Skip to content

PROJECTIF

Active
Private limited companyfounded 199729 yrs activeTilleul 194, 4861 Pepinster, BelgiumKBO/BCE: BE 0459.930.349
Summary

PROJECTIF has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €118k and a net result of €24k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 63% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability86▼-2
Solvency94▼-6
Growth58▼-20
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10k at 30 days acceptable
Liquidity ample (current ratio 7.6 against 0.7 in 2024; short-term debt: 4% and cash: 11.3% of total assets), and 31.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 29 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
68.6%
Return on assets
14%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-04-2026, 115 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
115 d early
2024
31 d early
2023
24 d early
2022
36 d early
2021
32 d early
2020
37 d early
2019
39 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€118k▼ 17.9%
2024 · €144k
2018: €128k 2019: €112k▼ -12.9% vs 2018 2020: €52k▼ -53.2% vs 2019lowest in 8 years 2021: €52k▲ +0.4% vs 2020 2022: €95k▲ +81.9% vs 2021 2023: €118k▲ +23.2% vs 2022 2024: €144k▲ +22.4% vs 2023highest in 8 years 2025: €118k▼ -17.9% vs 2024
2018 → 2025
Total assets
€172k▲ 2.2%
2024 · €169k
2018: €263khighest in 8 years 2019: €242k▼ -8.0% vs 2018 2020: €164k▼ -32.2% vs 2019 2021: €152k▼ -7.4% vs 2020lowest in 8 years 2022: €169k▲ +11.2% vs 2021 2023: €175k▲ +3.4% vs 2022 2024: €169k▼ -3.6% vs 2023 2025: €172k▲ +2.2% vs 2024
2018 → 2025
Net result
€24k▼ 8.2%
2024 · €26k
2018: €-61klowest in 8 years 2019: €-17k▲ +73.0% vs 2018 2020: €-59k▼ -260% vs 2019 2021: €189▲ +100% vs 2020 2022: €43k▲ +22609% vs 2021highest in 8 years 2023: €22k▼ -48.5% vs 2022 2024: €26k▲ +19.1% vs 2023 2025: €24k▼ -8.2% vs 2024
2018 → 2025
Working capital
€45k
2024 · €-7k
2018: €-82k 2019: €-86k▼ -4.7% vs 2018lowest in 8 years 2020: €-71k▲ +17.5% vs 2019 2021: €-59k▲ +17.2% vs 2020 2022: €-47k▲ +20.4% vs 2021 2023: €-40k▲ +14.8% vs 2022 2024: €-7k▲ +81.5% vs 2023 2025: €45k▲ +715% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€52k-€95k▲ 81.9%€118k▲ 23.2%€144k▲ 22.4%€118k▼ 17.9% 2021: €52klowest in 5 years 2022: €95k▲ +81.9% vs 2021 2023: €118k▲ +23.2% vs 2022 2024: €144k▲ +22.4% vs 2023highest in 5 years 2025: €118k▼ -17.9% vs 2024
Operating result€2k-€48k▲ 2,255%€25k▼ 48.0%€28k▲ 12.9%€30k▲ 7.7% 2021: €2klowest in 5 years 2022: €48k▲ +2255% vs 2021highest in 5 years 2023: €25k▼ -48.0% vs 2022 2024: €28k▲ +12.9% vs 2023 2025: €30k▲ +7.7% vs 2024
Net result€189-€43k▲ 22,609%€22k▼ 48.5%€26k▲ 19.1%€24k▼ 8.2% 2021: €189lowest in 5 years 2022: €43k▲ +22609% vs 2021highest in 5 years 2023: €22k▼ -48.5% vs 2022 2024: €26k▲ +19.1% vs 2023 2025: €24k▼ -8.2% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40kOperating result 2021: €2k€2kNet result 2021: €189€189Operating result 2022: €48k€48kNet result 2022: €43k€43kOperating result 2023: €25k€25kNet result 2023: €22k€22kOperating result 2024: €28k€28kNet result 2024: €26k€26kOperating result 2025: €30k€30kNet result 2025: €24k€24k20212022202320242025€0€10k€20k€30kOperating result 2023: €25k€25kNet result 2023: €22k€22kOperating result 2024: €28k€28kNet result 2024: €26k€26kOperating result 2025: €30k€30kNet result 2025: €24k€24k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 8% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €172k
