Skip to content

PROJINIT

Active Private limited company (pre-2019)founded 2004active for 22 yearsNoordlaan 21, 9200 DendermondeKBO/BCE: BE 0864.657.802 subsidiary of BMC Tech Tribe#6 company by total assets in Dendermonde, Administrative and support services sector

Annual accounts 2025

full format, filed on 27-10-2025, 4 days before the deadline
€16.1m
▼ 1.1%
-€88,726
▼ €573,692
-€28,207
▼ €579,737
-€165,268
▼ €444,015
23.2%
▼ 5.2 percentage points
1.27
▼ 0.08

Money flows

of every €100 of turnover, €1.40 was lost in 2025

Balance sheet

balance sheet total €4.4m on 31-03-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

23.2%

Higher than 29% of 1,168 companies in 2025.

1.27

Higher than 44% of 1,125 companies in 2025.

-5.1%

Higher than 12% of 1,157 companies in 2025.

PROJINIT Middle half of the sector 80% of the sector Full accounts in office administrative support (NACE 82)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: top quarter

Staff

Men and women7% women

53 men and 3.8 women in full-time equivalents in 2025.

€57,415

Men €58,346, women €44,430 per full-time equivalent. Jobs differ, so this is not a pay gap.

-6 people

people who joined people who left

In 2025, 10 people joined and 16 left. Training hours in 2025: 1,968.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 4.4m4.4m5.5m4.7m3.9m3.2m2.8m2.2m2.2m2.2m1.9m1.7m884,830890,879979,368745,565605,635240,372221,871
21/28 93,245149,242208,097142,652285,545296,005189,315179,336219,506270,049309,922317,512252,915197,679179,188122,928130,109131,027145,131
21 15,15960,934106,7096,82913,65920,48827,317--000000-6005,66412,215
22/27 26,36836,59049,67184,105111,610115,241151,689169,547209,716258,534298,408305,997241,400186,165169,438113,178119,568116,753129,105
22 ---34,32559,69985,909112,120138,560165,001191,441217,882189,624125,59085,27092,52799,784107,041114,297121,554
23 12,62714,17020,73228,88725,27915,07023,35719,84926,38236,31443,92549,03358,51821,86912,1826,1405,397493541
24 13,74122,42028,93920,89326,63214,26216,21311,13818,33430,77936,60067,34057,29379,02764,7297,2547,1301,9627,010
28 51,71851,71851,71851,718160,276160,27610,3089,7899,79011,51411,51411,51411,51411,5149,7509,7509,9418,6113,811
280/1 41,95241,95241,952----------------
280 41,95241,95241,952----------------
284/8 9,7669,7669,76651,718160,276160,27610,308------------
284 ---41,952150,000150,000-------------
285/8 9,7669,7669,7669,76610,27610,27610,308------------
29/58 4.3m4.3m5.3m4.5m3.6m2.9m2.6m2.0m2.0m1.9m1.6m1.4m631,915693,200800,180622,637475,526109,34576,740
29 650,000350,000544,000244,000244,000244,000244,000180,000130,000----------
291 650,000350,000544,000244,000244,000244,000244,000180,000130,000----------
3 ---------9,0099,0099,0099,0099,0099,00911,28713,48413,41622,010
30/36 ---------7,0097,0097,0097,0097,0097,0097,7878,4849,4169,510
37 ---------2,0002,0002,0002,0002,0002,0003,5005,0004,00012,500
40/41 3.0m3.3m4.0m3.4m2.8m2.3m1.8m1.3m1.5m1.5m1.6m1.3m581,239655,112726,282505,049409,93887,64234,175
40 2.6m2.5m3.2m2.5m2.2m1.8m1.4m1.1m1.4m1.4m1.5m1.2m527,774609,971677,221421,013402,68981,81534,075
41 343,629842,206849,267875,538655,400522,489459,277168,710103,974157,132118,95874,47953,46545,14049,06184,0367,2495,827100
50/53 374,178372,961597,812470,086324,466116,51816,450------------
51/53 374,178372,961597,812470,086324,466116,51816,450------------
54/58 296,820124,64790,069380,125165,54662,384140,208412321136,77315,09741,45018,76913,18136,69154,5021151,7505,284
