Skip to content

Projecta

Active
Non-profit associationfounded 2014active for 12 yearsSainctelettesquare 19, 1000 Brussel, Belgium21 active companies are registered at this addressKBO/BCE: BE 0597.875.039
Summary

For Projecta, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €207,976 and a net result of €53,239. Equity is growing by about 19% per year across the filed financial years. Its solvency ranks better than 83% of 281 sector peers (NACE 59, financial year 2023). The association has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2023, abbreviated format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 24 October 2026.

Turnover
€161,003
EBIT margin
34.1%
Net result
€53,239▼ 17.5%
2022 · €64,566
Working capital
€141,682▲ 59.0%
2022 · €89,092
Trend over the years

2021 to 2023, 3 financial years

The operating result falls in 2023; 2023 is 15% below 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€54,932 2023 Net result€53,239 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202120222023
Turnover€161,003
Operating result€9,008-€64,816▲ 620%€54,932▼ 15.2%
Net result€8,749within the sector's middle half-€64,566within the sector's middle half▲ 638%€53,239within the sector's middle half▼ 17.5%
EBIT margin34.1%
Equity€128,533within the sector's middle half-€289,166within the sector's middle half▲ 125%€207,976within the sector's middle half▼ 28.1%
Total assets€138,345below the sector's middle half-€315,905within the sector's middle half▲ 128%€267,828within the sector's middle half▼ 15.2%
Debt€9,812-€26,740▲ 173%€59,851▲ 124%
Working capital€48,419within the sector's middle half-€89,092within the sector's middle half▲ 84.0%€141,682within the sector's middle half▲ 59.0%
Solvency92.9%above the sector's middle half-91.5%above the sector's middle half▼ 1.4pp77.7%above the sector's middle half▼ 13.9pp
Current ratio5.93above the sector's middle half-4.33above the sector's middle half▼ 1.605.75above the sector's middle half▲ 1.41
Return on assets (ROA)6.3%within the sector's middle half-20.4%above the sector's middle half▲ 14.1pp19.9%above the sector's middle half▼ 0.6pp
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €267,828
Fixed assets €96,294 ▼ 51.9%
Current assets €171,534 ▲ 48.1%
Equity and liabilities €267,828
Equity €207,976 ▼ 28.1%
Debt €59,851 ▲ 124%
Debt's share of the balance-sheet total rises from 8.5% to 22.3%. Equity is lower and debt is higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€165,637▲
2022 · €78,354
Cash flow
€163,944▲
2022 · €78,105
Debt to equity
0.29▲
2022 · 0.09
ROE
25.6%▲
2022 · 22.3%
Interest coverage
74.98▼
2022 · over 100
Debt ≤ 1 year
€29,851▲
2022 · €26,740
Income taxes
€221
Staff costs
€50,558▲
2022 · €42,454
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 43 lines
Balance sheet Code20222023
Assets
Total assets20/58€315,905€267,828▼
Fixed assets21/28€200,074€96,294▼
Intangible fixed assets21€156,118€70,844▼
Tangible fixed assets22/27€43,256€24,750▼
Plant, machinery and equipment23€43,256€24,750▼
Financial fixed assets28€700€700=
Current assets29/58€115,831€171,534▲
Amounts receivable within one year40/41€17,153€41,592▲
Trade receivables40€9,271€1,346▼
Other amounts receivable41€7,882€40,246▲
Cash at bank and in hand54/58€98,296€129,942▲
Deferred charges and accrued income490/1€382-
Equity and liabilities
Total equity and liabilities10/49€315,905€267,828▼
Equity10/15€289,166€207,976▼
Reserves13€112,291€165,529▲
Investment grants15€176,875€42,447▼
Amounts payable17/49€26,740€59,851▲
Amounts payable within one year42/48€26,740€29,851▲
Trade debts44€19,805€21,809▲
Suppliers440/4€19,805€21,809▲
Taxes, remuneration and social security45€6,935€8,043▲
Taxes450/3€792-
Remuneration and social security454/9€6,143€8,043▲
Accrued charges and deferred income492/3-€30,000
Income statement Code20222023
Turnover70-€161,003
Non-recurring operating income76A-€55,531
Goods, raw materials, services and sundry goods60/61-€74,514
Remuneration, social security and pensions62€42,454€50,558▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,538€110,705▲
Other operating charges640/8€76€239▲
Non-recurring operating charges66A-€100
Gross operating margin9900€120,884€216,534▲
Operating profit (loss)9901€64,816€54,932▼
Financial income75/76B-€737
Recurring financial income75-€737
Financial charges65/66B€249€2,209▲
