4m | 5.5m | 4.7m | 3.9m | 3.2m | 2.8m | 2.2m | 2.2m | 2.2m | 1.9m | 1.7m | 884,830 | 890,879 | 979,368 | 745,565 | 605,635 | 240,372 | 221,871 | |
21/28 |
93,245 | 149,242 | 208,097 | 142,652 | 285,545 | 296,005 | 189,315 | 179,336 | 219,506 | 270,049 | 309,922 | 317,512 | 252,915 | 197,679 | 179,188 | 122,928 | 130,109 | 131,027 | 145,131 | |
21 |
15,159 | 60,934 | 106,709 | 6,829 | 13,659 | 20,488 | 27,317 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 600 | 5,664 | 12,215 | |
22/27 |
26,368 | 36,590 | 49,671 | 84,105 | 111,610 | 115,241 | 151,689 | 169,547 | 209,716 | 258,534 | 298,408 | 305,997 | 241,400 | 186,165 | 169,438 | 113,178 | 119,568 | 116,753 | 129,105 | |
22 |
- | - | - | 34,325 | 59,699 | 85,909 | 112,120 | 138,560 | 165,001 | 191,441 | 217,882 | 189,624 | 125,590 | 85,270 | 92,527 | 99,784 | 107,041 | 114,297 | 121,554 | |
23 |
12,627 | 14,170 | 20,732 | 28,887 | 25,279 | 15,070 | 23,357 | 19,849 | 26,382 | 36,314 | 43,925 | 49,033 | 58,518 | 21,869 | 12,182 | 6,140 | 5,397 | 493 | 541 | |
24 |
13,741 | 22,420 | 28,939 | 20,893 | 26,632 | 14,262 | 16,213 | 11,138 | 18,334 | 30,779 | 36,600 | 67,340 | 57,293 | 79,027 | 64,729 | 7,254 | 7,130 | 1,962 | 7,010 | |
28 |
51,718 | 51,718 | 51,718 | 51,718 | 160,276 | 160,276 | 10,308 | 9,789 | 9,790 | 11,514 | 11,514 | 11,514 | 11,514 | 11,514 | 9,750 | 9,750 | 9,941 | 8,611 | 3,811 | |
280/1 |
41,952 | 41,952 | 41,952 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
280 |
41,952 | 41,952 | 41,952 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
9,766 | 9,766 | 9,766 | 51,718 | 160,276 | 160,276 | 10,308 | - | - | - | - | - | - | - | - | - | - | - | - | |
284 |
- | - | - | 41,952 | 150,000 | 150,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
285/8 |
9,766 | 9,766 | 9,766 | 9,766 | 10,276 | 10,276 | 10,308 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
4.3m | 4.3m | 5.3m | 4.5m | 3.6m | 2.9m | 2.6m | 2.0m | 2.0m | 1.9m | 1.6m | 1.4m | 631,915 | 693,200 | 800,180 | 622,637 | 475,526 | 109,345 | 76,740 | |
29 |
650,000 | 350,000 | 544,000 | 244,000 | 244,000 | 244,000 | 244,000 | 180,000 | 130,000 | - | - | - | - | - | - | - | - | - | - | |
291 |
650,000 | 350,000 | 544,000 | 244,000 | 244,000 | 244,000 | 244,000 | 180,000 | 130,000 | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | - | - | 9,009 | 9,009 | 9,009 | 9,009 | 9,009 | 9,009 | 11,287 | 13,484 | 13,416 | 22,010 | |
30/36 |
- | - | - | - | - | - | - | - | - | 7,009 | 7,009 | 7,009 | 7,009 | 7,009 | 7,009 | 7,787 | 8,484 | 9,416 | 9,510 | |
37 |
- | - | - | - | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 3,500 | 5,000 | 4,000 | 12,500 | |
40/41 |
3.0m | 3.3m | 4.0m | 3.4m | 2.8m | 2.3m | 1.8m | 1.3m | 1.5m | 1.5m | 1.6m | 1.3m | 581,239 | 655,112 | 726,282 | 505,049 | 409,938 | 87,642 | 34,175 | |
40 |
2.6m | 2.5m | 3.2m | 2.5m | 2.2m | 1.8m | 1.4m | 1.1m | 1.4m | 1.4m | 1.5m | 1.2m | 527,774 | 609,971 | 677,221 | 421,013 | 402,689 | 81,815 | 34,075 | |
41 |
343,629 | 842,206 | 849,267 | 875,538 | 655,400 | 522,489 | 459,277 | 168,710 | 103,974 | 157,132 | 118,958 | 74,479 | 53,465 | 45,140 | 49,061 | 84,036 | 7,249 | 5,827 | 100 | |
50/53 |
