PROGRATICWEB
Annual accounts 2025
micro format, filed on 02-02-2026, 2 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €92,000 and €160,000.
Balance sheet
balance sheet total €170,769 on 30-06-2025in euro
in euro
Position in the sector
29.6%
Higher than 27% of 21,208 companies in 2025.
1.58
Higher than 34% of 20,571 companies in 2025.
4.7%
Higher than 25% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
170,769 | 72,644 | 64,939 | 83,204 | 97,602 | 48,076 | 42,631 | 93,886 | |
20 |
524 | 612 | - | - | - | - | - | - | |
21/28 |
110,934 | 34,277 | 32,704 | 46,432 | 65,028 | 12,903 | 21,432 | 47,561 | |
22/27 |
110,774 | 34,117 | 32,544 | 46,272 | 64,868 | 12,743 | 21,272 | 47,401 | |
23 |
5,200 | 6,500 | - | - | - | - | - | - | |
24 |
99,297 | 19,759 | 32,544 | 46,272 | 64,868 | 12,743 | 21,272 | 47,401 | |
26 |
5,592 | 7,173 | - | - | - | - | - | - | |
27 |
685 | 685 | - | - | - | - | - | - | |
28 |
160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | |
29/58 |
59,311 | 37,755 | 32,235 | 36,772 | 32,574 | 35,173 | 21,199 | 46,325 | |
3 |
5,817 | - | - | - | - | 850 | 8,489 | 17,612 | |
30/36 |
5,817 | - | - | - | - | 850 | 8,489 | 17,612 | |
40/41 |
21,737 | 21,042 | 20,688 | 16,627 | 9,271 | 9,900 | 6,780 | 25,210 | |
40 |
539 | 19,890 | 19,629 | 16,627 | 8,478 | 9,900 | 6,546 | 25,210 | |
41 |
21,198 | 1,152 | 1,059 | - | 793 | - | 234 | - | |
54/58 |
29,609 | 15,564 | 11,547 | 19,060 | 23,303 | 23,907 | 5,324 | 3,503 | |
490/1 |
2,148 | 1,149 | - | 1,085 | - | 516 | 606 | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
170,769 | 72,644 | 64,939 | 83,204 | 97,602 | 48,076 | 42,631 | 93,886 | |
10/15 |
50,470 | 43,817 | 48,871 | 48,150 | 42,465 | 24,230 | -694 | 23,579 | |
10/11 |
5,420 | 6,740 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
- | - | 6,200 | 6,200 | - | - | - | - | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
44,900 | 37,000 | 40,860 | 40,860 | 35,860 | 16,860 | 16,860 | 16,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
44,900 | 37,000 | 39,000 | 39,000 | 34,000 | 15,000 | 15,000 | 15,000 | |
14 |
150 | 77 | 1,811 | 1,090 | 405 | 1,170 | -23,754 | 519 | |
17/49 |
120,299 | 28,827 | 16,068 | 35,054 | 55,137 | 23,846 | 43,325 | 70,307 | |
17 |
82,482 | 3,798 | - | - | 11,139 | 7,043 | 12,924 | 32,180 | |
170/4 |
82,482 | 3,798 | - | - | 11,139 | 7,043 | 12,924 | 32,180 | |
42/48 |
37,617 | 24,837 | 15,876 | 34,880 | 43,824 | 16,629 | 30,401 | 38,127 | |
42 |
15,778 | 2,282 | - | 11,139 | 26,024 | 5,881 | 5,740 | 9,895 | |
44 |
7,897 | 3,758 | 6,367 | 5,926 | 5,548 | 885 | 4,412 | 9,468 | |
440/4 |
7,897 | 3,758 | 6,367 | 5,926 | 5,548 | 885 | 4,412 | 9,468 | |
45 |
4,612 | 2,665 | 2,247 | 10,530 | 5,516 | 3,753 | 16,840 | 14,803 | |
450/3 |
4,612 | 2,665 | 2,247 | 10,530 | 5,516 | 3,753 | 9,734 | 11,816 | |
454/9 |
- | - | - | - | - | - | 7,106 | 2,987 | |
47/48 |
9,330 | 16,132 | 7,262 | 7,285 | 6,736 | 6,110 | 3,409 | 3,961 | |
492/3 |
200 | 192 | 192 | 174 | 174 | 174 | - | - | |
| Income statement | |||||||||
9900 |
35,865 | 22,288 | 17,460 | 31,192 | 44,715 | 45,294 | 11,667 | 74,737 | |
62 |
- | - | - | - | - | - | 22,303 | 31,020 | |
630 |
20,932 | 15,192 | 13,728 | 20,095 | 14,019 | 8,529 | 8,529 | 14,086 | |
