PROFOS
Annual accounts 2024
abbreviated format, filed on 30-06-2025, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €910,000. Estimated: probably between €550,000 and €1.6m.
Money flows
no detail for 2024Balance sheet
balance sheet total €490,078 on 31-12-2024in euro
in euro
Staff
€92,563
Staff costs divided by the average number of full-time equivalents.
-2 people
In 2024, nobody joined and 2 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
490,078 | 799,854 | 1.1m | 919,015 | 716,920 | 614,780 | 531,928 | 534,131 | 540,403 | 528,589 | 497,880 | 423,997 | 389,423 | 352,751 | 504,111 | 441,177 | 484,383 | 479,104 | 224,322 | |
21/28 |
- | 27,145 | - | - | - | 2,287 | 7,472 | 12,975 | 18,728 | 24,482 | 748 | 4,870 | 9,741 | 19,452 | 30,881 | 18,942 | 21,330 | 13,963 | 25,953 | |
22/27 |
- | 27,145 | - | - | - | 2,287 | 7,472 | 12,975 | 18,728 | 24,482 | 748 | 4,870 | 9,741 | 19,452 | 30,881 | 18,942 | 21,330 | 13,963 | 25,953 | |
24 |
- | 27,145 | - | - | - | 2,287 | 7,472 | 12,975 | 18,728 | 24,482 | 748 | 4,870 | 9,741 | 19,452 | 30,881 | 18,942 | 21,330 | 13,963 | 25,953 | |
29/58 |
490,078 | 772,709 | 1.1m | 919,015 | 716,920 | 612,493 | 524,456 | 521,156 | 521,674 | 504,106 | 497,131 | 419,127 | 379,682 | 333,298 | 473,230 | 422,235 | 463,053 | 465,141 | 198,369 | |
40/41 |
343,736 | 612,089 | 526,666 | 313,441 | 150,686 | 220,971 | 143,514 | 202,296 | 32,029 | 159,326 | 231,806 | 181,704 | 160,023 | 264,893 | 400,096 | 326,312 | 425,018 | 393,046 | 160,223 | |
40 |
34,314 | 311,820 | 459,007 | 291,411 | 112,773 | 187,472 | 136,828 | 194,417 | 30,835 | 159,326 | 231,806 | 181,704 | 145,202 | 237,800 | 400,096 | 326,312 | 410,018 | 393,046 | 160,207 | |
41 |
309,422 | 300,269 | 67,660 | 22,030 | 37,914 | 33,499 | 6,686 | 7,880 | 1,194 | - | - | - | 14,821 | 27,093 | - | - | 15,000 | - | 16 | |
54/58 |
146,342 | 62,310 | 437,287 | 537,746 | 479,887 | 247,742 | 295,940 | 272,887 | 446,147 | 283,827 | 222,008 | 195,322 | 185,747 | 36,000 | 36,623 | 61,964 | 10,434 | 45,676 | 31,189 | |
490/1 |
- | 98,310 | 93,397 | 67,829 | 86,346 | 143,780 | 85,003 | 45,973 | 43,498 | 60,953 | 43,317 | 42,100 | 33,913 | 32,405 | 36,511 | 33,958 | 27,600 | 26,419 | 6,956 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
490,078 | 799,854 | 1.1m | 919,015 | 716,920 | 614,780 | 531,928 | 534,131 | 540,403 | 528,589 | 497,880 | 423,997 | 389,423 | 352,751 | 504,111 | 441,177 | 484,383 | 479,104 | 224,322 | |
10/15 |
270,991 | 268,515 | 271,804 | 530,581 | 436,943 | 404,244 | 402,395 | 380,956 | 359,722 | 343,124 | 309,438 | 300,101 | 287,752 | 275,608 | 270,240 | 261,823 | 254,662 | 250,571 | 135,372 | |
10/11 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 157,500 | |
10 |
