PROJECT PHI
ActiveSummary
PROJECT PHI has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €337,211 and a net result of €43,339. Equity has been growing by about 12% per year since 2018. Its solvency ranks better than 93% of 35,008 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 24-09-2012 Normal situation
- Activity
- General electrical installation work NACE 43211and 5 others
- Establishment unit
- 2.213.622.449 9060 Zelzate, since 28-09-2012
- Financial year end
- 31 December
- Peppol
- Reachable since 24-07-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.1%
- Gross margin
- €77,869
- ▲ 44.4%
- Turnover
- ≈ €300,000
- estimated
- Profit
- €43,339
- ▲ 52.8%
- Equity
- €337,211
- ▲ 14.7%
- Total assets
- €376,789
- ▲ 13.3%
Score breakdownraises risk1 of the last 3 accounts lateSector: Specialised construction activities (NACE 43)lowers riskLiquidity: current ratio 9.70, cash €171,241Equity €337,211 (89.5% of total assets)Show the evidence
Checked score
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, micro). It does better than 90% of them on solvency, 98% on liquidity, 65% on profitability and 62% on growth.
The bankruptcy probability was computed on 04-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 11 days after the deadline. In the sector (NACE 43), the median for financial year 2024 was 1 day before the deadline, and 43% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
Annual accounts 2025 filed on 31-07-2026 at the NBB all 13 filings
Every figure per financial year
The operating result for 2025 is 47% higher than in 2024 and the highest since 2018. It is the second rise in a row, after the fall in 2023.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €60,437 | - | - | €37,071 |
| Depreciation and write-downs of the year | €7,738 | €4,549 | €12,561 | €12,510 | €17,202 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | - | €9,000 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7,500 | €8,535 | €8,054 | €7,738 | €4,549 | €12,561 | €12,510 | €17,202 | ▲ 37.5% |
| Other operating charges640/8 | - | - | - | €660 | €391 | €1,012 | €918 | €981 | ▲ 6.9% |
| Gross operating margin9900 | €53,733 | €40,955 | €38,227 | €37,032 | €56,225 | €42,033 | €53,935 | €77,869 | ▲ 44.4% |
| Operating profit (loss)9901 | €45,765 | €32,019 | €29,866 | €28,634 | €51,285 | €28,460 | €40,507 | €59,686 | ▲ 47.3% |
| Financial income75/76B | - | - | - | €882 | €2,585 | €1,911 | €1,993 | €4,057 | ▲ 104% |
| Recurring financial income75 | €5 | €1 | €689 | €882 | €2,585 | €1,911 | €1,993 | €4,057 | ▲ 104% |
| Financial charges65/66B | - | - | - | €2,257 | €545 | €952 | €2,624 | €426 | ▼ 83.8% |
| Recurring financial charges65 | €1,560 | €638 | €2,735 | €2,257 | €545 | €952 | €2,624 | €426 | ▼ 83.8% |
| Profit (loss) for the period before taxes9903 | €44,210 | €31,383 | €27,820 | €27,259 | €53,325 | €29,419 | €39,877 | €63,317 | ▲ 58.8% |
| Income taxes67/77 | €10,238 | €8,866 | €7,853 | €7,673 | €17,787 | €8,476 | €11,508 | €19,979 | ▲ 73.6% |
| Profit (loss) for the period9904 | €33,972 | €22,517 | €19,967 | €19,587 | €35,539 | €20,943 | €28,369 | €43,339 | ▲ 52.8% |
| Profit (loss) for the period to be appropriated9905 | €33,972 | €22,517 | €19,967 | €19,587 | €35,539 | €20,943 | €28,369 | €43,339 | ▲ 52.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €225,193 | €250,122 | €275,031 | €285,332 | €365,253 | €336,681 | €332,420 | €376,789 | ▲ 13.3% |
| Fixed assets21/28 | €23,935 | €18,505 | €10,451 | €2,713 | €58,601 | €46,040 | €33,530 | €53,399 | ▲ 59.3% |
| Tangible fixed assets22/27 | €23,935 | €18,505 | €10,451 | €2,713 | €58,601 | €46,040 | €33,530 | €53,399 | ▲ 59.3% |
| Plant, machinery and equipment23 | - | - | - | €0 | - | - | - | - | - |
| Furniture and vehicles24 | - | - | - | €0 | €56,861 | €44,773 | €32,686 | €52,977 | ▲ 62.1% |
| Other tangible fixed assets26 | - | - | - | €2,713 | €1,740 | €1,267 | €845 | €422 | ▼ 50.0% |
| Current assets29/58 | €201,257 | €231,618 | €264,580 | €282,620 | €306,653 | €290,641 | €298,890 | €323,390 | ▲ 8.2% |
| Amounts receivable within one year40/41 | €8,862 | €7,436 | €10,288 | €1,657 | €12,441 | €17,531 | €10,646 | €11,422 | ▲ 7.3% |
| Trade receivables40 | - | - | - | €0 | €10,367 | €10,019 | €10,646 | €10,672 | ▲ 0.2% |
| Other amounts receivable41 | - | - | - | €1,657 | €2,074 | €7,512 | €0 | €750 | - |
