Skip to content

Progone

Active Private limited companyfounded 1991active for 35 yearsRue du Rossignol 37, 7340 ColfontaineKBO/BCE: BE 0444.364.423

Annual accounts 2024

micro format, filed on 02-12-2025, 124 days late

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 10 November 2026.

€10,799
▼ 73.3%
-€13
▼ €18,819
-€1,063
▼ €14,001
-€7,619
▼ €21
55.4%
▼ 1.6 percentage points
0.75
▲ 0.01

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €40,000. Estimated: probably between €19,000 and €92,000.

Balance sheet

balance sheet total €69,406 on 31-12-2024
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

55.4%

Higher than 70% of 3,907 companies in 2024.

0.75

Higher than 33% of 3,828 companies in 2024.

-1.5%

Higher than 29% of 3,866 companies in 2024.

Progone Middle half of the sector 80% of the sector Micro accounts in crop and animal production (NACE 01)

Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 69,40669,28955,51444,40825,69620,31920,26313,5074,4386,3808,6486,5202,0575,5672,9122,5686,1515,2617,251
21/28 46,10147,14334,52427,81710,2818,3947,5744,7873,1162,8784,9592,4371,466-242880793-572
22/27 46,10147,14334,52427,81710,2818,3947,5744,7873,1162,8784,9592,4371,466-242880793-572
23 2,534-1603201,8324,3924,390466136272408--------
24 8,9367,6614,6907,6056,2483,3742,2173,6022,1161,5983,4001,1411,466-242880793-572
26 34,63139,48229,67419,8922,2016289677208641,0081,1521,296-------
29/58 23,30522,14620,99016,59115,41611,92512,6898,7201,3223,5033,6894,0835925,5672,6701,6885,3595,2616,679
3 4,000---------200--------
30/36 4,000---------200--------
40/41 3,14119,99712,40614,4476,9096,81111,3186,6079092,5864181,8915925,5562,6701,5614,1364,1704,404
40 -19,00412,30314,2166,7946,49810,3186,6079092,5863451,356-5,5562,6701,5612,236--
41 3,1419941042311153131,000---73536592---1,9004,1704,404
54/58 15,6991,5338,2051,7658,4254,8851,3712,1134139163,0711,994-11-1279137252,237
490/1 46561537838082229-----197----31036638
Balance sheet: equity and liabilities
10/49 69,40669,28955,51444,40825,69620,31920,26313,5074,4386,3808,6486,5202,0575,5672,9122,5686,1515,2617,251
10/15 38,48239,54526,60717,50910,183-10,812-1,914-4,324-1,8391,159-2,577-2,358-4,213711-6971,1224,5474,5256,664
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 -----18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 -----12,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,39212,392
13 32,25433,25420,35411,264464464464464464464464464464464464464464464464
130/1 --464464464--------------
130 -----464464464464464464464464464464464464464464
1311 --464464464--------------
133 32,25433,25419,89010,800---------------
14 289154453,520-17,475-8,578-10,987-8,502-5,505-9,241-9,022-10,877-5,952-7,361-5,542-2,117-2,139-
17/49 30,92429,74428,90726,89915,51331,13022,17717,8316,2765,22111,2268,8786,2714,8563,6091,4461,605736587
42/48 30,92429,74428,90726,89915,51331,13022,17717,8316,2765,22111,2268,8786,2714,8563,6091,4461,605736587
43 ------------7-176----
430/8 ------------7-176----
44 3,6872,53510,0025,6703,6862,9441,9603,9038262661,6569637171,386698809381227269
440/4 3,6872,53510,0025,6703,6862,9441,9603,9038262661,6569637171,386698809381227269
45 5,69018,3756,2266,8873,5131301,5001,0012892,1631,8771,255-7135064291,224509318
450/3 5,69012,1156,2266,8873,5131301,5001,0012892,1631,8771,255-7135064291,224509318
454/9 -6,260-----------------
47/48 21,5468,83412,67814,3428,31428,05618,71712,9275,1622,7917,6936,6605,5462,7562,229209---
Income statement
76A ----8,500--------------
9900 10,79940,49418,58714,76927,930-1,4828,4619,3284618,1505,2068,712-1,2851,914-119-2,0061,526-33514,262
62 1,01015,041-----------------
630 7,0146,2635,6865,2134,8286,6034,5592,4762,9352,0822,8151,0817332426386383965722,442
631/4 ------------1,727------
640/8 2,7883843483483485344281,5703483987231,56752923504731,1621,390780
9901 -1318,80512,5549,20922,754-8,6193,4755,282-2,8225,6711,6696,064-4,2731,670-1,107-3,117-33-2,29711,039
75/76B 42-0-28768--8---5--3103690
75 42-0-28768--8---5--3103690
65/66B 592205181168200211173138158244395393651267712308255211647
