Skip to content

Project Point

Active
Private limited companyfounded 2020active for 6 yearsGerhees 12, 3945 Tessenderlo-Ham, BelgiumKBO/BCE: BE 0744.404.031

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00445556.

Annual accounts 2025 filed on 25-08-2026 at the NBB all 6 filings

Turnover
≈ €250,000
Estimated: probably between €130,000 and €530,000
Total assets
€70,304▼ 47.5%
2024 · €134,026
Net result
€58,973▲ 16×
2024 · €3,730
Working capital
-€44,833▲ 57.9%
2024 · -€106,569
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 4.2 times that of 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€80,024 2025 Net result€58,973 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€33,504--€50,640▼ 51.1%-€21,028▲ 58.5%-€13,345▲ 36.5%€19,145€80,024▲ 318%
Net result-€26,383below the sector's middle half--€48,133below the sector's middle half▼ 82.4%-€17,725below the sector's middle half▲ 63.2%-€4,403within the sector's middle half▲ 75.2%€3,730within the sector's middle half€58,973within the sector's middle half▲ 16×
Equity-€20,383below the sector's middle half--€68,516below the sector's middle half▼ 236%-€86,241below the sector's middle half▼ 25.9%-€90,644below the sector's middle half▼ 5.1%-€86,914below the sector's middle half▲ 4.1%-€27,941below the sector's middle half▲ 67.9%
Total assets€29,475below the sector's middle half-€20,320below the sector's middle half▼ 31.1%€40,417below the sector's middle half▲ 98.9%€322,395below the sector's middle half▲ 698%€134,026below the sector's middle half▼ 58.4%€70,304below the sector's middle half▼ 47.5%
Debt€49,858-€88,836▲ 78.2%€126,658▲ 42.6%€413,039▲ 226%€220,940▼ 46.5%€98,244▼ 55.5%
Working capital-€25,035within the sector's middle half--€76,895within the sector's middle half▼ 207%-€108,306within the sector's middle half▼ 40.8%€65,880within the sector's middle half-€106,569within the sector's middle half-€44,833within the sector's middle half▲ 57.9%
Solvency-69.2%below the sector's middle half--337.2%below the sector's middle half▼ 268.0pp-213.4%below the sector's middle half▲ 123.8pp-28.1%below the sector's middle half▲ 185.3pp-64.8%below the sector's middle half▼ 36.7pp-39.7%below the sector's middle half▲ 25.1pp
Current ratio0.36below the sector's middle half-0.08below the sector's middle half▼ 0.280.14below the sector's middle half▲ 0.061.29within the sector's middle half▲ 1.150.51within the sector's middle half▼ 0.790.54within the sector's middle half▲ 0.04
Return on assets (ROA)-89.5%below the sector's middle half--236.9%below the sector's middle half▼ 147.4pp-43.9%below the sector's middle half▲ 193.0pp-1.4%below the sector's middle half▲ 42.5pp2.8%within the sector's middle half▲ 4.1pp83.9%above the sector's middle half▲ 81.1pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €70,304
Fixed assets €16,892 ▼ 31.0%
Current assets €53,411 ▼ 51.2%
Equity and liabilities
Equity-€27,941
Debt€98,244
Equity is negative. Debt (€98,244) exceeds the balance-sheet total (€70,304).
Key figures and ratios
2025 value · change against 2024
EBITDA
€89,187▲
2024 · €28,155
Cash flow
€68,137▲
2024 · €12,740
Interest coverage
24.37▲
2024 · 2.52
Debt ≤ 1 year
€98,244▼
2024 · €216,130
Income taxes
€17,390▲
2024 · €238
Staff costs
€4,494▲
2024 · €4,155
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Project Point: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €66,200 and €122,000, founded between 2019 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Project Point Tessenderlo-Ham2020€70,304-€27,941€97,758€58,9732025
Tom De Clerck Schilde2019€67,489€3,000€77,755€60,1872025
NEXTSTEP IMMO Fexhe-le-Haut-Clocher2020€85,345€4,505€84,400€64,8592025
HOEDT CONSULTING Deerlijk2020€72,686€4,928€61,377€30,9372025
Réal Consulting Zottegem2020€75,441€31,456€159,513€108,7942026
Grevendonk Jansen Lommel2022€66,170€15,421€63,589€2,2582025
Archisphera Bilzen-Hoeselt2021€122,091€84,031€83,239€60,5172025

