Liquidity
Short-term debts fell from €76,687 to €18,745.
Short-term debts fell from €76,687 to €18,745.
Three of the last ten came late. The 2021 accounts came latest: 74 days after the end of the period.
Shares in 1 company, 3W SELECT
Board & ownershipOn 9 February 2023 the court declared PROFION bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €82,000 and €430,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
160,298 | 193,270 | 244,235 | 190,689 | 178,685 | 186,312 | 195,240 | 155,813 | 121,420 | 105,027 | 122,469 | 73,667 | 77,061 | 75,116 | 58,245 | 140,744 | |
21/28 |
14,628 | 13,839 | 3,133 | 4,035 | 1,481 | 2,029 | 2,949 | 6,046 | 3,654 | 4,014 | 5,243 | 4,024 | 1,129 | 1,100 | 3,278 | 101,981 | |
22/27 |
2,328 | 1,539 | 3,133 | 4,035 | 1,481 | 2,029 | 2,949 | 6,046 | 3,579 | 3,939 | 5,007 | 3,788 | 893 | 864 | 3,042 | 1,905 | |
24 |
2,328 | 1,539 | 3,133 | 4,035 | 1,481 | 2,029 | 2,949 | 6,046 | 3,579 | 3,939 | 5,007 | 3,788 | 893 | 864 | 3,042 | 1,905 | |
28 |
12,300 | 12,300 | - | - | - | - | - | - | 75 | 75 | 236 | 236 | 236 | 236 | 236 | 100,076 | |
29/58 |
145,670 | 179,432 | 241,101 | 186,654 | 177,204 | 184,283 | 192,290 | 149,767 | 117,766 | 101,013 | 117,226 | 69,643 | 75,932 | 74,016 | 54,967 | 38,763 | |
29 |
82,700 | 82,700 | 85,000 | 85,000 | 85,000 | 85,000 | - | - | - | - | - | - | - | - | - | - | |
291 |
82,700 | 82,700 | 85,000 | 85,000 | 85,000 | 85,000 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
53,309 | 76,148 | 130,847 | 88,056 | 30,395 | 29,877 | 71,688 | 36,440 | 30,600 | 19,072 | 31,178 | 1,902 | 56,580 | 16,275 | 15,986 | 673 | |
40 |
1,725 | 8,979 | 5,355 | 3,493 | 2,775 | 2,346 | 19,888 | 24,440 | 24,600 | 19,072 | 25,316 | 946 | 13,408 | 16,275 | 15,986 | 673 | |
41 |
51,583 | 67,168 | 125,492 | 84,562 | 27,620 | 27,532 | 51,800 | 12,000 | 6,000 | - | 5,862 | 956 | 43,172 | - | - | - | |
50/53 |
- | - | - | - | 619 | 619 | 619 | 619 | 618 | 2,590 | 2,570 | 2,558 | 7,498 | 35,344 | 26,622 | 19,034 | |
54/58 |
8,061 | 18,330 | 22,546 | 10,151 | 57,708 | 65,471 | 114,626 | 107,641 | 81,884 | 74,102 | 78,497 | 60,546 | 6,929 | 11,200 | 3,070 | 14,210 | |
490/1 |
1,600 | 2,254 | 2,708 | 3,447 | 3,484 | 3,317 | 5,358 | 5,067 | 4,664 | 5,248 | 4,981 | 4,637 | 4,925 | 11,197 | 9,289 | 4,846 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
160,298 | 193,270 | 244,235 | 190,689 | 178,685 | 186,312 | 195,240 | 155,813 | 121,420 | 105,027 | 122,469 | 73,667 | 77,061 | 75,116 | 58,245 | 140,744 | |
10/15 |
141,553 | 116,583 | 136,075 | 102,204 | 95,467 | 80,352 | 63,195 | 50,478 | 52,255 | 49,124 | 71,960 | 53,981 | 51,838 | 32,163 | 2,605 | 58,662 | |
10/11 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
