Skip to content

PROJECT&GO

Active
Private limited companyfounded 2020active for 6 yearsZevenbunderslaan 277, 1190 Vorst, BelgiumKBO/BCE: BE 0752.820.166
Summary

PROJECT&GO has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €158,418 and a net result of €15,318. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 31% of 39,152 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

Turnover
≈ €93,000
Estimated: probably between €43,000 and €190,000
EBIT margin
Not included in this filing
Net result
€15,318▲ 6.7%
2024 · €14,363
Working capital
-€345,418▲ 5.3%
2024 · -€364,564
Trend over the years

2021 to 2025, 5 financial years

The operating result has fallen four years in a row; 2025 is 24% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€16,392 2025 Net result€15,318 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€118,417-€54,912▼ 53.6%€36,445▼ 33.6%€21,568▼ 40.8%€16,392▼ 24.0%
Net result€87,568above the sector's middle half-€38,044within the sector's middle half▼ 56.6%€35,129within the sector's middle half▼ 7.7%€14,363within the sector's middle half▼ 59.1%€15,318within the sector's middle half▲ 6.7%
Equity€65,068within the sector's middle half-€103,111within the sector's middle half▲ 58.5%€148,736within the sector's middle half▲ 44.2%€143,099within the sector's middle half▼ 3.8%€158,418within the sector's middle half▲ 10.7%
Total assets€140,904within the sector's middle half-€169,703below the sector's middle half▲ 20.4%€621,525above the sector's middle half▲ 266%€516,500above the sector's middle half▼ 16.9%€512,127above the sector's middle half▼ 0.8%
Debt€75,836-€66,592▼ 12.2%€472,789▲ 610%€373,401▼ 21.0%€353,709▼ 5.3%
Working capital€63,574within the sector's middle half-€101,991within the sector's middle half▲ 60.4%-€361,731below the sector's middle half-€364,564below the sector's middle half▼ 0.8%-€345,418below the sector's middle half▲ 5.3%
Solvency46.2%within the sector's middle half-60.8%within the sector's middle half▲ 14.6pp23.9%below the sector's middle half▼ 36.8pp27.7%within the sector's middle half▲ 3.8pp30.9%within the sector's middle half▲ 3.2pp
Current ratio1.84within the sector's middle half-2.53within the sector's middle half▲ 0.690.23below the sector's middle half▼ 2.300.02below the sector's middle half▼ 0.210.02below the sector's middle half=
Return on assets (ROA)62.1%above the sector's middle half-22.4%above the sector's middle half▼ 39.7pp5.7%within the sector's middle half▼ 16.8pp2.8%within the sector's middle half▼ 2.9pp3.0%within the sector's middle half▲ 0.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €512,127
Fixed assets €503,836 ▼ 0.8%
Current assets €8,291 ▼ 6.2%
Equity and liabilities €512,127
Equity €158,418 ▲ 10.7%
Debt €353,709 ▼ 5.3%
Debt's share of the balance-sheet total falls from 72.3% to 69.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,939▼
2024 · €24,374
Cash flow
€17,866▲
2024 · €17,169
Debt to equity
2.23▼
2024 · 2.61
ROE
9.7%▼
2024 · 10.0%
Interest coverage
28.89▼
2024 · 35.90
Debt ≤ 1 year
€353,709▼
2024 · €373,401
Income taxes
€7,039▲
2024 · €6,526
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€516,500€512,127▼
Fixed assets21/28€507,663€503,836▼
Tangible fixed assets22/27€7,663€3,836▼
Furniture and vehicles24€7,663€3,836▼
Financial fixed assets28€500,000€500,000=
Current assets29/58€8,837€8,291▼
Cash at bank and in hand54/58€8,837€8,291▼
Equity and liabilities
Total equity and liabilities10/49€516,500€512,127▼
Equity10/15€143,099€158,418▲
Contributions10/11€3,500€3,500=
Reserves13€139,599€139,599=
Distributable reserves133€139,599€139,599=
Profit (loss) carried forward14-€15,318
Amounts payable17/49€373,401€353,709▼
Amounts payable within one year42/48€373,401€353,709▼
Trade debts44€5,050€4,245▼
Suppliers440/4€5,050€4,245▼
Taxes, remuneration and social security45€23,817€26,608▲
Taxes450/3€23,817€26,608▲
Other amounts payable47/48€344,534€322,857▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,806€2,547▼