| Current investments50/53 | - | - | €60,813 | €60,813 | €117,754 | €117,754 | €137,712 | €137,712 | = |
| Cash at bank and in hand54/58 | €192,396 | €223,188 | €192,505 | €219,258 | €174,234 | €153,095 | €148,202 | €171,241 | ▲ 15.5% |
| Deferred charges and accrued income490/1 | - | - | - | €891 | €2,225 | €2,261 | €2,330 | €3,015 | ▲ 29.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €225,193 | €250,122 | €275,031 | €285,332 | €365,253 | €336,681 | €332,420 | €376,789 | ▲ 13.3% |
| Equity10/15 | €157,319 | €179,836 | €206,003 | €225,590 | €261,129 | €282,072 | €293,872 | €337,211 | ▲ 14.7% |
| Contributions10/11 | €12,400 | €12,400 | - | €18,600 | €18,600 | €18,600 | €3,600 | €3,600 | = |
| Reserves13 | €143,360 | €165,870 | €185,835 | €205,422 | €240,960 | €261,903 | €290,272 | €333,611 | ▲ 14.9% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €0 | - | - | - |
| Distributable reserves133 | - | - | - | €203,562 | €239,100 | €261,903 | €290,272 | €333,611 | ▲ 14.9% |
| Profit (loss) carried forward14 | €1,559 | €1,566 | €1,568 | €1,568 | €1,568 | €1,568 | €0 | €0 | - |
| Amounts payable17/49 | €67,874 | €70,286 | €69,027 | €59,742 | €104,125 | €54,609 | €38,548 | €39,578 | ▲ 2.7% |
| Amounts payable after more than one year17 | €11,679 | €4,680 | €0 | - | €30,332 | €22,442 | €14,408 | €6,230 | ▼ 56.8% |
| Financial debts170/4 | - | - | - | - | €30,332 | €22,442 | €14,408 | €6,230 | ▼ 56.8% |
| Amounts payable within one year42/48 | €55,584 | €63,881 | €68,994 | €59,742 | €73,793 | €32,167 | €24,140 | €33,348 | ▲ 38.1% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0 | €7,752 | €7,890 | €8,033 | €8,178 | ▲ 1.8% |
| Trade debts44 | €588 | €0 | €3,508 | €2,089 | €1,161 | €156 | €823 | €2,201 | ▲ 167% |
| Suppliers440/4 | - | - | - | €2,089 | €1,161 | €156 | €823 | €2,201 | ▲ 167% |
| Taxes, remuneration and social security45 | - | - | - | €5,782 | €17,368 | €20,303 | €7,567 | €14,880 | ▲ 96.6% |
| Taxes450/3 | - | - | - | €3,195 | €14,765 | €17,716 | €4,967 | €12,280 | ▲ 147% |
| Remuneration and social security454/9 | - | - | - | €2,587 | €2,604 | €2,587 | €2,600 | €2,600 | = |
| Other amounts payable47/48 | - | - | - | €51,871 | €47,512 | €3,818 | €7,716 | €8,089 | ▲ 4.8% |
| Accrued charges and deferred income492/3 | - | - | - | €0 | - | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €33,972 | €22,517 | €19,967 | €19,587 | €35,539 | €20,943 | €28,369 | €43,339 | ▲ 52.8% |
| + Depreciation and write-downs630 | €7,500 | €8,535 | €8,054 | €7,738 | €4,549 | €12,561 | €12,510 | €17,202 | ▲ 37.5% |
| Operating cash flow (approximation) | €41,472 | €31,052 | €28,021 | €27,325 | €40,088 | €33,504 | €40,879 | €60,541 | ▲ 48.1% |
| Investment in fixed assets (approximation) | - | -€3,104 | €0 | €0 | -€60,437 | €0 | €0 | -€37,071 | - |
| Change in cash | - | €30,792 | -€30,683 | €26,754 | -€45,024 | -€21,138 | -€4,893 | €23,038 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 34,693 companies had the same profile as PROJECT PHI has now. Two years later, 95.3% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
That fits the bankruptcy probability of PROJECT PHI itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for PROJECT PHI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00366622 | |
| 31-12-2024 | micro format | 14-11-2025 | 2025-00566192 | |
| 31-12-2023 | micro format | 30-07-2024 | 2024-00314201 | |
| 31-12-2022 | micro format | 27-07-2023 | 2023-00307979 | |
| 31-12-2021 | micro format | 24-07-2022 | 2022-20216281 | |
| 31-12-2020 | micro format | 25-07-2021 | 2021-41800238 | |
| 31-12-2019 | micro format | 21-07-2020 | 2020-32300067 | |
| 31-12-2018 | micro format | 25-07-2019 | 2019-38300355 | |
| 31-12-2017 | micro format | 04-07-2018 | 2018-29300390 | |
| 31-12-2016 | abbreviated format | 28-07-2017 | 2017-40300478 |
Board & ownership
Directors
Owners and capital
Capital transactions
- 20-12-2023 Converted to unavailable equity
Mandate history
- Board
- mandate already running before its first mention
| Name | Functions and periods |
|---|---|
| Philip Dierick |
|
Articles of association
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- At least 1 director
- Transfer restrictionThis rule says whether shareholders may sell their shares freely or need approval first.