374,178 | 372,961 | 597,812 | 470,086 | 324,466 | 116,518 | 16,450 | - | - | - | - | - | - | - | - | - | - | - | - | |
51/53 |
374,178 | 372,961 | 597,812 | 470,086 | 324,466 | 116,518 | 16,450 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
296,820 | 124,647 | 90,069 | 380,125 | 165,546 | 62,384 | 140,208 | 412 | 321 | 136,773 | 15,097 | 41,450 | 18,769 | 13,181 | 36,691 | 54,502 | 115 | 1,750 | 5,284 | |
490/1 |
62,789 | 88,018 | 55,118 | 39,295 | 27,742 | 186,816 | 367,174 | 563,897 | 406,001 | 250,000 | - | 22,899 | 22,899 | 15,899 | 28,198 | 51,799 | 51,989 | 6,537 | 15,271 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
4.4m | 4.4m | 5.5m | 4.7m | 3.9m | 3.2m | 2.8m | 2.2m | 2.2m | 2.2m | 1.9m | 1.7m | 884,830 | 890,879 | 979,368 | 745,565 | 605,635 | 240,372 | 221,871 | |
10/15 |
1.0m | 1.3m | 1.0m | 1.2m | 728,030 | 618,670 | 522,431 | 511,333 | 415,132 | 266,231 | 156,303 | 101,471 | 57,529 | 54,585 | 27,316 | 15,890 | 12,909 | 7,138 | 6,024 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 19,964 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | 20,000 | 20,000 | 19,964 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
666,965 | 16,965 | 16,965 | 252,965 | 252,965 | 252,965 | 252,965 | 252,965 | 156,965 | 16,965 | 16,965 | 16,965 | 16,965 | 16,965 | 7,521 | 1,796 | 1,796 | 1,796 | 1,796 | |
130/1 |
652,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 86 | 85 | 85 | 86 | 86 | |
1311 |
652,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 14,965 | 7,435 | 1,711 | 1,711 | 1,711 | 1,711 | |
133 |
- | - | - | 236,000 | 236,000 | 236,000 | 236,000 | 236,000 | 140,000 | - | - | - | - | - | - | - | - | - | - | |
14 |
339,102 | 1.2m | 1.0m | 914,408 | 455,064 | 345,705 | 249,466 | 238,404 | 238,167 | 229,266 | 119,338 | 64,506 | 20,564 | 17,620 | -205 | -5,906 | -8,887 | -14,658 | -15,772 | |
17/49 |
3.4m | 3.2m | 4.5m | 3.5m | 3.2m | 2.6m | 2.3m | 1.7m | 1.8m | 1.9m | 1.8m | 1.6m | 827,301 | 836,294 | 952,052 | 729,675 | 592,726 | 233,234 | 215,847 | |
17 |
- | - | - | - | - | - | 70,784 | 155,944 | 11,122 | 70,417 | 160,582 | 62,264 | 67,169 | 94,127 | 108,912 | 77,061 | 93,219 | 110,527 | 127,834 | |
170/4 |
- | - | - | - | - | - | 70,784 | 155,944 | 11,122 | 70,417 | 160,582 | 62,264 | 67,169 | 94,127 | 108,912 | 77,061 | 93,219 | 110,527 | 127,834 | |
173 |
- | - | - | - | - | - | 70,784 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
3.4m | 3.2m | 4.5m | 3.5m | 3.2m | 2.6m | 2.2m | 1.5m | 1.8m | 1.8m | 1.6m | 1.5m | 760,132 | 742,167 | 843,140 | 652,614 | 389,189 | 118,976 | 84,400 | |
42 |
159,658 | 159,730 | 150,822 | 150,584 | 158,756 | 204,538 | 218,901 | 249,406 | 317,099 | 164,525 | 132,041 | 24,566 | 26,958 | 26,377 | 21,867 | 15,364 | 17,307 | 17,307 | 17,307 | |
43 |
996 | - | 1,600 | - | - | - | 104,003 | 96,970 | 112,452 | 118,407 | 104,970 | 113,026 | 107,912 | 84,087 | 102,965 | 88,139 | 68,879 | 13,367 | 12,173 | |
430/8 |
996 | - | 1,600 | - | - | - | 104,003 | 96,970 | 112,452 | 118,407 | 104,970 | 113,026 | 107,912 | 84,087 | 102,965 | 88,139 | 68,879 | 13,367 | 12,173 | |
44 |
2.6m | 2.3m | 3.1m | 2.6m | 2.5m | 2.0m | 1.3m | 851,421 | 724,234 | 828,515 | 553,641 | 835,178 | 370,585 | 387,168 | 475,581 | 290,712 | 104,257 | 5,674 | 31,896 | |