Fixed assets €120k ▼ 20.4%
Current assets €52k ▲ 200%
Equity and liabilities €172k
Equity €118k ▼ 17.9%
Provisions €6k
Debt €48k ▲ 95.5%
Debt's share of the balance-sheet total rises from 14.6% to 28.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47k▼
2024 · €63k
Cash flow
€41k▼
2024 · €62k
Current ratio
7.60▲
2024 · 0.70
Debt to equity
0.41▲
2024 · 0.17
ROE
20.5%▲
2024 · 18.3%
ROA
14.0%▼
2024 · 15.6%
Interest coverage
817.78▲
2024 · 431.93
Debt ≤ 1 year
€7k▼
2024 · €25k
Income taxes
€6k▲
2024 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€169k€172k▲
Fixed assets21/28€151k€120k▼
Intangible fixed assets21€260€122▼
Tangible fixed assets22/27€151k€120k▼
Land and buildings22€43k€38k▼
Plant, machinery and equipment23€77k€73k▼
Furniture and vehicles24€31k€9k▼
Financial fixed assets28€400€400=
Current assets29/58€17k€52k▲
Amounts receivable within one year40/41€13k€13k▲
Trade receivables40€13k€13k▲
Cash at bank and in hand54/58€796€19k▲
Deferred charges and accrued income490/1€4k€19k▲
Equity and liabilities
Total equity and liabilities10/49€169k€172k▲
Equity10/15€144k€118k▼
Contributions10/11€101k€51k▼
Reserves13€78k€90k▲
Distributable reserves133€78k€90k▲
Profit (loss) carried forward14€-35k€-22k▲
Provisions and deferred taxes16-€6k
Provisions for liabilities and charges160/5-€6k
Other liabilities and charges164/5-€6k
Amounts payable17/49€25k€48k▲
Amounts payable within one year42/48€25k€7k▼
Trade debts44€1k€285▼
Suppliers440/4€1k€285▼
Taxes, remuneration and social security45€15k€7k▼
Taxes450/3€8k€7k▼
Remuneration and social security454/9€7k-
Other amounts payable47/48€8k-
Accrued charges and deferred income492/3-€41k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35k€17k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€6k
Other operating charges640/8€4k€3k▼
Gross operating margin9900€67k€56k▼
Operating profit (loss)9901€28k€30k▲
Financial income75/76B-€14
Recurring financial income75-€14
Financial charges65/66B€147€58▼
Recurring financial charges65€147€58▼
Profit (loss) for the period before taxes9903€28k€30k▲
Income taxes67/77€2k€6k▲
Profit (loss) for the period9904€26k€24k▼
Profit (loss) for the period to be appropriated9905€26k€24k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-22k€-10k▲
Profit (loss) brought forward from the previous period14P€-48k€-35k▲
Transfer to equity691/2€13k€12k▼
To other reserves6921€13k€12k▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37k€29k€32k€35k€17k▼ 51.5%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€6k-
Other operating charges640/8€3k€6k€3k€4k€3k▼ 14.5%
Gross operating margin9900€42k€83k€60k€67k€56k▼ 15.8%
Operating profit (loss)9901€2k€48k€25k€28k€30k▲ 7.7%
Financial income75/76B----€14-
Recurring financial income75----€14-
Financial charges65/66B€281€299€206€147€58▼ 60.5%
Recurring financial charges65€281€299€206€147€58▼ 60.5%
Profit (loss) for the period before taxes9903€2k€48k€25k€28k€30k▲ 8.1%
Income taxes67/77€2k€5k€3k€2k€6k▲ 268%
Profit (loss) for the period9904€189€43k€22k€26k€24k▼ 8.2%
Profit (loss) for the period to be appropriated9905€189€43k€22k€26k€24k▼ 8.2%
Line20212022202320242025Change
Assets
Total assets20/58€152k€169k€175k€169k€172k▲ 2.2%
Fixed assets21/28€114k€142k€157k€151k€120k▼ 20.4%
Intangible fixed assets21€674€536€398€260€122▼ 53.1%
Tangible fixed assets22/27€113k€141k€157k€151k€120k▼ 20.4%
Land and buildings22€58k€53k€48k€43k€38k▼ 12.2%
Plant, machinery and equipment23€23k€18k€58k€77k€73k▼ 4.9%
