PROFIL-B
Annual accounts 2021
full format, filed on 28-09-2022, 59 days lateBalance sheet
balance sheet total €1.2m on 31-12-2021in euro
Position in the sector
23.1%
Higher than 29% of 3,604 companies in 2021.
1.57
Higher than 51% of 3,572 companies in 2021.
2.0%
Higher than 34% of 3,591 companies in 2021.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€50,757
Staff costs divided by the average number of full-time equivalents.
+3 people
In 2021, 11 people joined and 8 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.2m | 1.4m | 1.5m | 724,119 | 128,906 | |
21/28 |
404,093 | 409,780 | 345,687 | 79,748 | 62,322 | |
21 |
4,997 | 8,457 | 11,917 | 15,377 | 18,835 | |
22/27 |
399,016 | 401,243 | 333,690 | 64,371 | 43,486 | |
22 |
269,921 | 271,975 | 274,029 | - | - | |
23 |
14,517 | 7,200 | 8,827 | 10,445 | 10,800 | |
24 |
75,058 | 62,788 | 50,834 | 53,926 | 32,686 | |
25 |
39,520 | - | - | - | - | |
28 |
80 | 80 | 80 | - | 0 | |
29/58 |
773,053 | 974,314 | 1.2m | 644,371 | 66,585 | |
3 |
411,179 | 147,590 | 61,115 | 205,308 | - | |
30/36 |
411,179 | 147,590 | 61,115 | 205,308 | - | |
40/41 |
324,981 | 676,182 | 1.1m | 297,474 | 16,354 | |
40 |
291,910 | 425,832 | 815,660 | 295,969 | 15,724 | |
41 |
33,071 | 250,350 | 237,515 | 1,505 | 630 | |
50/53 |
16,100 | - | - | - | - | |
54/58 |
- | 147,229 | 79,461 | 137,896 | 50,231 | |
490/1 |
20,794 | 3,312 | 7,559 | 3,693 | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.2m | 1.4m | 1.5m | 724,119 | 128,906 | |
10/15 |
271,356 | 471,517 | 431,684 | 140,267 | 36,367 | |
10/11 |
18,500 | 18,500 | 18,500 | 18,500 | 18,500 | |
100 |
- | - | 18,500 | 18,500 | 18,500 | |
13 |
121,767 | 121,767 | 121,767 | 19,727 | - | |
130/1 |
1,860 | 1,860 | - | - | - | |
130 |
- | - | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | - | - | - | |
133 |
119,907 | 119,907 | 119,907 | 17,867 | - | |
14 |
131,090 | 107,152 | 67,319 | 102,040 | 17,867 | |
15 |
- | 224,098 | 224,098 | - | - | |
17/49 |
905,790 | 912,577 | 1.1m | 583,852 | 92,539 | |
17 |
413,074 | 381,159 | 832,686 | 416,084 | 32,070 | |
170/4 |
413,074 | 381,159 | 832,686 | 416,084 | 32,070 | |
42/48 |
492,136 | 528,768 | 280,330 | 167,768 | 60,469 | |
42 |
71,488 | 81,513 | 45,170 | 23,737 | 10,171 | |
43 |
115,340 | 274,226 | 20,000 | 20,000 | - | |
430/8 |
115,340 | 274,226 | 20,000 | 20,000 | - | |
44 |
109,699 | 93,720 | 99,297 | 60,731 | 21,359 | |
440/4 |
109,699 | 93,720 | 99,297 | 60,731 | 21,359 | |
46 |
117,058 | - | - | - | - | |
45 |
78,551 | 79,308 | 110,906 | 51,852 | 23,833 | |
450/3 |
10,674 | 20,579 | 58,665 | 14,709 | 11,597 | |
454/9 |
67,877 | 58,729 | 52,241 | 37,143 | 12,236 | |
47/48 |
- | - | 4,957 | 11,448 | 5,106 | |
492/3 |
581 | 2,650 | 2,297 | - | - | |
| Income statement | ||||||
70 |
- | - | - | 0 | - | |
76A |
6,161 | 3,495 | 0 | 1,685 | - | |
9900 |
762,243 | 697,329 | 537,023 | 426,336 | 193,313 | |
60/61 |
- | - | - | 0 | - | |
62 |
624,315 | 434,902 | 397,078 | 253,483 | 146,691 | |
630 |