440/4 |
2.6m | 2.3m | 3.1m | 2.6m | 2.5m | 2.0m | 1.3m | 851,421 | 724,234 | 828,515 | 553,641 | 835,178 | 370,585 | 387,168 | 475,581 | 290,712 | 104,257 | 5,674 | 31,896 | |
45 |
605,234 | 727,592 | 1.0m | 777,184 | 512,764 | 426,228 | 556,837 | 344,951 | 642,978 | 730,498 | 822,562 | 554,354 | 254,677 | 210,535 | 242,727 | 258,399 | 198,746 | 82,628 | 22,943 | |
450/3 |
86,468 | 252,570 | 282,130 | 313,098 | 147,752 | 125,592 | 230,468 | 106,221 | 322,592 | 434,978 | 500,499 | 317,008 | 195,446 | 160,582 | 165,289 | 207,347 | 74,590 | 31,509 | 16,469 | |
454/9 |
518,766 | 475,022 | 717,986 | 464,086 | 365,011 | 300,637 | 326,369 | 238,730 | 320,386 | 295,520 | 322,063 | 237,346 | 59,232 | 49,953 | 77,438 | 51,052 | 124,156 | 51,119 | 6,474 | |
47/48 |
2,200 | - | 236,000 | - | - | - | - | - | - | - | - | - | - | 34,000 | - | - | - | - | 81 | |
492/3 |
- | - | 106 | - | 412 | 1,528 | 27,975 | - | - | 226 | 226 | 226 | - | - | - | - | 110,318 | 3,731 | 3,613 | |
| Income statement | ||||||||||||||||||||
70/76A |
16.3m | 16.5m | 16.9m | 14.2m | 13.3m | 12.0m | 9.7m | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
16.1m | 16.3m | 16.7m | 14.0m | 13.2m | 11.9m | 9.6m | - | - | - | - | - | - | - | - | - | - | - | - | |
74 |
161,011 | 174,860 | 156,288 | 181,648 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | 1,000 | - | - | - | 1,219 | - | 1,101 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
- | - | - | - | - | - | - | 2.2m | 2.2m | 2.1m | 2.1m | 1.9m | 1.7m | 1.8m | 1.6m | 1.4m | 922,467 | 375,740 | 131,221 | |
60/66A |
16.4m | 16.0m | 16.6m | 13.7m | 12.8m | 11.5m | 9.4m | - | - | - | - | - | - | - | - | - | - | - | - | |
60 |
11.4m | 11.4m | 11.8m | 9.5m | 9.3m | 8.2m | 6.5m | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
11.4m | 11.4m | 11.8m | 9.5m | 9.3m | 8.2m | 6.5m | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
1.6m | 1.3m | 1.9m | 1.3m | 864,037 | 910,671 | 726,691 | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
3.3m | 3.0m | 2.8m | 2.8m | 2.5m | 2.4m | 2.0m | 1.8m | 1.7m | 1.7m | 1.8m | 1.7m | 1.6m | 1.6m | 1.4m | 1.3m | 839,166 | 341,876 | 106,809 | |
630 |
60,519 | 66,563 | 58,446 | 59,234 | 52,937 | 48,961 | 50,282 | 46,026 | 48,530 | 57,280 | 70,893 | 65,340 | 48,695 | 38,024 | 29,214 | 13,329 | 16,955 | 15,752 | 18,785 | |
631/4 |
- | - | - | - | 62,944 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
26,630 | 42,064 | 52,509 | 19,220 | 14,765 | 13,053 | 42,643 | 32,015 | 50,933 | 16,587 | 2,942 | 45,221 | 8,828 | 9,280 | 7,001 | 19,619 | 7,455 | 1,217 | 1,668 | |
66A |
- | 130,879 | 13,367 | - | 149,370 | 149,370 | 175,241 | - | 1,724 | - | - | 530 | - | 4,350 | 10,720 | 10,000 | - | 3,478 | - | |
9901 |
-88,726 | 484,967 | 268,613 | 496,621 | 447,727 | 490,496 | 352,029 | 343,965 | 333,062 | 306,704 | 224,026 | 172,760 | 103,118 | 144,061 | 185,408 | 66,781 | 58,891 | 16,896 | 3,958 | |
75/76B |
61,767 | 29,795 | 13,859 | 216,714 | 19,212 | 149 | 169 | 602 | 128 | 14,929 | 5,957 | 648 | 3,995 | 4,288 | 6,716 | 7,876 | 840 | 307 | 26 | |
75 |