631/4 |
- | - | - | -9,900 | - | 9,900 | - | - | |
640/8 |
2,417 | 1,641 | 1,400 | 11,327 | 6,542 | 686 | 974 | 1,646 | |
66A |
- | - | - | - | - | - | 2,670 | - | |
9901 |
12,516 | 5,455 | 2,332 | 9,670 | 24,154 | 26,179 | -22,809 | 27,985 | |
75/76B |
20 | 1 | - | 5 | - | 406 | 246 | 267 | |
75 |
20 | 1 | - | 5 | - | 406 | 246 | 267 | |
65/66B |
1,112 | 1,034 | 782 | 1,165 | 1,272 | 757 | 1,256 | 1,273 | |
65 |
1,112 | 1,034 | 782 | 1,165 | 1,272 | 757 | 1,256 | 1,273 | |
9903 |
11,424 | 4,422 | 1,550 | 8,510 | 22,882 | 25,828 | -23,819 | 26,979 | |
67/77 |
3,451 | 1,476 | 829 | 2,825 | 4,647 | 904 | 454 | 9,600 | |
9904 |
7,973 | 2,946 | 721 | 5,685 | 18,235 | 24,924 | -24,273 | 17,379 | |
9905 |
7,973 | 2,946 | 721 | 5,685 | 18,235 | 24,924 | -24,273 | 17,379 | |
| Appropriation of the result | |||||||||
9906 |
8,050 | 4,757 | 1,811 | 6,090 | 19,405 | 1,170 | -23,754 | 17,379 | |
14P |
77 | 1,811 | 1,090 | 405 | - | - | - | - | |
791/2 |
- | 2,000 | - | - | - | - | - | - | |
691/2 |
7,900 | - | - | 5,000 | 19,000 | - | - | 16,860 | |
6920 |
- | - | - | - | - | - | - | 1,860 | |
6921 |
7,900 | - | - | 5,000 | 19,000 | - | - | 15,000 | |
694/7 |
- | 6,680 | - | - | - | - | - | - | |
694 |
- | 6,680 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
- | - | - | - | - | - | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | 860 | 1,123 | |
| Document | |||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 2 days after the deadline. Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00032199.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 02-02-2026 | 2026-00032199 | |
| 30-06-2024 | micro format | 01-02-2025 | 2025-00027449 | |
| 30-06-2023 | micro format | 11-12-2023 | 2023-00527290 | |
| 30-06-2022 | micro format | 06-02-2023 | 2023-00027184 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-03300086 | |
| 30-06-2020 | micro format | 08-01-2021 | 2021-00500460 | |
| 30-06-2019 | micro format | 11-02-2020 | 2020-04800289 | |
| 30-06-2018 | micro format | 22-02-2019 | 2019-05600494 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 33,448 | 20,647 | 16,060 | 29,765 | 38,173 | 34,708 | -14,280 | 42,071 | ||
| 28,905 | 18,138 | 14,449 | 25,780 | 32,254 | 33,453 | -15,744 | 31,465 | ||
| 96,707 | 16,129 | 0 | 1,499 | 66,144 | 0 | -17,600 | 60,490 | ||
| 14,045 | 4,017 | -7,513 | -4,243 | -604 | 18,583 | 1,821 | - | ||
| 21,694 | 12,918 | 16,359 | 1,892 | -11,250 | 18,544 | -9,202 | 8,198 | ||
| 29.6% | 60.3% | 75.3% | 57.9% | 43.5% | 50.4% | -1.6% | 25.1% | ||
| 1.58 | 1.52 | 2.03 | 1.05 | 0.74 | 2.12 | 0.70 | 1.22 | ||
| 1.42 | 1.52 | 2.03 | 1.05 | 0.74 | 2.06 | 0.42 | 0.75 | ||
| 2.38 | 0.66 | 0.33 | 0.73 | 1.30 | 0.98 | - | 2.98 | ||
| 15.8% | 6.7% | 1.5% | 11.8% | 42.9% | 102.9% | - | 73.7% | ||
| 4.7% | 4.1% | 1.1% | 6.8% | 18.7% | 51.8% | -56.9% | 18.5% | ||
| 30.08 | 19.97 | 20.54 | 25.55 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €96,707 | €16,129 | - | €1,499 |
| €20,932 | €15,192 | €13,728 | €20,095 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on PROGRATICWEB
The operating result for 2025 is 129% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 39.7% to 70.4%. Equity and debt are higher.