69,755 | 69,373 | 30,066 | 27,048 | 18,362 | |
640/8 |
8,638 | 3,794 | 2,667 | 1,530 | 2,269 | |
66A |
1,580 | 105,395 | 0 | - | 50 | |
9901 |
57,955 | 83,865 | 107,213 | 144,276 | 25,942 | |
75/76B |
1,521 | 118 | 413 | 1,710 | 18 | |
75 |
1,521 | 118 | 413 | 25 | 18 | |
76B |
- | - | - | 1,685 | - | |
65/66B |
24,511 | 40,774 | 30,081 | 9,972 | 893 | |
65 |
24,511 | 40,774 | 30,081 | 9,972 | 893 | |
9903 |
34,965 | 43,209 | 77,545 | 136,014 | 25,067 | |
67/77 |
11,027 | 3,376 | 10,226 | 32,114 | 7,200 | |
9904 |
23,938 | 39,833 | 67,319 | 103,900 | 17,867 | |
9905 |
23,938 | 39,833 | 67,319 | 103,900 | 17,867 | |
| Appropriation of the result | ||||||
9906 |
131,090 | 107,152 | 169,359 | 121,767 | 17,867 | |
14P |
107,152 | - | - | - | - | |
691/2 |
- | - | 102,040 | 19,727 | - | |
6920 |
- | - | - | 1,860 | - | |
6921 |
- | - | 102,040 | 17,867 | - | |
694/7 |
- | - | 0 | - | - | |
| Social balance sheet | ||||||
9087 |
12.3 | 10.2 | 8.6 | 6.6 | 3.5 | |
Hours worked1013 |
20,702 | 16,186 | 15,017 | 11,125 | 5,823 | |
| Document | ||||||
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 28-09-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 59 days after the deadline. Filed on 28 September 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20438251.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | full format | 28-09-2022 | 2022-20438251 | |
| 31-12-2020 | full format | 30-08-2021 | 2021-59500549 | |
| 31-12-2019 | full format | 12-05-2020 | 2020-12000042 | |
| 31-12-2018 | full format | 17-07-2019 | 2019-34100554 | |
| 31-12-2017 | full format | 17-08-2018 | 2018-46700207 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| 127,710 | 153,238 | 137,279 | 171,324 | 44,303 | ||
| 93,693 | 109,206 | 97,385 | 130,947 | 36,229 | ||
| 64,069 | 133,466 | 296,005 | 44,474 | 80,684 | ||
| - | 67,768 | -58,435 | 87,665 | - | ||
| 280,918 | 445,546 | 920,980 | 476,603 | 6,115 | ||
| 23.1% | 34.1% | 27.9% | 19.4% | 28.2% | ||
| 1.57 | 1.84 | 4.29 | 3.84 | 1.10 | ||
| 0.74 | 1.56 | 4.07 | 2.62 | 1.10 | ||
| 3.34 | 1.94 | 2.58 | 4.16 | 2.54 | ||
| 8.8% | 8.4% | 15.6% | 74.1% | 49.1% | ||
| 2.0% | 2.9% | 4.4% | 14.3% | 13.9% | ||
| 5.21 | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 12 |
| full-time | 12 |
| in full-time equivalents | 12 |
| 12.3 | |
| On a permanent contract | 12 |
| Joined | 11 |
| Left | 8 |
Source: social balance sheet in the 2021 annual accounts
Overdue debts
tax and social security| Item | 2021 |
|---|---|
| Overdue tax debts | €2,678 |
| Overdue social security (RSZ) debts | €40,143 |
Source: notes to the 2021 annual accounts (statement of debts)
Investments
fixed assets acquired| Item | 2021 |
|---|---|
| Tangible fixed assets | €64,069 |
| €69,755 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
Insights on PROFIL-B
The operating result for 2021 is 31% lower than in 2020 and the lowest since 2017. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 65.9% to 76.9%. Equity and debt are lower.