490/1 62,78988,01855,11839,29527,742186,816367,174563,897406,001250,000-22,89922,89915,89928,19851,79951,9896,53715,271
Balance sheet: equity and liabilities
10/49 4.4m4.4m5.5m4.7m3.9m3.2m2.8m2.2m2.2m2.2m1.9m1.7m884,830890,879979,368745,565605,635240,372221,871
10/15 1.0m1.3m1.0m1.2m728,030618,670522,431511,333415,132266,231156,303101,47157,52954,58527,31615,89012,9097,1386,024
10/11 20,00020,00020,00020,00020,00020,00020,00019,96420,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
100 -----20,00020,00019,96420,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
13 666,96516,96516,965252,965252,965252,965252,965252,965156,96516,96516,96516,96516,96516,9657,5211,7961,7961,7961,796
130/1 652,0002,0002,0002,0002,000--------------
130 -----2,0002,0002,0002,0002,0002,0002,0002,0002,0008685858686
1311 652,0002,0002,0002,0002,000--------------
132 14,96514,96514,96514,96514,96514,96514,96514,96514,96514,96514,96514,96514,96514,9657,4351,7111,7111,7111,711
133 ---236,000236,000236,000236,000236,000140,000----------
14 339,1021.2m1.0m914,408455,064345,705249,466238,404238,167229,266119,33864,50620,56417,620-205-5,906-8,887-14,658-15,772
17/49 3.4m3.2m4.5m3.5m3.2m2.6m2.3m1.7m1.8m1.9m1.8m1.6m827,301836,294952,052729,675592,726233,234215,847
17 ------70,784155,94411,12270,417160,58262,26467,16994,127108,91277,06193,219110,527127,834
170/4 ------70,784155,94411,12270,417160,58262,26467,16994,127108,91277,06193,219110,527127,834
173 ------70,784------------
42/48 3.4m3.2m4.5m3.5m3.2m2.6m2.2m1.5m1.8m1.8m1.6m1.5m760,132742,167843,140652,614389,189118,97684,400
42 159,658159,730150,822150,584158,756204,538218,901249,406317,099164,525132,04124,56626,95826,37721,86715,36417,30717,30717,307
43 996-1,600---104,00396,970112,452118,407104,970113,026107,91284,087102,96588,13968,87913,36712,173
430/8 996-1,600---104,00396,970112,452118,407104,970113,026107,91284,087102,96588,13968,87913,36712,173
44 2.6m2.3m3.1m2.6m2.5m2.0m1.3m851,421724,234828,515553,641835,178370,585387,168475,581290,712104,2575,67431,896
440/4 2.6m2.3m3.1m2.6m2.5m2.0m1.3m851,421724,234828,515553,641835,178370,585387,168475,581290,712104,2575,67431,896
45 605,234727,5921.0m777,184512,764426,228556,837344,951642,978730,498822,562554,354254,677210,535242,727258,399198,74682,62822,943
450/3 86,468252,570282,130313,098147,752125,592230,468106,221322,592434,978500,499317,008195,446160,582165,289207,34774,59031,50916,469
454/9 518,766475,022717,986464,086365,011300,637326,369238,730320,386295,520322,063237,34659,23249,95377,43851,052124,15651,1196,474
47/48 2,200-236,000----------34,000----81
492/3 --106-4121,52827,975--226226226----110,3183,7313,613
Income statement
70/76A 16.3m16.5m16.9m14.2m13.3m12.0m9.7m------------
70 16.1m16.3m16.7m14.0m13.2m11.9m9.6m------------
74 161,011174,860156,288181,648---------------
76A -1,000---1,219-1,101-----------
9900 -------2.2m2.2m2.1m2.1m1.9m1.7m1.8m1.6m1.4m922,467375,740131,221
60/66A 16.4m16.0m16.6m13.7m12.8m11.5m9.4m------------
60 11.4m11.4m11.8m9.5m9.3m8.2m6.5m------------
600/8 11.4m11.4m11.8m9.5m9.3m8.2m6.5m------------
61 1.6m1.3m1.9m1.3m864,037910,671726,691------------
62 3.3m3.0m2.8m2.8m2.5m2.4m2.0m1.8m1.7m1.7m1.8m1.7m1.6m1.6m1.4m1.3m839,166341,876106,809
630 60,51966,56358,44659,23452,93748,96150,28246,02648,53057,28070,89365,34048,69538,02429,21413,32916,95515,75218,785
631/4 ----62,944--------------
640/8 26,63042,06452,50919,22014,76513,05342,64332,01550,93316,5872,94245,2218,8289,2807,00119,6197,4551,2171,668
66A -130,87913,367-149,370149,370175,241-1,724--530-4,35010,72010,000-3,478-