61,767 | 29,795 | 13,859 | 216,714 | 19,212 | 149 | 169 | 602 | 128 | 14,929 | 5,957 | 648 | 3,995 | 4,288 | 6,716 | 7,876 | 840 | 307 | 26 | |
751 |
7,203 | 6,310 | 7,241 | 58,072 | 10,253 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
54,564 | 23,485 | 6,618 | 158,642 | 8,959 | 149 | 169 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
188,697 | 171,955 | 101,517 | 78,167 | 276,889 | 299,815 | 292,992 | 123,605 | 77,753 | 95,128 | 108,003 | 81,900 | 54,696 | 66,798 | 121,618 | 53,333 | 22,146 | 9,001 | 8,187 | |
65 |
188,697 | 171,955 | 101,517 | 78,167 | 127,520 | 150,445 | 117,751 | 123,605 | 77,753 | 95,128 | 108,003 | 81,900 | 54,696 | 66,798 | 121,618 | 53,333 | 22,146 | 9,001 | 8,187 | |
650 |
166,920 | 158,259 | 81,783 | 66,665 | 134,626 | 132,591 | 116,518 | - | - | - | - | - | - | - | - | - | - | - | - | |
651 |
- | - | - | - | -14,571 | 14,571 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
21,777 | 13,696 | 19,734 | 11,503 | 7,465 | 3,283 | 1,234 | - | - | - | - | - | - | - | - | - | - | - | - | |
66B |
- | - | - | - | 149,370 | 149,370 | 175,241 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-215,656 | 342,807 | 180,955 | 635,168 | 190,050 | 190,830 | 59,206 | 220,962 | 255,436 | 226,505 | 121,981 | 90,978 | 52,416 | 77,202 | 59,786 | 11,324 | 37,585 | 4,723 | -4,202 | |
67/77 |
10,130 | 130,623 | 92,660 | 175,824 | 80,690 | 94,591 | 48,143 | 124,725 | 106,535 | 116,577 | 67,149 | 47,035 | 49,472 | 49,933 | 48,360 | 8,343 | 31,814 | 3,609 | - | |
670/3 |
10,130 | 130,623 | 92,660 | 175,824 | 80,690 | 94,591 | 48,143 | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-225,786 | 212,184 | 88,296 | 459,344 | 109,360 | 96,239 | 11,062 | 96,237 | 148,901 | 109,928 | 54,832 | 43,943 | 2,944 | 27,269 | 11,426 | 2,981 | 5,771 | 1,114 | -4,202 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,530 | 5,725 | - | - | - | - | |
9905 |
-225,786 | 212,184 | 88,296 | 459,344 | 109,360 | 96,239 | 11,062 | 96,237 | 148,901 | 109,928 | 54,832 | 43,943 | 2,944 | 19,739 | 5,701 | 2,981 | 5,771 | 1,114 | -4,202 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
989,102 | 1.2m | 1.0m | 914,408 | 455,064 | 345,705 | 249,466 | 334,404 | 378,167 | 229,266 | 119,338 | 64,506 | 20,564 | 19,534 | -205 | -5,906 | -8,887 | -14,658 | -15,772 | |
14P |
1.2m | 1.0m | 914,408 | 455,064 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 236,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
792 |
- | - | 236,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
650,000 | - | - | - | - | - | - | 96,000 | 140,000 | - | - | - | - | 1,914 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,914 | - | - | - | - | - | |
6921 |
650,000 | - | - | - | - | - | - | 96,000 | 140,000 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 236,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 236,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
56.8 | 54.5 | 51.9 | 42.2 | 54.2 | 51.8 | 37.1 | 40.4 | 41.2 | 40.1 | 40.8 | 42.7 | 41.4 | 43.1 | 39.3 | 33.4 | 34.3 | 10 | 3.6 | |
Men (FTE)1003 |
53 | 51 | 50.1 | 41.1 | 52.2 | 50 | 35.2 | - | - | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
3.8 | 3.5 | 1.8 | 1.1 | 2 | 1.8 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