Furniture and vehicles24€32k€70k€50k€31k€9k▼ 70.5%
Financial fixed assets28-€400€400€400€400=
Current assets29/58€38k€27k€18k€17k€52k▲ 200%
Amounts receivable within one year40/41€8k€17k€13k€13k€13k▲ 2.0%
Trade receivables40€8k€17k€13k€13k€13k▲ 2.0%
Cash at bank and in hand54/58€25k€7k€1k€796€19k▲ 2,348%
Deferred charges and accrued income490/1€6k€3k€4k€4k€19k▲ 436%
Equity and liabilities
Total equity and liabilities10/49€152k€169k€175k€169k€172k▲ 2.2%
Equity10/15€52k€95k€118k€144k€118k▼ 17.9%
Contributions10/11€92k€92k€101k€101k€51k▼ 49.6%
Reserves13€9k€52k€65k€78k€90k▲ 15.4%
Non-distributable reserves130/1€9k€9k----
Reserves not available under the articles1311€9k€9k----
Distributable reserves133-€43k€65k€78k€90k▲ 15.4%
Profit (loss) carried forward14€-48k€-48k€-48k€-35k€-22k▲ 35.3%
Provisions and deferred taxes16----€6k-
Provisions for liabilities and charges160/5----€6k-
Other liabilities and charges164/5----€6k-
Amounts payable17/49€100k€74k€57k€25k€48k▲ 95.5%
Amounts payable after more than one year17€3k-----
Financial debts170/4€3k-----
Amounts payable within one year42/48€97k€74k€57k€25k€7k▼ 72.3%
Current portion of amounts payable after more than one year42€10k€3k----
Trade debts44€694€12€162€1k€285▼ 77.1%
Suppliers440/4€694€12€162€1k€285▼ 77.1%
Taxes, remuneration and social security45€10k€19k€10k€15k€7k▼ 56.3%
Taxes450/3€10k€18k€10k€8k€7k▼ 22.7%
Remuneration and social security454/9-€750-€7k--
Other amounts payable47/48€76k€52k€47k€8k--
Accrued charges and deferred income492/3----€41k-
Line20212022202320242025Change
Profit (loss) for the period9904€189€43k€22k€26k€24k▼ 8.2%
+ Depreciation and write-downs630€37k€29k€32k€35k€17k▼ 51.5%
Operating cash flow (approximation)€37k€72k€54k€62k€41k▼ 32.9%
Investment in fixed assets (approximation)-€-58k€-47k€-29k€14k▲ 148%
Change in cash-€-18k€-6k€-311€19k▲ 6,100%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
07-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Liquidity times 11current ratio 7.60
Current ratio from 0.70 to 7.60; short-term debt falls from €25k to €7k.
30-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
07-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Equity above €100kEq €118k ▲23.2%
3 profitable years in a row build equity to €118k.
25-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2018net €43k ▲22,609%
Operating result €48k, net result €43k, both a record.
29-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Back to profitnet €189
Net result €189 after 3 loss-making years.
24-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
22-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
02-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
12-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
19-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts

We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Pepinster · 1 establishment unit since 1997
seat establishment The establishment unit on the map
Ground area
2,778 m²
Building footprint
382 m²
Parcel 63071A0105/00A000, Wallonia. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
Tilleul 194, 4861 Pepinster
NACE 70201
since 19972.080.604.864
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63071A0105/00A000 Wallonia 2,778 m² 1 · 382 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,850 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-02-1997
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.