250,000 | 250,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 92,500 | |
13 |
20,991 | 21,804 | 21,804 | 280,581 | 186,943 | 154,244 | 152,395 | 130,956 | 109,722 | 93,124 | 59,438 | 50,101 | 37,752 | 25,608 | 20,240 | 11,823 | 4,662 | 571 | - | |
130/1 |
20,991 | 10,596 | 10,596 | 10,596 | 5,914 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
20,991 | 10,596 | 10,596 | 10,596 | 5,914 | 4,279 | 4,187 | 4,187 | 3,125 | 3,125 | 3,125 | 3,125 | 1,890 | 1,282 | 1,012 | 591 | 233 | 29 | - | |
133 |
- | 11,208 | 11,208 | 269,985 | 181,029 | 149,965 | 148,209 | 126,770 | 106,597 | 89,999 | 56,313 | 46,976 | 35,862 | 24,326 | 19,228 | 11,232 | 4,429 | 542 | - | |
14 |
- | -3,290 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -22,128 | |
17/49 |
219,087 | 531,339 | 785,546 | 388,435 | 279,977 | 210,535 | 129,533 | 153,175 | 180,681 | 185,465 | 188,442 | 123,896 | 101,671 | 77,143 | 233,871 | 179,354 | 229,721 | 228,533 | 88,950 | |
42/48 |
218,049 | 193,647 | 466,963 | 268,270 | 178,773 | 97,217 | 49,184 | 81,561 | 111,325 | 116,754 | 124,219 | 61,537 | 51,835 | 29,033 | 173,165 | 125,047 | 186,978 | 193,454 | 74,884 | |
44 |
12,033 | 103,704 | 104,195 | 247,819 | 168,689 | 79,015 | 737 | 32,994 | 54,398 | 76,070 | 79,871 | 19,597 | 5,777 | 3,742 | 7,878 | 15,829 | 58,489 | 93,268 | 25,142 | |
440/4 |
12,033 | 103,704 | 104,195 | 247,819 | 168,689 | 79,015 | 737 | 32,994 | 54,398 | 76,070 | 79,871 | 19,597 | 5,777 | 3,742 | 7,878 | 15,829 | 58,489 | 93,268 | 25,142 | |
45 |
584 | 39,942 | 92,768 | 20,451 | 10,084 | 18,203 | 48,447 | 48,567 | 56,927 | 40,611 | 44,347 | 41,940 | 46,058 | 25,291 | 165,286 | 109,218 | 128,489 | 87,686 | 49,743 | |
450/3 |
584 | 11,031 | 61,654 | 5,411 | 4,164 | 8,128 | 24,468 | 25,691 | 35,166 | 20,548 | 24,739 | 22,994 | 29,911 | 7,477 | 64,963 | 15,204 | 45,145 | 39,250 | 25,824 | |
454/9 |
- | 28,911 | 31,113 | 15,040 | 5,921 | 10,075 | 23,979 | 22,876 | 21,761 | 20,063 | 19,609 | 18,946 | 16,147 | 17,814 | 100,323 | 94,014 | 83,344 | 48,435 | 23,919 | |
47/48 |
205,433 | 50,000 | 270,000 | - | - | - | - | - | - | 73 | - | - | - | - | - | - | - | 12,500 | - | |
492/3 |
1,038 | 337,693 | 318,584 | 120,165 | 101,203 | 113,318 | 80,349 | 71,614 | 69,357 | 68,711 | 64,223 | 62,360 | 49,836 | 48,110 | 60,706 | 54,307 | 42,742 | 35,079 | 14,065 | |
| Income statement | ||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | - | 330,449 | 322,445 | 299,439 | 273,451 | 291,634 | 562,186 | - | - | - | - | |
70 |
- | - | - | - | - | - | - | - | - | 324,642 | 315,671 | 294,997 | 268,760 | 285,455 | 551,299 | - | - | - | - | |
76A |
414,500 | - | - | - | - | - | - | - | - | - | - | 1,355 | - | - | - | - | - | - | - | |
9900 |