91,364 | 88,441 | 88,838 | 88,641 | 83,865 | 88,605 | 71,978 | 64,295 | 67,143 | 63,021 | 66,188 | 67,997 | 65,129 | 68,068 | 59,070 | 57,371 | 40,875 | 16,289 | 6,213 | |
| Document | ||||||||||||||||||||
The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 43 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | full format | 27-10-2025 | 2025-00549673 | |
| 31-03-2024 | full format | 22-10-2024 | 2024-00511255 | |
| 31-03-2023 | full format | 23-11-2023 | 2023-00515501 | |
| 31-03-2022 | full format | 15-12-2022 | 2022-20537716 | |
| 31-03-2021 | full format | 18-11-2021 | 2021-77500401 | |
| 31-03-2020 | full format | 22-10-2020 | 2020-62300310 | |
| 31-03-2019 | full format | 30-10-2019 | 2019-71800419 | |
| 31-03-2018 | abbreviated format | 12-11-2018 | 2018-71900346 | |
| 31-03-2017 | abbreviated format | 31-10-2017 | 2017-68200585 | |
| 31-03-2016 | abbreviated format | 30-09-2016 | 2016-63800480 | |
| 31-03-2015 | abbreviated format | 13-11-2015 | 2015-66800536 | |
| 31-03-2014 | abbreviated format | 01-10-2014 | 2014-63800455 | |
| 31-03-2013 | abbreviated format | 06-11-2013 | 2013-65600243 | |
| 31-03-2012 | abbreviated format | 04-10-2012 | 2012-60400088 | |
| 31-03-2011 | abbreviated format | 29-09-2011 | 2011-56800033 | |
| 31-03-2010 | abbreviated format | 07-10-2010 | 2010-57300292 | |
| 31-03-2009 | abbreviated format | 27-10-2009 | 2009-83000155 | |
| 31-03-2008 | abbreviated format | 30-10-2008 | 2008-80100052 | |
| 31-03-2007 | abbreviated format | 26-10-2007 | 2007-78500200 | |
| 31-03-2006 | abbreviated format | 25-10-2006 | 2006-84603094 | |
| 31-03-2005 | abbreviated format | 10-10-2005 | 2005-81502548 |
Subsidies and aid
Flemish government 2022 to 2025, 5 entries, €12,246 awarded, €12,246 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €540 | €540 |
| 2024 | 1 | €3,378 | €3,378 |
| 2023 | 2 | €7,040 | €7,040 |
| 2022 | 1 | €1,288 | €1,288 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -28,207 | 551,529 | 327,059 | 555,855 | 500,665 | 539,457 | 402,311 | 389,991 | 381,592 | 363,983 | 294,919 | 238,100 | 151,813 | 182,085 | 214,622 | 80,110 | 75,846 | 32,648 | 22,744 | ||
| -165,268 | 278,747 | 146,741 | 518,578 | 162,297 | 145,200 | 61,344 | 142,263 | 197,431 | 167,207 | 125,725 | 109,282 | 51,639 | 65,293 | 40,640 | 16,310 | 22,726 | 16,866 | 14,583 | ||
| 4,522 | 8,246 | 158,216 | 66,851 | 42,477 | 158,465 | 59,742 | 5,857 | 1,602 | 17,406 | 63,303 | 129,937 | 103,930 | 56,516 | 85,473 | 6,339 | 16,037 | 7,606 | 3,750 | ||
| 172,172 | 34,578 | -290,056 | 214,579 | 103,162 | -77,824 | 139,796 | 92 | -136,452 | 121,676 | -26,353 | 22,682 | 5,588 | -23,511 | -17,811 | 54,387 | -1,635 | -3,535 | - | ||
| 932,822 | 1.1m | 831,678 | 1.0m | 442,897 | 324,192 | 431,875 | 487,940 | 206,749 | 66,825 | 7,189 | -153,550 | -128,217 | -48,967 | -42,960 | -29,977 | 86,337 | -9,631 | -7,660 | ||
| -0.6% | 3.0% | 1.6% | 3.5% | 3.4% | 4.1% | 3.7% | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 23.2% | 28.4% | 18.8% | 25.4% | 18.8% | 19.2% | 18.7% | 23.1% | 18.7% | 12.2% | 8.1% | 6.0% | 6.5% | 6.1% | 2.8% | 2.1% | 2.1% | 3.0% | 2.7% | ||
