Skip to content

PROGACCT

Active
Private limited companyfounded 2023active for 3 yearsGeneraal Gratrystraat 45, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0802.843.561

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

PROGACCT has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €125,448 and a net result of €12,835. Equity is growing by about 39% per year across the filed financial years. Its solvency ranks better than 81% of 155 sector peers (NACE 51, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00544165.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
30-09-2026
Format
micro format
Reference
2026-00544165
Turnover
€135,290▲ 38.2%
2023 · €97,887
EBIT margin
70.2%▼ 3.7pp
2023 · 73.9%
Net result
€12,835▼ 83.0%
2024 · €75,377
Working capital
€121,702▲ 10.7%
2024 · €109,966
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 84% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€135,290 2024 Operating result€15,479 2025 Net result€12,835 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 51, Air transport: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€97,887-€135,290▲ 38.2%
Operating result€72,293-€94,935▲ 31.3%€15,479▼ 83.7%
Net result€54,236above the sector's middle half-€75,377above the sector's middle half▲ 39.0%€12,835within the sector's middle half▼ 83.0%
EBIT margin73.9%-70.2%▼ 3.7pp
Equity€37,236within the sector's middle half-€112,613within the sector's middle half▲ 202%€125,448within the sector's middle half▲ 11.4%
Total assets€103,025within the sector's middle half-€155,182within the sector's middle half▲ 50.6%€153,212within the sector's middle half▼ 1.3%
Debt€65,789-€42,569▼ 35.3%€27,764▼ 34.8%
Working capital€34,626within the sector's middle half-€109,966above the sector's middle half▲ 218%€121,702above the sector's middle half▲ 10.7%
Solvency36.1%within the sector's middle half-72.6%within the sector's middle half▲ 36.4pp81.9%above the sector's middle half▲ 9.3pp
Current ratio1.53within the sector's middle half-3.58within the sector's middle half▲ 2.065.38above the sector's middle half▲ 1.80
Return on assets (ROA)52.6%above the sector's middle half-48.6%above the sector's middle half▼ 4.1pp8.4%within the sector's middle half▼ 40.2pp
Staff (FTE)4-1▼ 75.0%
above within below the middle half of NACE 51, Air transport: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €153,212
Fixed assets €3,746 ▲ 41.5%
Current assets €149,466 ▼ 2.0%
Equity and liabilities €153,212
Equity €125,448 ▲ 11.4%
Debt €27,764 ▼ 34.8%
Debt's share of the balance-sheet total falls from 27.4% to 18.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,056▼
2024 · €96,193
Cash flow
€15,412▼
2024 · €76,635
Debt to equity
0.22▼
2024 · 0.38
ROE
10.2%▼
2024 · 66.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€27,764▼
2024 · €42,569
Income taxes
€4,350▼
2024 · €19,468
Staff costs
-€38▼
2024 · €3,812
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€155,182€153,212▼
Fixed assets21/28€2,647€3,746▲
Tangible fixed assets22/27€2,647€3,746▲
Furniture and vehicles24€2,647€3,746▲
Current assets29/58€152,535€149,466▼
Amounts receivable within one year40/41€11,621€40,372▲
Trade receivables40€10,570€1,023▼
Other amounts receivable41€1,051€39,349▲
Cash at bank and in hand54/58€140,914€109,093▼
Equity and liabilities
Total equity and liabilities10/49€155,182€153,212▼
Equity10/15€112,613€125,448▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€109,613€122,448▲
Amounts payable17/49€42,569€27,764▼
Amounts payable within one year42/48€42,569€27,764▼
Trade debts44€4,300€3,787▼
Suppliers440/4€4,300€3,787▼
Taxes, remuneration and social security45€38,270€23,978▼