Recurring financial charges65€249€2,209▲
Profit (loss) for the period before taxes9903€64,566€53,460▼
Income taxes67/77-€221
Profit (loss) for the period9904€64,566€53,239▼
Profit (loss) for the period to be appropriated9905€64,566€53,239▼
Appropriation of the result
Profit (loss) to be appropriated9906€64,566€53,239▼
Addition to contributions691€64,566€53,239▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202120222023Change
Turnover70--€161,003-
Non-recurring operating income76A--€55,531-
Goods, raw materials, services and sundry goods60/61€157,988-€74,514-
Remuneration, social security and pensions62€49,873€42,454€50,558▲ 19.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€122,273€13,538€110,705▲ 718%
Other operating charges640/8€1,159€76€239▲ 215%
Non-recurring operating charges66A--€100-
Gross operating margin9900€182,314€120,884€216,534▲ 79.1%
Operating profit (loss)9901€9,008€64,816€54,932▼ 15.2%
Financial income75/76B--€737-
Recurring financial income75--€737-
Financial charges65/66B€259€249€2,209▲ 786%
Recurring financial charges65€259€249€2,209▲ 786%
Profit (loss) for the period before taxes9903€8,749€64,566€53,460▼ 17.2%
Income taxes67/77--€221-
Profit (loss) for the period9904€8,749€64,566€53,239▼ 17.5%
Profit (loss) for the period to be appropriated9905€8,749€64,566€53,239▼ 17.5%
Line202120222023Change
Assets
Total assets20/58€138,345€315,905€267,828▼ 15.2%
Fixed assets21/28€80,114€200,074€96,294▼ 51.9%
Intangible fixed assets21€78,845€156,118€70,844▼ 54.6%
Tangible fixed assets22/27€1,270€43,256€24,750▼ 42.8%
Plant, machinery and equipment23€1,270€43,256€24,750▼ 42.8%
Financial fixed assets28-€700€700=
Current assets29/58€58,231€115,831€171,534▲ 48.1%
Amounts receivable within one year40/41€18,592€17,153€41,592▲ 142%
Trade receivables40€2,360€9,271€1,346▼ 85.5%
Other amounts receivable41€16,233€7,882€40,246▲ 411%
Cash at bank and in hand54/58€39,256€98,296€129,942▲ 32.2%
Deferred charges and accrued income490/1€382€382--
Equity and liabilities
Total equity and liabilities10/49€138,345€315,905€267,828▼ 15.2%
Equity10/15€128,533€289,166€207,976▼ 28.1%
Reserves13€46,658€112,291€165,529▲ 47.4%
Investment grants15€81,875€176,875€42,447▼ 76.0%
Amounts payable17/49€9,812€26,740€59,851▲ 124%
Amounts payable within one year42/48€9,812€26,740€29,851▲ 11.6%
Trade debts44€4,292€19,805€21,809▲ 10.1%
Suppliers440/4€4,292€19,805€21,809▲ 10.1%
Taxes, remuneration and social security45€5,520€6,935€8,043▲ 16.0%
Taxes450/3€5,520€792--
Remuneration and social security454/9-€6,143€8,043▲ 30.9%
Accrued charges and deferred income492/3--€30,000-
Line202120222023Change
Profit (loss) for the period9904€8,749€64,566€53,239▼ 17.5%
+ Depreciation and write-downs630€122,273€13,538€110,705▲ 718%
Operating cash flow (approximation)€131,023€78,105€163,944▲ 110%
Investment in fixed assets (approximation)--€133,498-€6,925▲ 94.8%
Change in cash-€59,039€31,646▼ 46.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2023 abbreviated format 09-05-2024 2024-00086736
31-12-2022 abbreviated format 06-05-2023 2023-00085511
31-12-2021 abbreviated format 10-06-2022 2022-20065197

Similar companies · same sector, comparable size

Of the 1,307 active companies whose main activity is production of cinema films (NACE 59111), figures are known for 690. 451 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 8 entries · €230,234 awarded · €154,670 paid
Year Entries AwardedPaid
2025 4 €86,098€104,698
2024 1 €55,000€0
2023 2 €60,000€39,000
2022 1 €29,136€10,972
Schemes
1 entry · €45,000 · €40,500 paid · Departement Cultuur, Jeugd en Media
2 entries · €30,000 · €30,000 paid · Agentschap Binnenlands Bestuur
1 entry · €6,098 · €6,098 paid · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie

Wallonia-Brussels Federation

2022 to 2025 · 12 entries · €61,749 in total

Public contracts

1 award · 2024
Public service contract regarding a Film streaming platform including content for the Dutch-language public libraries in Flanders and Brussels: Aanbod van Vlaamse en Belgische filmtitels (kan voor volwassenen en/of jeugd); streefdoel: +75% van het aanbod bestaat uit Vlaamse en Belgische filmtitels; prijsmodel = prijs per stream
buyer: CultuurconnectRecreational, cultural and sporting servicesawarded 24-12-20241 tenderTED 13384-2025

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.