They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,180 companies had the same profile as Project Point has now. Two years later, 4.8% had gone bankrupt and 88.8% were still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.8% stopped otherwise
88.8% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Project Point itself is lower: 0.8% within 12 months. It rests on far more data about Project Point than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,180 companies, not a prediction for Project Point. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €8,418 awarded · €8,418 paid
Year Entries AwardedPaid
2023 1 €3,927€3,927
2022 1 €4,491€4,491
Schemes
2 entries · €8,418 · €8,418 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€134,026€70,304▼
Fixed assets21/28€24,465€16,892▼
Tangible fixed assets22/27€24,465€16,892▼
Plant, machinery and equipment23-€1,458
Furniture and vehicles24€24,465€15,434▼
Current assets29/58€109,561€53,411▼
Amounts receivable within one year40/41€16,940€48,993▲
Trade receivables40€16,940€48,993▲
Cash at bank and in hand54/58€91,764€3,847▼
Deferred charges and accrued income490/1€857€572▼
Equity and liabilities
Total equity and liabilities10/49€134,026€70,304▼
Equity10/15-€86,914-€27,941▲
Contributions10/11€6,000€6,000=
Reserves13-€58,973
Distributable reserves133-€58,973
Profit (loss) carried forward14-€92,914-€92,914=
Amounts payable17/49€220,940€98,244▼
Amounts payable after more than one year17€4,810-
Financial debts170/4€4,810-
Amounts payable within one year42/48€216,130€98,244▼
Current portion of amounts payable after more than one year42€4,810€4,810=
Financial debts43-€4,366
Credit institutions430/8-€4,366
Trade debts44€9,052€2,724▼
Suppliers440/4€9,052€2,724▼
Taxes, remuneration and social security45€75,665€46,519▼
Taxes450/3€75,665€46,519▼
Other amounts payable47/48€126,604€39,826▼
Income statement Code20242025
Remuneration, social security and pensions62€4,155€4,494▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,010€9,163▲
Other operating charges640/8€4,341€4,077▼
Gross operating margin9900€36,651€97,758▲
Operating profit (loss)9901€19,145€80,024▲
Financial income75/76B€11€0▼
Recurring financial income75€11€0▼
Financial charges65/66B€15,189€3,660▼
Recurring financial charges65€11,159€3,660▼
Non-recurring financial charges66B€4,030-
Profit (loss) for the period before taxes9903€3,968€76,364▲
Income taxes67/77€238€17,390▲
Profit (loss) for the period9904€3,730€58,973▲
Profit (loss) for the period to be appropriated9905€3,730€58,973▲
Appropriation of the result
Profit (loss) to be appropriated9906-€89,184-€33,941▲
Profit (loss) brought forward from the previous period14P-€92,914-€92,914=
Transfer to equity691/2€3,730€58,973▲
To other reserves6921€3,730€58,973▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Remuneration, social security and pensions62-€4,155€4,335€4,553€4,155€4,494▲ 8.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€125€1,529€2,999€4,239€9,010€9,163▲ 1.7%
Other operating charges640/8-€557€769€883€4,341€4,077▼ 6.1%
Gross operating margin9900-€28,233-€44,399-€12,925-€3,670€36,651€97,758▲ 167%
Operating profit (loss)9901-€33,504-€50,640-€21,028-€13,345€19,145€80,024▲ 318%
Financial income75/76B-€3,600€4,492€13,418€11€0▼ 99.7%
Recurring financial income75-€3,600€1€1€11€0▼ 99.7%