Taxes450/3€37,714€23,978▼
Remuneration and social security454/9€556-
Income statement Code20242025
Turnover70€135,290-
Goods, raw materials, services and sundry goods60/61€34,498€21,198▼
Remuneration, social security and pensions62€3,812-€38▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,258€2,577▲
Other operating charges640/8€787€400▼
Gross operating margin9900€100,792€18,418▼
Operating profit (loss)9901€94,935€15,479▼
Financial income75/76B-€1,777
Recurring financial income75-€1,777
Financial charges65/66B€90€72▼
Recurring financial charges65€90€72▼
Profit (loss) for the period before taxes9903€94,845€17,184▼
Income taxes67/77€19,468€4,350▼
Profit (loss) for the period9904€75,377€12,835▼
Profit (loss) for the period to be appropriated9905€75,377€12,835▼
Appropriation of the result
Profit (loss) to be appropriated9906€109,613€122,448▲
Profit (loss) brought forward from the previous period14P€34,236€109,613▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line202320242025Change
Turnover70€97,887€135,290--
Goods, raw materials, services and sundry goods60/61€21,138€34,498€21,198▼ 38.6%
Remuneration, social security and pensions62€3,785€3,812-€38-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€287€1,258€2,577▲ 105%
Other operating charges640/8€384€787€400▼ 49.2%
Gross operating margin9900€76,749€100,792€18,418▼ 81.7%
Operating profit (loss)9901€72,293€94,935€15,479▼ 83.7%
Financial income75/76B--€1,777-
Recurring financial income75--€1,777-
Financial charges65/66B-€90€72▼ 20.0%
Recurring financial charges65-€90€72▼ 20.0%
Profit (loss) for the period before taxes9903€72,293€94,845€17,184▼ 81.9%
Income taxes67/77€18,057€19,468€4,350▼ 77.7%
Profit (loss) for the period9904€54,236€75,377€12,835▼ 83.0%
Profit (loss) for the period to be appropriated9905€54,236€75,377€12,835▼ 83.0%
Line202320242025Change
Assets
Total assets20/58€103,025€155,182€153,212▼ 1.3%
Fixed assets21/28€2,610€2,647€3,746▲ 41.5%
Tangible fixed assets22/27€2,610€2,647€3,746▲ 41.5%
Furniture and vehicles24€2,610€2,647€3,746▲ 41.5%
Current assets29/58€100,415€152,535€149,466▼ 2.0%
Amounts receivable within one year40/41€1,401€11,621€40,372▲ 247%
Trade receivables40-€10,570€1,023▼ 90.3%
Other amounts receivable41€1,401€1,051€39,349▲ 37×
Current investments50/53€99,015---
Cash at bank and in hand54/58-€140,914€109,093▼ 22.6%
Equity and liabilities
Total equity and liabilities10/49€103,025€155,182€153,212▼ 1.3%
Equity10/15€37,236€112,613€125,448▲ 11.4%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€34,236€109,613€122,448▲ 11.7%
Amounts payable17/49€65,789€42,569€27,764▼ 34.8%
Amounts payable within one year42/48€65,789€42,569€27,764▼ 34.8%
Trade debts44€8,519€4,300€3,787▼ 11.9%
Suppliers440/4€8,519€4,300€3,787▼ 11.9%
Taxes, remuneration and social security45€21,679€38,270€23,978▼ 37.3%
Taxes450/3€18,057€37,714€23,978▼ 36.4%
Remuneration and social security454/9€3,622€556--
Other amounts payable47/48€35,591---
Line202320242025Change
Profit (loss) for the period9904€54,236€75,377€12,835▼ 83.0%
+ Depreciation and write-downs630€287€1,258€2,577▲ 105%
Operating cash flow (approximation)€54,523€76,635€15,412▼ 79.9%
Investment in fixed assets (approximation)--€1,295-€3,676▼ 184%
Change in cash---€31,820-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00544165 NBB
31-12-2024 micro format 04-10-2025 2025-00530712 PDF
31-12-2023 micro format 10-10-2024 2024-00506414 PDF

Similar companies · same sector, comparable size

Of the 449 active companies whose main activity is air transport (NACE 51100), figures are known for 176. 116 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.