| 1.27 | 1.35 | 1.19 | 1.30 | 1.14 | 1.12 | 1.20 | 1.32 | 1.12 | 1.04 | 1.00 | 0.90 | 0.83 | 0.93 | 0.95 | 0.95 | 1.22 | 0.92 | 0.91 | ||
| 1.27 | 1.35 | 1.19 | 1.30 | 1.14 | 1.12 | 1.20 | 1.32 | 1.12 | 1.03 | 1.00 | 0.89 | 0.82 | 0.92 | 0.94 | 0.94 | 1.19 | 0.81 | 0.65 | ||
| 3.32 | 2.52 | 4.31 | 2.93 | 4.33 | 4.20 | 4.34 | 3.32 | 4.35 | 7.18 | 11.35 | 15.67 | 14.38 | 15.32 | 34.85 | 45.92 | 45.92 | 32.67 | 35.83 | ||
| -22.0% | 16.9% | 8.5% | 38.7% | 15.0% | 15.6% | 2.1% | 18.8% | 35.9% | 41.3% | 35.1% | 43.3% | 5.1% | 50.0% | 41.8% | 18.8% | 44.7% | 15.6% | -69.8% | ||
| -5.1% | 4.8% | 1.6% | 9.8% | 2.8% | 3.0% | 0.4% | 4.4% | 6.7% | 5.0% | 2.8% | 2.6% | 0.3% | 3.1% | 1.2% | 0.4% | 1.0% | 0.5% | -1.9% | ||
| -0.17 | 3.48 | 4.00 | 8.34 | 3.72 | 4.07 | 3.45 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 59 days | 56 days | 69 days | 66 days | 60 days | 55 days | 52 days | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 74 days | 65 days | 83 days | 86 days | 89 days | 79 days | 65 days | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2025
- Consultancy Freelance €12,405,20677.0%
- Consultancy Employer €3,691,42922.9%
- Doorgerekende kosten €16,6880.1%
Total €16,113,324
Source: 2025 accounts, page 23, filing 2025-00549673
All years (2018 to 2025)
| By activity | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Consultancy Freelance | - | - | - | - | - | - | - | €12,405,206 |
| Consultancy Employer | - | - | - | - | - | - | - | €3,691,429 |
| Doorgerekende kosten | - | - | - | - | - | €6,641 | €39,079 | €16,688 |
| Freelance consultancy | - | - | - | €9,914,960 | €10,434,002 | €12,979,432 | €12,709,422 | - |
| Consultancy | €2,552,989 | €2,773,146 | €3,365,529 | €3,236,868 | €3,579,012 | €3,744,267 | €3,549,595 | - |
| Verkopen hardware | €2,427 | €5,163 | €6,795 | €0 | - | - | - | - |
| Freelance consultancyf | €4,681,505 | €6,865,101 | €8,510,232 | - | - | - | - | - |
| Projects | €14,900 | - | - | - | - | - | - | - |
| Total | €7,251,822 | €9,643,410 | €11,882,556 | €13,151,828 | €14,013,014 | €16,730,340 | €16,298,096 | €16,113,324 |
Social balance sheet
| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 51 | 57 | 54 | 54 |
| full-time | 50 | 56 | 53 | 54 |
| part-time | 1 | 1 | 1 | - |
| in full-time equivalents | 50.8 | 56.8 | 53.8 | 54 |
| 56.8 | 54.5 | 51.9 | 42.2 | |
| On a permanent contract | 51 | 57 | 54 | 54 |
| Joined | 10 | 17 | 18 | 21 |
| Left | 16 | 14 | 18 | 19 |
| Training hours | 1,968 | 968 | 4,084 | 172 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €4,522 | €8,246 | €20,891 | €24,899 |
| Intangible fixed assets | - | - | €137,325 | - |
| Financial fixed assets | - | - | - | €41,952 |
| €60,519 | €66,563 | €58,446 | €59,234 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Fee for the audit | €13,944 | €12,769 | €13,838 | €15,129 |
| Work by persons linked to the auditor | - | - | - | €5,522 |
Source: notes to the 2022 to 2025 annual accounts (relations with the auditor)
Insights on PROJINIT
The operating result for 2025 is a loss of €88,726, after a profit of €484,967 in 2024. It is the lowest result since 2007.
Debt's share of the balance-sheet total rises from 71.6% to 76.8%. Equity is lower and debt is higher.