100 |
- | - | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
13 |
116,553 | 91,583 | 111,075 | 77,204 | 70,467 | 55,352 | 38,195 | 25,478 | 27,255 | 24,124 | 46,960 | 28,981 | 26,838 | 7,163 | 33,662 | 33,662 | |
130/1 |
2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 1,683 | 1,683 | 1,683 | |
1311 |
2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
114,053 | 89,083 | 108,575 | 74,704 | 67,967 | 52,852 | 35,695 | 22,978 | 24,755 | 21,624 | 44,460 | 26,481 | 24,338 | 5,480 | 31,979 | 31,979 | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | -56,056 | - | |
17/49 |
18,745 | 76,687 | 108,160 | 88,485 | 83,218 | 105,960 | 132,045 | 105,336 | 69,166 | 55,903 | 50,510 | 19,685 | 25,223 | 42,953 | 55,640 | 82,082 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,609 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,609 | |
42/48 |
18,745 | 76,687 | 108,160 | 88,485 | 83,218 | 105,960 | 132,045 | 105,266 | 68,866 | 55,903 | 49,250 | 19,685 | 25,223 | 42,953 | 55,640 | 69,233 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,609 | 12,940 | |
43 |
9,502 | - | 13,330 | - | - | 500 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
9,502 | - | 13,330 | - | - | 500 | - | - | - | - | - | - | - | - | - | - | |
44 |
3,010 | 3,799 | 8,789 | 7,186 | 7,019 | 2,636 | 2,161 | 7,105 | 2,246 | 2,669 | 7,671 | 1,145 | 1,326 | 1,671 | 500 | 6,408 | |
440/4 |
3,010 | 3,799 | 8,789 | 7,186 | 7,019 | 2,636 | 2,161 | 7,105 | 2,246 | 2,669 | 7,671 | 1,145 | 1,326 | 1,671 | 500 | 6,408 | |
45 |
6,233 | 17,888 | 31,041 | 21,299 | 28,200 | 54,823 | 42,376 | 38,061 | 21,035 | 11,540 | 17,579 | 8,540 | 11,896 | 11,465 | 5,940 | 11,425 | |
450/3 |
6,233 | 17,888 | 26,235 | 19,346 | 28,200 | 54,823 | 42,376 | 38,061 | 21,035 | 11,540 | 17,579 | 8,540 | 4,695 | 6,814 | 2,938 | 8,525 | |
454/9 |
- | - | 4,806 | 1,953 | - | - | - | - | - | - | - | - | 7,201 | 4,651 | 3,002 | 2,900 | |
47/48 |
- | 55,000 | 55,000 | 60,000 | 48,000 | 48,000 | 87,508 | 60,099 | 45,585 | 41,693 | 24,000 | 10,000 | 12,000 | 29,817 | 36,591 | 38,460 | |
492/3 |
- | - | - | - | - | - | - | 70 | 300 | - | 1,260 | - | - | - | - | 240 | |
| Income statement | |||||||||||||||||
76A |
500 | - | - | - | - | - | - | 1,158 | - | - | 6,497 | - | - | - | - | - | |
9900 |
23,538 | -10,376 | 132,406 | 82,501 | 77,900 | 76,147 | 148,750 | 91,014 | 68,611 | 70,412 | 54,003 | 39,798 | 60,076 | 63,539 | 50,269 | 33,197 | |
62 |
- | 14,286 | 33,127 | 13,069 | - | - | - | - | - | - | - | 20,536 | 23,863 | 27,365 | 6,439 | - | |
630 |
498 | 1,925 | 2,038 | 1,904 | 1,068 | 1,078 | 5,910 | 5,394 | 1,887 | 1,897 | 1,951 | 1,687 | 961 | 2,877 | 2,687 | 1,354 | |
640/8 |