387,671 | 194,127 | 176,877 | 206,299 | 110,340 | 137,365 | 187,495 | 179,061 | 164,014 | - | - | - | - | - | - | 394,057 | 400,546 | 388,760 | 121,595 | |
60/66A |
- | - | - | - | - | - | - | - | - | 282,645 | 309,139 | 286,307 | 257,064 | 285,827 | 550,529 | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | - | 105,515 | 121,041 | 120,936 | 84,756 | 86,099 | 106,432 | - | - | - | - | |
600/8 |
- | - | - | - | - | - | - | - | - | 105,515 | 121,041 | 120,936 | 84,756 | 86,099 | 106,432 | - | - | - | - | |
61 |
- | - | - | - | - | - | - | - | - | 40,991 | 50,677 | 33,010 | 35,317 | 33,935 | 37,918 | - | - | - | - | |
62 |
120,331 | 173,362 | 163,196 | 77,113 | 61,529 | 126,555 | 148,143 | 137,353 | 132,217 | 130,885 | 131,271 | 126,183 | 126,154 | 152,801 | 382,705 | 382,099 | 371,313 | 350,842 | 130,358 | |
630 |
- | 2,056 | - | - | 2,287 | 5,185 | 5,503 | 5,753 | 5,754 | 3,148 | 4,871 | 4,870 | 9,711 | 11,429 | 12,413 | 7,543 | 16,834 | 11,991 | 11,991 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7,000 | 7,000 | - | - | |
640/8 |
1,640 | 1,586 | 1,078 | 1,072 | 1,067 | 960 | 1,199 | 1,360 | 1,423 | 2,106 | 1,279 | 1,308 | 1,126 | 1,563 | 11,061 | 1,298 | 565 | 469 | 588 | |
9901 |
265,700 | 17,123 | 12,603 | 128,115 | 45,457 | 4,665 | 32,650 | 34,595 | 24,620 | 47,805 | 13,306 | 13,132 | 16,387 | 5,808 | 11,657 | 10,117 | 4,833 | 25,457 | -21,342 | |
75/76B |
33 | 11 | - | - | - | - | 15 | 220 | 1,124 | 1,767 | 2,609 | 2,582 | 603 | 58 | 54 | 122 | 2,064 | 431 | 109 | |
75 |
33 | 11 | - | - | - | - | 15 | 220 | 1,124 | 1,767 | 2,609 | 2,582 | 603 | 58 | 54 | 122 | 2,064 | 431 | 109 | |
750 |
- | - | - | - | - | - | - | - | - | 1,767 | 2,609 | 2,125 | 114 | 58 | - | - | - | - | - | |
751 |
- | - | - | - | - | - | - | - | - | - | - | 457 | 489 | - | - | - | - | - | - | |
752/9 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 54 | - | - | - | - | |
65/66B |
314 | 399 | 1,219 | 2,296 | 885 | 156 | 159 | 200 | 102 | 77 | 120 | 59 | 147 | 274 | 497 | 1,269 | 2,393 | 2,168 | 895 | |
65 |
314 | 399 | 1,219 | 2,296 | 885 | 156 | 159 | 200 | 102 | 77 | 120 | 59 | 147 | 274 | 497 | 1,269 | 2,393 | 2,168 | 895 | |
652/9 |
- | - | - | - | - | - | - | - | - | 77 | 120 | 59 | 147 | 274 | 497 | - | - | - | - | |
9903 |
265,418 | 16,735 | 11,383 | 125,818 | 44,572 | 4,509 | 32,505 | 34,615 | 25,642 | 49,495 | 15,794 | 17,011 | 16,843 | 5,592 | 11,214 | 8,970 | 4,504 | 23,721 | -22,128 | |
67/77 |
57,509 | 20,025 | 160 | 32,181 | 11,873 | 2,660 | 11,067 | 13,380 | 9,044 | 15,809 | 6,457 | 4,662 | 4,699 | 225 | 2,797 | 1,810 | 326 | 1,022 | - | |
670/3 |
- | - | - | - | - | - | - | - | - | 15,809 | 6,457 | 4,662 | 4,699 | 225 | 2,797 | - | - | - | - | |
9904 |
