Turnover
The abbreviated format states no turnover.
The abbreviated format states no turnover.
Short-term debts rose from €8,791 to €10,881.
Less equity than 82% of companies in head offices and management consultancy. Sector median €323,509 · 10,866 companies.
The dashed line is the sector median: 0.1% across 48,570 companies (NACE 70, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 86% of them on solvency, 85% on liquidity, 84% on profitability and 87% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 39,278 companies had the same profile as Program Sam has now. Each dot stands for 99 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Program Sam itself is lower: < 0.1% within 12 months. It rests on far more data about Program Sam than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,278 companies, not a prediction for Program Sam. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 4.24 (3.16 in 2024), above the usual 1.5. Short-term debt is 23.2% and cash 86.7% of total assets. 23.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 2 accounts on average 37 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| Program Sam Antwerp | €46,984 | €21,303 | 76.8% | - |
| Twentynine Invest Antwerp | €59,637 | €22,278 | 7.6% | - |
| Macas Merksplas | €48,877 | €20,242 | 45.2% | - |
| SMIDT Schilde | €47,263 | €23,241 | 79.2% | - |
| JustJam Heist-op-den-Berg | €47,739 | €20,769 | 52.8% | - |
| BM-Consultancy Lier | €56,806 | €21,593 | 53.5% | - |
| Le-Ly Antwerp | €50,658 | €25,204 | 88.9% | - |
These companies have the same main activity as Program Sam: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €47,300 and €59,600, founded between 2023 and 2024.
Program Sam has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €36,104 and a net result of €15,998.
Its solvency ranks better than 73% of 10,856 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €84,000. Estimated: probably between €37,000 and €210,000.
Higher than 73% of 10,856 companies in 2025.
Higher than 76% of 10,478 companies in 2025.
Higher than 90% of 10,725 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
46,984 | 28,896 | |
21/28 |
859 | 1,088 | |
22/27 |
859 | 1,088 | |
23 |
859 | 1,088 | |
29/58 |
46,125 | 27,808 | |
3 |
409 | 682 | |
30/36 |
409 | 682 | |
40/41 |
4,820 | 10,214 | |
40 |
4,646 | 10,214 | |
41 |
174 | - | |
54/58 |
40,727 | 16,680 | |
490/1 |
169 | 232 | |
| Balance sheet: equity and liabilities | |||
10/49 |
46,984 | 28,896 | |
10/15 |
36,104 | 20,105 | |
10/11 |
2,500 | 2,500 | |
13 |
33,604 | 17,605 | |
133 |
33,604 | 17,605 | |
17/49 |
10,881 | 8,791 | |
42/48 |
10,881 | 8,791 | |
43 |
65 | 8 | |
430/8 |
65 | 8 | |
44 |
579 | 1,345 | |
440/4 |
579 | 1,345 | |
45 |
10,237 | 7,409 | |
450/3 |
10,237 | 7,409 | |
47/48 |
0 | 29 | |
| Income statement | |||
9900 |
21,303 | 23,167 | |
630 |
229 | 56 | |
640/8 |
208 | 762 | |
9901 |
20,867 | 22,348 | |
65/66B |
483 | 11 | |
65 |
483 | 11 | |
9903 |
20,383 | 22,337 | |
67/77 |
4,385 | 4,732 | |
9904 |
15,998 | 17,605 | |
9905 |
15,998 | 17,605 | |
| Appropriation of the result | |||
9906 |
15,998 | 17,605 | |
691/2 |
15,998 | 17,605 | |
6921 |
15,998 | 17,605 | |
| Document | |||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.
| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 21,095 | 22,405 | ||
| 16,227 | 17,662 | ||
| 0 | 1,145 | ||
| 24,047 | - | ||
| 35,244 | 19,017 | ||
| 76.8% | 69.6% | ||
| 4.24 | 3.16 | ||
| 4.20 | 3.09 | ||
| 0.30 | 0.44 | ||
| 44.3% | 87.6% | ||
| 34.1% | 60.9% | ||
| 43.63 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | - | €1,145 |
| €229 | €56 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 7% lower than in 2024.
Debt's share of the balance-sheet total falls from 30.4% to 23.2%. Equity and debt are higher.
Program Sam has no parent and no holdings in its annual accounts. VAN EMELEN Sam Philip Geert Jetty is the only director. Program Sam shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 23 January 2024, Program Sam was incorporated as a private limited company by one natural person, with a starting capital of €2,500.12 VAN EMELEN Sam Philip Geert Jetty has served as director since 2024.3 The company has filed 2 sets of annual accounts, the latest for financial year 2025.3
| Establishment | Since | Unit number |
|---|---|---|
| Mechelsesteenweg 257/C registered office 2018 Antwerp | ||
| Mechelsesteenweg 257 2018 Antwerp | 23-01-2024 | 2.354.919.775 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11806F1359/00D000 | 1,078 m² | 1 · 394 m² | 29.3 m · 9 |
If something looks wrong or is missing, please tell us.