- “Gemiddelde toestand van het maatschappelijk bezit, blijkende uit de laatste drie goedgekeurde jaarrekeningen, overdracht van aandelen onder…”“Overgang van aandelen bij overlijden, instemming van alle mede-aandeelhouders”
Articles of association, deed of 20-12-2023 (in Dutch)
Network & group
PROJECT PHI shares no director with another company.
Connections & network
1 current directorThe network starts from the directors of PROJECT PHI. Every other company they run is a node.
Timeline
Deeds, filings and financial milestones
20-12
Gazette deed
Change of role: Philip Dierick, from manager to directorDirector discharge: Philip Dierick6 points ▸
- 100 shares
- General meeting, 27-11-2023
- Director resignation, Philip Dierick (manager)
- Director appointment, Philip Dierick (director (not named in the articles))
- Director discharge, Philip Dierick
- Registered office clause, Parkplein 1, 9060 Zelzate
- The deed holds 7 more points.
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
38 activities
- Het ontwerpen, de montage en het onderhoud van systemen voor de continue bewaking van industriële processen
- Het ontwerpen, de montage en het onderhoud van geautomatiseerde fabrieken, bestaande uit diverse machines en besturingsmechanismen en uit centrale bewakingsapparatuur
- Elektrische bedrading en toebehoren
- Hulpvoedingssystemen (generatoraggregaten)
- Bedrading voor telefooninstallaties en computersystemen
- Bedrading voor telecommunicatiedoeleinden
- Elektrische verwarmingsinstallaties, inclusief elektrische zonnecollectoren
- Liften en roltrappen
- Bewakingssystemen, apparatuur voor brandalarm en alarminstallaties tegen diefstal
- Huis- en schotelantennes en bliksemafleiders
- 31 .502 Vervaardiging van verlichtingsapparaten
- 45.32 45.320 isolatiewerkzaamheden
- 45.34 45.340 Overige bouwinstallatie
- 45.421 Schrijnwerk van hout of van kunststof
- 45/22 Metaalschrijnwerk
- 45.43 Vloerafwerking en wandbekleding
- 45.431Plaatsen van vloer- en wandtegels
- 45.432 Plaatsen van vloerbedekking van hout of andere materialen
- 45.433 Plaatsen van behang
- 45.441 Schilderen
- 45.450 Overige werkzaamheden in verband met de afwerking van gebouwen
- 52.44 Detailhandel in meubelen, verlichtingsartikelen en huishoudelijke artikelen
- 52.442 Detailhandel in artikelen voor verlichting en woninginrichting
- 52.45 52.450 Detailhandel in elektrische huishoudapparaten en in audio- en Videoapparatuur
- 52.7 2 52.7 20 Reparatie van elektrische huishoudapparaten
- 70.20 Verhuur van eigen onroerend goed
- 70.201 Verhuur van woningen, exclusief sociale woningen
- 71 .32 71.320 Verhuur van machines en installaties voor de bouwnijverheid
- 71.33 71.330 Verhuur van kantoormachines en computers
- 71.34 71.340 Verhuur van overige machines en werktuigen
- 71.40 Verhuur van overige roerende goederen
- 71,401 Verhuur van machines, apparatuur en handgereedschap voor doe-het-zelvers
- 71.403 Verhuur van televisietoestellen en andere audio- en videoapparatuur
- 7 2.1 0 7 2.1 00 Computeradviesbureaus
- 72.2272.220 overige advisering in verband met programmatuur en levering van programmatuur
- 72.50 72.500 Onderhoud en reparatie van computers en van boekhoud- en overige kantoormachines
- 72.60 72.600 Overige activiteiten in verband met computers
- 74.7 industriële reiniging
Invoicing and payment
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0849.113.947
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 43302C0378/00G002 | Flanders | 921 m² | 1 · 131 m² | 8.8 m · 2 |