1,450 | 1,905 | 2,502 | 2,580 | 4,116 | 2,499 | 2,446 | 3,556 | 3,390 | 3,657 | 5,695 | 2,792 | 2,714 | 3,255 | 1,557 | 1,776 | |
66A |
- | - | - | - | - | 576 | 10 | - | - | - | 2,253 | - | - | - | - | - | |
9901 |
21,590 | -28,492 | 94,739 | 64,949 | 72,716 | 71,994 | 140,394 | 82,064 | 63,335 | 64,858 | 46,357 | 14,784 | 32,538 | 30,043 | 39,586 | 30,067 | |
75/76B |
7,016 | 10,826 | 10,216 | 5,888 | 3,549 | 1,485 | 559 | 261 | 33 | 23 | 397 | 62 | 791 | 1,154 | 400 | 130 | |
75 |
7,016 | 10,826 | 10,216 | 5,888 | 3,549 | 1,485 | 559 | 261 | 33 | 23 | 397 | 62 | 791 | 1,154 | 400 | 130 | |
65/66B |
375 | 1,544 | 958 | 489 | 763 | 693 | 776 | 887 | 732 | 928 | 923 | 1,157 | 952 | 1,465 | 95,983 | 2,827 | |
65 |
375 | 1,544 | 958 | 489 | 763 | 693 | 776 | 887 | 732 | 928 | 923 | 1,157 | 952 | 1,465 | 95,983 | 2,827 | |
9903 |
28,231 | -19,210 | 103,997 | 70,348 | 75,501 | 72,786 | 140,166 | 82,596 | 62,636 | 63,953 | 50,075 | 13,689 | 32,377 | 29,731 | -55,997 | 27,370 | |
67/77 |
3,261 | 282 | 15,126 | 3,611 | 12,387 | 7,629 | 40,448 | 24,373 | 15,506 | 10,788 | 8,097 | 1,546 | 702 | 173 | 60 | 786 | |
9904 |
24,970 | -19,492 | 88,871 | 66,737 | 63,115 | 65,157 | 99,718 | 58,223 | 47,130 | 53,165 | 41,978 | 12,143 | 31,675 | 29,558 | -56,056 | 26,584 | |
9905 |
24,970 | -19,492 | 88,871 | 66,737 | 63,115 | 65,157 | 99,718 | 58,223 | 47,130 | 53,165 | 41,978 | 12,143 | 31,675 | 29,558 | -56,056 | 26,584 | |
| Appropriation of the result | |||||||||||||||||
9906 |
24,970 | -19,492 | 88,871 | 66,737 | 63,115 | 65,157 | 99,718 | 58,223 | 47,130 | 53,165 | 41,978 | 12,143 | 31,675 | -26,498 | -56,056 | 26,584 | |
791/2 |
- | 19,492 | - | - | - | - | - | 1,777 | - | 40,000 | - | - | - | 26,498 | - | - | |
691/2 |
24,970 | - | 33,871 | 6,737 | 15,115 | 17,157 | 12,718 | - | 3,130 | 17,165 | 17,978 | 2,143 | 19,675 | - | - | 26,584 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 817 | - | - | 1,329 | |
6921 |
24,970 | - | 33,871 | 6,737 | 15,115 | 17,157 | 12,718 | - | 3,130 | 17,165 | 17,978 | 2,143 | 18,858 | - | - | 25,255 | |
694/7 |
- | - | 55,000 | 60,000 | 48,000 | 48,000 | 87,000 | 60,000 | 44,000 | 76,000 | 24,000 | 10,000 | 12,000 | - | - | - | |
694 |
- | - | - | - | - | - | 60,000 | 40,000 | 20,000 | 40,000 | - | - | - | - | - | - | |
695 |
- | - | 55,000 | 60,000 | 48,000 | 48,000 | 27,000 | 20,000 | 24,000 | 36,000 | 24,000 | 10,000 | 12,000 | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | 0.7 | 1 | 0.4 | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.7 | 0.2 | - | |
Hours worked1013 |
- | 638 | 1,809 | 805 | - | - | - | - | - | - | - | 808 | 808 | 1,216 | 352 | - | |
| Document | |||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 13-10-2022.
