PROGRACE
Annual accounts 2025
micro format, filed on 11-07-2026, 20 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €8,300. Estimated: probably between €3,900 and €14,000.
Balance sheet
balance sheet total €14,705 on 31-12-2025in euro
in euro
Position in the sector
49.1%
Higher than 57% of 13,805 companies in 2025.
1.90
Higher than 56% of 13,186 companies in 2025.
-18.0%
Higher than 12% of 13,365 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
14,705 | 26,637 | 38,601 | 30,073 | 18,078 | |
21/28 |
478 | 1,731 | 4,580 | 13,771 | 16,626 | |
21 |
0 | 1 | 1 | 1 | 1 | |
22/27 |
477 | 1,731 | 4,579 | 13,771 | 16,625 | |
23 |
477 | 550 | 1,198 | 1,846 | - | |
24 |
0 | 1,181 | 3,381 | 11,925 | 16,625 | |
29/58 |
14,228 | 24,906 | 34,022 | 16,301 | 1,452 | |
40/41 |
12,757 | 16,866 | 23,606 | 16,051 | 1 | |
40 |
9,083 | 13,258 | 23,606 | 13,138 | 1 | |
41 |
3,674 | 3,608 | 0 | 2,912 | - | |
54/58 |
1,252 | 6,501 | 10,214 | 56 | 605 | |
490/1 |
219 | 1,538 | 201 | 194 | 846 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
14,705 | 26,637 | 38,601 | 30,073 | 18,078 | |
10/15 |
7,218 | 9,864 | 23,557 | 12,023 | 7,174 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
2,000 | 4,850 | 18,500 | - | - | |
133 |
2,000 | 4,850 | 18,500 | - | - | |
14 |
218 | 14 | 57 | 7,023 | 2,174 | |
17/49 |
7,487 | 16,773 | 15,045 | 18,049 | 10,905 | |
17 |
- | - | 0 | 483 | 3,356 | |
170/4 |
- | - | 0 | 483 | 3,356 | |
42/48 |
7,487 | 16,773 | 15,045 | 17,567 | 7,548 | |
42 |
- | 0 | 483 | 2,873 | 2,833 | |
44 |
2,906 | 2,628 | 3,449 | 6,175 | 1,537 | |
440/4 |
2,906 | 2,628 | 3,449 | 6,175 | 1,537 | |
45 |
1,800 | 14,145 | 9,057 | 6,918 | 3,149 | |
450/3 |
1,800 | 14,145 | 9,057 | 6,918 | 3,149 | |
47/48 |
2,781 | 0 | 2,056 | 1,600 | 30 | |
| Income statement | ||||||
76A |
- | 0 | 1,295 | - | - | |
9900 |
940 | -2,328 | 22,481 | 15,278 | 12,532 | |
630 |
1,922 | 2,848 | 2,848 | 4,799 | 6,877 | |
640/8 |
1,060 | 962 | 1,123 | 1,091 | 2,621 | |
9901 |
-2,042 | -6,139 | 18,509 | 9,388 | 3,034 | |
75/76B |
6 | 51 | 0 | 103 | - | |
75 |
6 | 51 | 0 | 103 | - | |
65/66B |
78 | 111 | 194 | 267 | 518 | |
65 |
78 | 111 | 194 | 267 | 518 | |
9903 |
-2,114 | -6,199 | 18,315 | 9,224 | 2,516 | |
67/77 |
532 | 493 | 4,782 | 2,774 | 343 | |
9904 |
-2,646 | -6,692 | 13,533 | 6,450 | 2,174 | |
9905 |
-2,646 | -6,692 | 13,533 | 6,450 | 2,174 | |
| Appropriation of the result | ||||||
9906 |
-2,632 | -6,636 | 20,557 | 8,623 | 2,174 | |
14P |
14 | 57 | 7,023 | 2,174 | - | |
791/2 |
2,850 | 13,650 | - | - | - | |
691/2 |
- | 0 | 18,500 | - | - | |
6921 |
- | 0 | 18,500 | - | - | |
694/7 |
0 | 7,000 | 2,000 | 1,600 | - | |
694 |
0 | 7,000 | 0 | 1,600 | - | |
695 |
- | 0 | 2,000 | - | - | |
| Document | ||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 11-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 11-07-2026 | 2026-00285927 | |
| 31-12-2024 | micro format | 28-06-2025 | 2025-00192203 | |
| 31-12-2023 | micro format | 13-07-2024 | 2024-00242642 | |
| 31-12-2022 | micro format | 30-07-2023 | 2023-00298017 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20338949 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| -120 | -3,290 | 21,357 | 14,187 | 9,911 | ||
| -724 | -3,844 | 16,382 | 11,249 | 9,050 | ||
| 668 | 0 | -6,343 | 1,944 | 23,503 | ||
| -5,249 | -3,713 | 10,158 | -549 | - | ||
| 6,741 | 8,133 | 18,977 | -1,265 | -6,096 | ||
| 49.1% | 37.0% | 61.0% | 40.0% | 39.7% | ||
| 1.90 | 1.48 | 2.26 | 0.93 | 0.19 | ||
| 1.04 | 1.70 | 0.64 | 1.50 | 1.52 | ||
| -36.7% | -67.8% | 57.5% | 53.6% | 30.3% | ||
| -18.0% | -25.1% | 35.1% | 21.4% | 12.0% | ||
| -1.54 | -29.51 | over 100 | 53.07 | 19.13 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €668 | - | - | €1,944 | €23,502 |
| Intangible fixed assets | - | - | - | - | €1 |
| €1,922 | €2,848 | €2,848 | €4,799 | €6,877 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PROGRACE
The operating result for 2025 is a loss of €2,042, smaller than the loss of €6,139 in 2024.
Debt's share of the balance-sheet total falls from 63.0% to 50.9%. Equity and debt are lower.