65 592205181168200211173138158244395393651267712308255211647
9903 -56318,60012,3739,04122,582-8,7543,3105,144-2,9805,4341,2745,671-4,9251,408-1,819-3,42522-2,13910,392
67/77 5005,6633,2741,7161,587143900129181,6981,4933,816-----075
9904 -1,06312,9389,0997,32520,995-8,8982,4105,015-2,9983,737-2191,855-4,9251,408-1,819-3,42522-2,13910,317
9905 -1,06312,9389,0997,32520,995-8,8982,4105,015-2,9983,737-2191,855-4,9251,408-1,819-3,42522-2,13910,317
Appropriation of the result
9906 -97212,9919,14410,8453,520-17,475-8,578-3,487-8,502-5,505-9,241-9,022-10,877-5,952-7,361-5,542-2,117-2,139401
14P 9154453,520---------------
791/2 1,000464-----------------
691/2 -13,3649,09010,800--------------401
6920 ------------------401
6921 -13,3649,09010,800---------------
694/7 -------7,500-----------
695 -------7,500-----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1992-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 02-12-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 02-12-2025 2025-00575257 PDF
31-12-2023 micro format 24-01-2025 2025-00009513 PDF
31-12-2022 micro format 08-10-2023 2023-00476537 PDF
31-12-2021 micro format 29-12-2022 2022-20548525 PDF
31-12-2020 micro format 30-09-2021 2021-70900489 PDF
31-12-2019 micro format 09-11-2020 2020-69900300 PDF
31-12-2018 micro format 11-09-2019 2019-64200082 PDF
31-12-2017 micro format 29-08-2018 2018-56000203 PDF
31-12-2016 micro format 10-09-2017 2017-60800088 PDF
31-12-2015 full format 24-08-2016 2016-48400038 PDF
31-12-2014 full format 23-09-2015 2015-61200537 PDF
31-12-2013 full format 29-08-2014 2014-55400432 PDF
31-12-2012 full format 26-08-2013 2013-47000489 PDF
31-12-2011 abbreviated format 31-08-2012 2012-54600387 PDF
31-12-2010 full format 31-08-2011 2011-52600472 PDF
31-12-2009 full format 31-08-2010 2010-51200277 PDF
31-12-2008 abbreviated format 13-04-2010 2010-09200459 PDF
31-12-2007 abbreviated format 28-08-2008 2008-69700017 PDF
31-12-2006 abbreviated format 30-08-2007 2007-67600347 PDF
31-12-2005 full format 28-08-2006 2006-67000806 PDF
31-12-2004 full format 12-04-2006 2006-11003104 PDF
31-12-2003 full format 12-04-2006 2006-11003091 PDF
31-12-2002 full format 12-04-2006 2006-11003078 PDF
31-12-2001 full format 13-09-2002 2002-55300051 PDF
31-12-2000 full format 20-11-2001 2001-69800300 PDF
31-12-1999 full format 02-08-2000 2000-48500101 PDF
31-12-1998 full format 24-07-2000 2000-44300225 PDF
31-12-1997 full format 01-07-1999 1999-27402338 PDF
31-12-1995 full format 31-07-1996 1996-38503026 PDF
31-12-1994 full format 29-08-1995 1995-47300481 PDF
31-12-1993 full format 08-06-1994 1994-13201521 PDF
31-12-1992 full format 25-02-1994 1994-03100609 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2024202320222021202020192018201720162015201420132012201120102009200820072006
7,00125,06818,24014,42127,583-2,0168,0347,7581137,7534,4847,145-3,5411,912-469-2,478363-1,72513,482
5,95119,20114,78512,53825,823-2,2956,9697,491-625,8182,5952,936-4,1921,650-1,181-2,787419-1,56712,760
12,53620,30912,39422,7488,1497,4237,3468,5463,17405,3372,0532,199007261,1890-
14,166-6,6726,441-6,6603,5403,513-7421,700-503-2,1551,077-----786188-1,511-
-7,619-7,598-7,917-10,308-98-19,206-9,488-9,111-4,954-1,718-7,537-4,795-5,679711-9392423,7544,5256,092
55.4%57.1%47.9%39.4%39.6%-53.2%-9.4%-32.0%-18.2%-29.8%-36.2%-12.8%--73.9%86.0%91.9%
0.750.740.730.620.990.380.570.49-0.670.330.46-1.15--3.347.1411.38
0.620.740.730.620.990.380.570.49-0.670.310.46-1.15--3.347.1411.38
0.800.751.091.541.52----4.50------0.350.160.09
-2.8%32.7%34.2%41.8%206.2%----322.4%------0.5%-47.3%154.8%
-1.5%18.7%16.4%16.5%81.7%-43.8%11.9%37.1%-58.6%-2.5%28.5%-25.3%--0.4%-40.7%142.3%
11.82over 100over 10086.06---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item2024202320222021
Tangible fixed assets€12,536€20,309€12,394€22,748
€7,014€6,263€5,686€5,213

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on Progone

The operating result for 2024 is a loss of €13, after a profit of €18,805 in 2023. It is the lowest result since 2019.

Debt's share of the balance-sheet total rises from 42.9% to 44.6%. Equity is lower and debt is higher.

Next steps