2021 annual accounts filed 74 days after the deadline. Filed on 13 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20458976.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 13-10-2022 | 2022-20458976 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-63300377 | |
| 31-12-2019 | micro format | 28-08-2020 | 2020-47600185 | |
| 31-12-2018 | micro format | 17-05-2019 | 2019-14000022 | |
| 31-12-2017 | micro format | 24-05-2018 | 2018-14000359 | |
| 31-12-2016 | abbreviated format | 31-05-2017 | 2017-14300407 | |
| 31-12-2015 | abbreviated format | 13-05-2016 | 2016-12400514 | |
| 31-12-2014 | abbreviated format | 13-05-2015 | 2015-12000319 | |
| 31-12-2013 | abbreviated format | 30-04-2014 | 2014-11000311 | |
| 31-12-2012 | abbreviated format | 21-05-2013 | 2013-12800436 | |
| 31-12-2011 | abbreviated format | 24-05-2012 | 2012-12600575 | |
| 31-12-2010 | abbreviated format | 13-05-2011 | 2011-11300343 | |
| 31-12-2009 | abbreviated format | 19-05-2010 | 2010-12300163 | |
| 31-12-2008 | abbreviated format | 22-05-2009 | 2009-16000222 | |
| 31-12-2007 | abbreviated format | 20-05-2008 | 2008-15000168 | |
| 31-12-2006 | abbreviated format | 16-05-2007 | 2007-14900242 | |
| 31-12-2005 | abbreviated format | 19-05-2006 | 2006-15502745 | |
| 31-12-2004 | abbreviated format | 18-05-2005 | 2005-15303924 | |
| 31-12-2003 | abbreviated format | 25-02-2004 | 2004-05405049 | |
| 31-12-2002 | abbreviated format | 06-05-2003 | 2003-13002019 | |
| 31-12-2001 | abbreviated format | 26-06-2002 | 2002-27603073 | |
| 31-12-2000 | abbreviated format | 18-05-2001 | 2001-12900300 | |
| 31-12-1999 | abbreviated format | 15-05-2000 | 2000-12800019 | |
| 31-12-1998 | abbreviated format | 12-05-1999 | 1999-09702811 | |
| 31-12-1997 | abbreviated format | 18-05-1998 | 1998-09704630 | |
| 31-12-1996 | abbreviated format | 13-05-1997 | 1997-07404631 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22,088 | -26,567 | 96,777 | 66,852 | 73,783 | 73,073 | 146,303 | 87,458 | 65,222 | 66,755 | 48,308 | 16,471 | 33,499 | 32,920 | 42,273 | 31,421 | ||
| 25,468 | -17,567 | 90,909 | 68,641 | 64,182 | 66,235 | 105,627 | 63,617 | 49,017 | 55,062 | 43,929 | 13,830 | 32,636 | 32,435 | -53,369 | 27,938 | ||
| 1,288 | 12,630 | 1,136 | 4,458 | 520 | 733 | 2,813 | 7,861 | 1,527 | 830 | 12,511 | 4,582 | 990 | 699 | 3,986 | 1,818 | ||
| -10,269 | -4,216 | 12,395 | -47,556 | -7,763 | -49,156 | 6,985 | 25,757 | 7,782 | -4,395 | 17,951 | 53,617 | -4,271 | 8,130 | -11,140 | - | ||
| 126,925 | 102,744 | 132,941 | 98,169 | 93,986 | 78,324 | 60,246 | 44,502 | 48,900 | 45,110 | 67,977 | 49,958 | 50,709 | 31,063 | -673 | -30,470 | ||
| 88.3% | 60.3% | 55.7% | 53.6% | 53.4% | 43.1% | 32.4% | 32.4% | 43.0% | 46.8% | 58.8% | 73.3% | 67.3% | 42.8% | 4.5% | 41.7% | ||
| 7.77 | 2.34 | 2.23 | 2.11 | 2.13 | 1.74 | 1.46 | 1.42 | 1.71 | 1.81 | 2.38 | 3.54 | 3.01 | 1.72 | 0.99 | 0.56 | ||
| 0.13 | 0.66 | 0.79 | 0.87 | 0.87 | 1.32 | 2.09 | 2.09 | 1.32 | 1.14 | 0.70 | 0.36 | 0.49 | 1.34 | 21.36 | 1.40 | ||
| 17.6% | -16.7% | 65.3% | 65.3% | 66.1% | 81.1% | 157.8% | 115.3% | 90.2% | 108.2% | 58.3% | 22.5% | 61.1% | 91.9% | - | 45.3% | ||
| 15.6% | -10.1% | 36.4% | 35.0% | 35.3% | 35.0% | 51.1% | 37.4% | 38.8% | 50.6% | 34.3% | 16.5% | 41.1% | 39.3% | -96.2% | 18.9% | ||
| 58.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2021 |
|---|---|
| Tangible fixed assets | €1,288 |
| €498 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is a profit of €21,590, after a loss of €28,492 in 2020.
Debt's share of the balance-sheet total falls from 39.7% to 11.7%. Equity is higher and debt is lower.
Source: list of holdings in its own 2021 accounts. Every holding stands with its own latest accounts.
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PROFION is no longer in the KBO register.
If something looks wrong or is missing, please tell us.