9901 -88,726484,967268,613496,621447,727490,496352,029343,965333,062306,704224,026172,760103,118144,061185,40866,78158,89116,8963,958
75/76B 61,76729,79513,859216,71419,21214916960212814,9295,9576483,9954,2886,7167,87684030726
75 61,76729,79513,859216,71419,21214916960212814,9295,9576483,9954,2886,7167,87684030726
751 7,2036,3107,24158,07210,253--------------
752/9 54,56423,4856,618158,6428,959149169------------
65/66B 188,697171,955101,51778,167276,889299,815292,992123,60577,75395,128108,00381,90054,69666,798121,61853,33322,1469,0018,187
65 188,697171,955101,51778,167127,520150,445117,751123,60577,75395,128108,00381,90054,69666,798121,61853,33322,1469,0018,187
650 166,920158,25981,78366,665134,626132,591116,518------------
651 -----14,57114,571-------------
652/9 21,77713,69619,73411,5037,4653,2831,234------------
66B ----149,370149,370175,241------------
9903 -215,656342,807180,955635,168190,050190,83059,206220,962255,436226,505121,98190,97852,41677,20259,78611,32437,5854,723-4,202
67/77 10,130130,62392,660175,82480,69094,59148,143124,725106,535116,57767,14947,03549,47249,93348,3608,34331,8143,609-
670/3 10,130130,62392,660175,82480,69094,59148,143------------
9904 -225,786212,18488,296459,344109,36096,23911,06296,237148,901109,92854,83243,9432,94427,26911,4262,9815,7711,114-4,202
689 -------------7,5305,725----
9905 -225,786212,18488,296459,344109,36096,23911,06296,237148,901109,92854,83243,9432,94419,7395,7012,9815,7711,114-4,202
Appropriation of the result
9906 989,1021.2m1.0m914,408455,064345,705249,466334,404378,167229,266119,33864,50620,56419,534-205-5,906-8,887-14,658-15,772
14P 1.2m1.0m914,408455,064---------------
791/2 --236,000----------------
792 --236,000----------------
691/2 650,000------96,000140,000----1,914-----
6920 -------------1,914-----
6921 650,000------96,000140,000----------
694/7 --236,000----------------
694 --236,000----------------
Social balance sheet
9087 56.854.551.942.254.251.837.140.441.240.140.842.741.443.139.333.434.3103.6
Men (FTE)1003 535150.141.152.25035.2------------
Women (FTE)1003 3.83.51.81.121.81.9------------
Hours worked1013 91,36488,44188,83888,64183,86588,60571,97864,29567,14363,02166,18867,99765,12968,06859,07057,37140,87516,2896,213
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 43 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 27-10-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2025 full format 27-10-2025 2025-00549673 PDF
31-03-2024 full format 22-10-2024 2024-00511255 PDF
31-03-2023 full format 23-11-2023 2023-00515501 PDF
31-03-2022 full format 15-12-2022 2022-20537716 PDF
31-03-2021 full format 18-11-2021 2021-77500401 PDF
31-03-2020 full format 22-10-2020 2020-62300310 PDF
31-03-2019 full format 30-10-2019 2019-71800419 PDF
31-03-2018 abbreviated format 12-11-2018 2018-71900346 PDF
31-03-2017 abbreviated format 31-10-2017 2017-68200585 PDF
31-03-2016 abbreviated format 30-09-2016 2016-63800480 PDF
31-03-2015 abbreviated format 13-11-2015 2015-66800536 PDF
31-03-2014 abbreviated format 01-10-2014 2014-63800455 PDF
31-03-2013 abbreviated format 06-11-2013 2013-65600243 PDF
31-03-2012 abbreviated format 04-10-2012 2012-60400088 PDF
31-03-2011 abbreviated format 29-09-2011 2011-56800033 PDF
31-03-2010 abbreviated format 07-10-2010 2010-57300292 PDF
31-03-2009 abbreviated format 27-10-2009 2009-83000155 PDF
31-03-2008 abbreviated format 30-10-2008 2008-80100052 PDF
31-03-2007 abbreviated format 26-10-2007 2007-78500200 PDF
31-03-2006 abbreviated format 25-10-2006 2006-84603094 PDF
31-03-2005 abbreviated format 10-10-2005 2005-81502548 PDF