Other operating charges640/8€1,411€968▼
Gross operating margin9900€25,785€19,908▼
Operating profit (loss)9901€21,568€16,392▼
Financial income75/76B-€6,620
Recurring financial income75-€6,620
Financial charges65/66B€679€656▼
Recurring financial charges65€679€656▼
Profit (loss) for the period before taxes9903€20,889€22,357▲
Income taxes67/77€6,526€7,039▲
Profit (loss) for the period9904€14,363€15,318▲
Profit (loss) for the period to be appropriated9905€14,363€15,318▲
Appropriation of the result
Profit (loss) to be appropriated9906€14,363€15,318▲
Transfer from equity791/2€20,000€0▼
Transfer to equity691/2€14,363-
To other reserves6921€14,363-
Profit to be distributed694/7€20,000€0▼
Return on contributions (dividend)694€20,000€0▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€373€373€2,803€2,806€2,547▼ 9.2%
Other operating charges640/8€2,943€683€916€1,411€968▼ 31.4%
Gross operating margin9900€121,733€55,968€40,164€25,785€19,908▼ 22.8%
Operating profit (loss)9901€118,417€54,912€36,445€21,568€16,392▼ 24.0%
Financial income75/76B----€6,620-
Recurring financial income75----€6,620-
Financial charges65/66B€413€564€800€679€656▼ 3.4%
Recurring financial charges65€413€564€800€679€656▼ 3.4%
Profit (loss) for the period before taxes9903€118,004€54,348€35,645€20,889€22,357▲ 7.0%
Income taxes67/77€30,436€16,304€516€6,526€7,039▲ 7.9%
Profit (loss) for the period9904€87,568€38,044€35,129€14,363€15,318▲ 6.7%
Profit (loss) for the period to be appropriated9905€87,568€38,044€35,129€14,363€15,318▲ 6.7%
Line20212022202320242025Change
Assets
Total assets20/58€140,904€169,703€621,525€516,500€512,127▼ 0.8%
Fixed assets21/28€1,494€1,120€510,467€507,663€503,836▼ 0.8%
Tangible fixed assets22/27€1,494€1,120€10,467€7,663€3,836▼ 49.9%
Furniture and vehicles24€1,494€1,120€10,467€7,663€3,836▼ 49.9%
Financial fixed assets28--€500,000€500,000€500,000=
Current assets29/58€139,410€168,583€111,058€8,837€8,291▼ 6.2%
Amounts receivable within one year40/41€20,812€26,620€348---
Trade receivables40€20,812€26,620----
Other amounts receivable41--€348---
Cash at bank and in hand54/58€92,998€107,163€27,160€8,837€8,291▼ 6.2%
Deferred charges and accrued income490/1€25,600€34,800€83,550---
Equity and liabilities
Total equity and liabilities10/49€140,904€169,703€621,525€516,500€512,127▼ 0.8%
Equity10/15€65,068€103,111€148,736€143,099€158,418▲ 10.7%
Contributions10/11€3,500€3,500€3,500€3,500€3,500=
Capital10-€3,500----
Issued capital100-€3,500----
Reserves13€61,568€99,611€145,236€139,599€139,599=
Distributable reserves133€61,568€99,611€145,236€139,599€139,599=
Profit (loss) carried forward14----€15,318-
Amounts payable17/49€75,836€66,592€472,789€373,401€353,709▼ 5.3%
Amounts payable within one year42/48€75,836€66,592€472,789€373,401€353,709▼ 5.3%
Trade debts44€1,093€13,844€9,045€5,050€4,245▼ 15.9%
Suppliers440/4€1,093€13,844€9,045€5,050€4,245▼ 15.9%
Taxes, remuneration and social security45€48,743€39,481€18,857€23,817€26,608▲ 11.7%
Taxes450/3€37,939€24,740€18,857€23,817€26,608▲ 11.7%
Remuneration and social security454/9€10,804€14,741----
Other amounts payable47/48€26,000€13,267€444,887€344,534€322,857▼ 6.3%
Line20212022202320242025Change
Profit (loss) for the period9904€87,568€38,044€35,129€14,363€15,318▲ 6.7%
+ Depreciation and write-downs630€373€373€2,803€2,806€2,547▼ 9.2%
Operating cash flow (approximation)€87,941€38,417€37,932€17,169€17,866▲ 4.1%
Investment in fixed assets (approximation)-€1-€512,150-€2€1,280-
Change in cash-€14,165-€80,003-€18,323-€546▲ 97.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00370203
31-12-2024 micro format 09-09-2025 2025-00486708
31-12-2023 micro format 01-10-2024 2024-00484587
31-12-2022 full format 30-09-2023 2023-00461257
31-12-2021 micro format 14-10-2022 2022-20460246

Similar companies · same sector, comparable size

Of the 82,475 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,350. 41,911 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.