Non-recurring financial income76B-€3,600€4,491€13,417---
Financial charges65/66B-€910€1,190€4,215€15,189€3,660▼ 75.9%
Recurring financial charges65€226€910€1,190€4,215€11,159€3,660▼ 67.2%
Non-recurring financial charges66B----€4,030--
Profit (loss) for the period before taxes9903-€26,383-€47,950-€17,725-€4,142€3,968€76,364▲ 19×
Income taxes67/77-€183-€261€238€17,390▲ 73×
Profit (loss) for the period9904-€26,383-€48,133-€17,725-€4,403€3,730€58,973▲ 16×
Profit (loss) for the period to be appropriated9905-€26,383-€48,133-€17,725-€4,403€3,730€58,973▲ 16×
Line202020212022202320242025Change
Assets
Total assets20/58€29,475€20,320€40,417€322,395€134,026€70,304▼ 47.5%
Fixed assets21/28€15,164€13,635€22,065€33,095€24,465€16,892▼ 31.0%
Tangible fixed assets22/27€15,164€13,635€22,065€33,095€24,465€16,892▼ 31.0%
Plant, machinery and equipment23-----€1,458-
Furniture and vehicles24-€13,635€22,065€33,095€24,465€15,434▼ 36.9%
Current assets29/58€14,311€6,685€18,352€289,300€109,561€53,411▼ 51.2%
Stocks and contracts in progress3--€15,300€258,815---
Stocks30/36---€258,815---
Contracts in progress37--€15,300----
Amounts receivable within one year40/41€7,260--€6,050€16,940€48,993▲ 189%
Trade receivables40---€6,050€16,940€48,993▲ 189%
Cash at bank and in hand54/58€3,834€4,376€274€22,459€91,764€3,847▼ 95.8%
Deferred charges and accrued income490/1-€2,309€2,778€1,977€857€572▼ 33.3%
Equity and liabilities
Total equity and liabilities10/49€29,475€20,320€40,417€322,395€134,026€70,304▼ 47.5%
Equity10/15-€20,383-€68,516-€86,241-€90,644-€86,914-€27,941▲ 67.9%
Contributions10/11-€6,000€6,000€6,000€6,000€6,000=
Reserves13-----€58,973-
Distributable reserves133-----€58,973-
Profit (loss) carried forward14-€26,383-€74,516-€92,241-€96,644-€92,914-€92,914=
Amounts payable17/49€49,858€88,836€126,658€413,039€220,940€98,244▼ 55.5%
Amounts payable after more than one year17€10,512€5,256-€189,619€4,810--
Financial debts170/4-€5,256-€189,619€4,810--
Amounts payable within one year42/48€39,346€83,580€126,658€223,420€216,130€98,244▼ 54.5%
Current portion of amounts payable after more than one year42-€5,256€5,256€39,810€4,810€4,810=
Financial debts43--€4,759--€4,366-
Credit institutions430/8--€4,759--€4,366-
Trade debts44€15,533€19,100€31,716€12,915€9,052€2,724▼ 69.9%
Suppliers440/4-€19,100€31,716€12,915€9,052€2,724▼ 69.9%
Taxes, remuneration and social security45-€9,027€8,920€8,707€75,665€46,519▼ 38.5%
Taxes450/3-€9,027€7,770€8,707€75,665€46,519▼ 38.5%
Remuneration and social security454/9--€1,150----
Other amounts payable47/48-€50,197€76,007€161,988€126,604€39,826▼ 68.5%
Line202020212022202320242025Change
Profit (loss) for the period9904-€26,383-€48,133-€17,725-€4,403€3,730€58,973▲ 16×
+ Depreciation and write-downs630€125€1,529€2,999€4,239€9,010€9,163▲ 1.7%
Operating cash flow (approximation)-€26,258-€46,604-€14,727-€164€12,740€68,137▲ 435%
Investment in fixed assets (approximation)-€0-€11,428-€15,269-€379-€1,591▼ 319%
Change in cash-€542-€4,102€22,184€69,305-€87,917-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 25-08-2026 2026-00445556 NBB
31-12-2024 abbreviated format 21-08-2025 2025-00390124 PDF
31-12-2023 abbreviated format 23-08-2024 2024-00376783 PDF
31-12-2022 abbreviated format 21-08-2023 2023-00342887 PDF
31-12-2021 abbreviated format 23-08-2022 2022-20306998 PDF
31-12-2020 micro format 20-08-2021 2021-52700296 PDF

Next steps