207,909 | -3,290 | 11,224 | 93,638 | 32,699 | 1,849 | 21,439 | 21,235 | 16,598 | 33,686 | 9,337 | 12,349 | 12,144 | 5,367 | 8,418 | 7,161 | 4,178 | 22,698 | -22,128 | |
9905 |
207,909 | -3,290 | 11,224 | 93,638 | 32,699 | 1,849 | 21,439 | 21,235 | 16,598 | 33,686 | 9,337 | 12,349 | 12,144 | 5,367 | 8,418 | 7,161 | 4,178 | 22,698 | -22,128 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
204,620 | -3,290 | 11,224 | 93,638 | 32,699 | 1,849 | 21,439 | 21,235 | 16,598 | 33,686 | 9,337 | 12,349 | 12,144 | 5,367 | 8,418 | 7,161 | 4,178 | 571 | -22,128 | |
14P |
-3,290 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
11,208 | - | 270,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
10,395 | - | 11,224 | 93,638 | 32,699 | 1,849 | 21,439 | 21,235 | 16,598 | 33,686 | 9,337 | 12,349 | 12,144 | 5,367 | 8,418 | 7,161 | 4,178 | 571 | - | |
6920 |
10,395 | - | - | 4,682 | 1,635 | 92 | - | 1,062 | - | - | - | 1,235 | 608 | 270 | 421 | 358 | 209 | 29 | - | |
6921 |
- | - | 11,224 | 88,956 | 31,064 | 1,757 | 21,439 | 20,173 | 16,598 | 33,686 | 9,337 | 11,114 | 11,536 | 5,097 | 7,997 | 6,802 | 3,969 | 542 | - | |
694/7 |
205,433 | - | 270,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
205,433 | - | 270,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
1.3 | 2 | 2 | 1.2 | 1 | 1.8 | 2 | 2.1 | 2 | 2 | 2 | 2 | 2 | 2.9 | 4.6 | 5.3 | 5.1 | 5.3 | 1.8 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | - | - | - | - | - | - | |
Hours worked1013 |
932 | 1,480 | 1,212 | 432 | 888 | 3,068 | 3,428 | 3,500 | 3,464 | 3,480 | 3,476 | 3,444 | 3,496 | 4,976 | 6,784 | 9,288 | 8,860 | 9,378 | 3,117 | |
| Document | ||||||||||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 30-06-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 30-06-2025 | 2025-00203929 | |
| 31-12-2023 | abbreviated format | 19-06-2024 | 2024-00142388 | |
| 31-12-2022 | abbreviated format | 20-07-2023 | 2023-00259483 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20245729 | |
| 31-12-2020 | abbreviated format | 02-07-2021 | 2021-30500462 | |
| 31-12-2019 | abbreviated format | 05-08-2020 | 2020-39400451 | |
| 31-12-2018 | abbreviated format | 26-07-2019 | 2019-39200530 | |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-39600417 | |
| 31-12-2016 | abbreviated format | 18-07-2017 | 2017-32800010 | |
| 31-12-2015 | full format | 15-07-2016 | 2016-32200293 | |
| 31-12-2014 | full format | 30-07-2015 | 2015-37300555 | |
| 31-12-2013 | full format | 26-08-2014 | 2014-49200350 | |
| 31-12-2012 | full format | 27-08-2013 | 2013-49200080 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-36900450 | |
| 31-12-2010 | full format | 22-08-2011 | 2011-42300148 | |
| 31-12-2009 | abbreviated format | 21-06-2010 | 2010-20000296 | |