Subsidies and aid

Flemish government 2022 to 2025, 5 entries, €12,246 awarded, €12,246 paid

Year Entries AwardedPaid
2025 1 €540€540
2024 1 €3,378€3,378
2023 2 €7,040€7,040
2022 1 €1,288€1,288

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
-28,207551,529327,059555,855500,665539,457402,311389,991381,592363,983294,919238,100151,813182,085214,62280,11075,84632,64822,744
-165,268278,747146,741518,578162,297145,20061,344142,263197,431167,207125,725109,28251,63965,29340,64016,31022,72616,86614,583
4,5228,246158,21666,85142,477158,46559,7425,8571,60217,40663,303129,937103,93056,51685,4736,33916,0377,6063,750
172,17234,578-290,056214,579103,162-77,824139,79692-136,452121,676-26,35322,6825,588-23,511-17,81154,387-1,635-3,535-
932,8221.1m831,6781.0m442,897324,192431,875487,940206,74966,8257,189-153,550-128,217-48,967-42,960-29,97786,337-9,631-7,660
-0.6%3.0%1.6%3.5%3.4%4.1%3.7%------------
23.2%28.4%18.8%25.4%18.8%19.2%18.7%23.1%18.7%12.2%8.1%6.0%6.5%6.1%2.8%2.1%2.1%3.0%2.7%
1.271.351.191.301.141.121.201.321.121.041.000.900.830.930.950.951.220.920.91
1.271.351.191.301.141.121.201.321.121.031.000.890.820.920.940.941.190.810.65
3.322.524.312.934.334.204.343.324.357.1811.3515.6714.3815.3234.8545.9245.9232.6735.83
-22.0%16.9%8.5%38.7%15.0%15.6%2.1%18.8%35.9%41.3%35.1%43.3%5.1%50.0%41.8%18.8%44.7%15.6%-69.8%
-5.1%4.8%1.6%9.8%2.8%3.0%0.4%4.4%6.7%5.0%2.8%2.6%0.3%3.1%1.2%0.4%1.0%0.5%-1.9%
-0.173.484.008.343.724.073.45------------
59 days56 days69 days66 days60 days55 days52 days------------
74 days65 days83 days86 days89 days79 days65 days------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2025

  • Consultancy Freelance €12,405,20677.0%
  • Consultancy Employer €3,691,42922.9%
  • Doorgerekende kosten €16,6880.1%

Total €16,113,324

Source: 2025 accounts, page 23, filing 2025-00549673

All years (2018 to 2025)
By activity20182019202020212022202320242025
Consultancy Freelance-------€12,405,206
Consultancy Employer-------€3,691,429
Doorgerekende kosten-----€6,641€39,079€16,688
Freelance consultancy---€9,914,960€10,434,002€12,979,432€12,709,422-
Consultancy€2,552,989€2,773,146€3,365,529€3,236,868€3,579,012€3,744,267€3,549,595-
Verkopen hardware€2,427€5,163€6,795€0----
Freelance consultancyf€4,681,505€6,865,101€8,510,232-----
Projects€14,900-------
Total€7,251,822€9,643,410€11,882,556€13,151,828€14,013,014€16,730,340€16,298,096€16,113,324

Social balance sheet

Item31-03-202531-03-202431-03-202331-03-2022
Employees at the balance-sheet date51575454
full-time50565354
part-time111-
in full-time equivalents50.856.853.854
56.854.551.942.2
On a permanent contract51575454
Joined10171821
Left16141819
Training hours1,9689684,084172

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item31-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets€4,522€8,246€20,891€24,899
Intangible fixed assets--€137,325-
Financial fixed assets---€41,952
€60,519€66,563€58,446€59,234

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item31-03-202531-03-202431-03-202331-03-2022
Fee for the audit€13,944€12,769€13,838€15,129
Work by persons linked to the auditor---€5,522

Source: notes to the 2022 to 2025 annual accounts (relations with the auditor)

Insights on PROJINIT

The operating result for 2025 is a loss of €88,726, after a profit of €484,967 in 2024. It is the lowest result since 2007.

Debt's share of the balance-sheet total rises from 71.6% to 76.8%. Equity is lower and debt is higher.

Next steps