| 31-12-2008 | abbreviated format | 29-07-2009 | 2009-50500189 | |
| 31-12-2007 | abbreviated format | 10-07-2008 | 2008-40000273 | |
| 31-12-2006 | abbreviated format | 28-06-2007 | 2007-31300295 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 19,179 | - | - | 47,744 | 9,850 | 38,153 | 40,349 | 30,374 | 50,953 | 18,177 | 18,003 | 26,098 | 17,236 | 24,070 | 17,660 | 21,668 | 37,448 | -9,351 | ||
| - | -1,234 | - | - | 34,986 | 7,034 | 26,942 | 26,988 | 22,352 | 36,834 | 14,208 | 17,219 | 21,856 | 16,796 | 20,831 | 14,703 | 21,013 | 34,689 | -10,137 | ||
| - | 29,201 | - | - | 0 | 0 | 0 | 0 | 0 | 26,882 | 749 | 0 | 0 | 0 | 24,352 | 5,154 | 24,202 | 0 | 37,944 | ||
| 84,032 | -374,977 | -100,459 | 57,859 | 232,145 | -48,197 | 23,052 | -173,260 | 162,320 | 61,819 | 26,686 | 9,576 | 149,746 | -622 | -25,341 | 51,530 | -35,242 | 14,487 | - | ||
| 272,029 | 579,062 | 590,388 | 650,746 | 538,146 | 515,276 | 475,273 | 439,596 | 410,350 | 387,352 | 372,913 | 357,590 | 327,847 | 304,265 | 300,065 | 297,187 | 276,074 | 271,687 | 123,484 | ||
| - | - | - | - | - | - | - | - | - | 14.7% | 4.2% | 4.5% | 6.1% | 2.0% | 2.1% | - | - | - | - | ||
| 55.3% | 33.6% | 25.7% | 57.7% | 60.9% | 65.8% | 75.6% | 71.3% | 66.6% | 64.9% | 62.2% | 70.8% | 73.9% | 78.1% | 53.6% | 59.3% | 52.6% | 52.3% | 60.3% | ||
| 2.25 | 3.99 | 2.26 | 3.43 | 4.01 | 6.30 | 10.66 | 6.39 | 4.69 | 4.32 | 4.00 | 6.81 | 7.32 | 11.48 | 2.73 | 3.38 | 2.48 | 2.40 | 2.65 | ||
| 0.81 | 1.98 | 2.89 | 0.73 | 0.64 | 0.52 | 0.32 | 0.40 | 0.50 | 0.54 | 0.61 | 0.41 | 0.35 | 0.28 | 0.87 | 0.69 | 0.90 | 0.91 | 0.66 | ||
| 76.7% | -1.2% | 4.1% | 17.6% | 7.5% | 0.5% | 5.3% | 5.6% | 4.6% | 9.8% | 3.0% | 4.1% | 4.2% | 1.9% | 3.1% | 2.7% | 1.6% | 9.1% | -16.3% | ||
| 42.4% | -0.4% | 1.1% | 10.2% | 4.6% | 0.3% | 4.0% | 4.0% | 3.1% | 6.4% | 1.9% | 2.9% | 3.1% | 1.5% | 1.7% | 1.6% | 0.9% | 4.7% | -9.9% | ||
| - | 48.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 179 days | 268 days | 225 days | 197 days | 304 days | 265 days | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 190 days | 170 days | 46 days | 18 days | 11 days | 20 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | - | 2 | 2 | 2 |
| full-time | - | 2 | 2 | 2 |
| in full-time equivalents | - | 2 | 2 | 2 |
| 1.3 | 2 | 2 | 1.2 | |
| On a permanent contract | - | 2 | 2 | 2 |
| Joined | 0 | - | - | 1 |
| Left | 2 | - | - | 0 |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | €29,201 | - | - |
| - | €2,056 | - | - |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on PROFOS
The operating result for 2024 is nearly 16 times that of 2023 and the highest since 2006. It is the second rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 66.4% to 44.7%. Equity is higher and debt is lower.