PROEQ

Absorbed by PROEQUIP Private limited companyKBO/BCE: BE 0886.289.988 subsidiary of PROEQUIP

PROEQ

Financial year 2025

Follow Report

Annual accounts 2025

abbreviated format, filed on 17-07-2026, 14 days before the deadline

€280,999

▼ 23.9%

€258,247

▲ 34×

31.1%

▲ 24.9 percentage points

1.45

▲ 0.41

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.1m on 31-12-2025

What the company ownsHow it is paid for

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	1.1m	1.3m	1.4m	1.3m	1.2m	1.0m	734,733	720,881	725,258	601,961	594,310	550,944	558,268	540,553	461,172	417,478	363,334	296,569	112,850
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,200
`21/28`	-	52,542	127,688	192,374	238,471	70,420	78,741	55,437	38,743	59,696	37,009	53,907	60,874	58,788	65,459	30,572	46,464	59,749	34,160
`21`	-	8,568	14,382	20,197	26,011	-	-	742	1,484	4,725	7,967	7,500	10,000	757	2,097	3,437	4,777	-	-
`22/27`	-	43,974	113,306	172,177	212,459	70,420	71,606	46,221	33,891	50,310	23,167	41,630	50,824	55,532	63,312	27,135	41,687	59,619	32,892
`23`	-	24,344	68,151	100,157	111,557	16,504	22,214	6,756	4,626	2,754	2,763	3,796	50	100	773	4,943	20,338	30,902	4,822
`24`	-	19,216	44,442	71,010	99,595	53,916	49,392	39,465	28,936	46,896	19,036	35,758	49,639	53,918	60,648	19,923	18,702	25,692	28,070
`26`	-	414	712	1,010	1,307	-	-	-	330	660	1,368	2,076	1,135	1,513	1,891	2,269	2,647	3,025	-
`28`	-	-	-	-	-	-	7,135	8,474	3,368	4,661	5,875	4,777	50	2,500	50	-	-	130	68
`29/58`	1.1m	1.2m	1.3m	1.1m	1.0m	971,034	655,992	665,444	686,515	542,264	557,301	497,037	497,394	481,765	395,713	386,906	316,870	236,820	78,690
`3`	-	655,885	663,206	639,970	533,622	485,182	340,726	353,342	316,971	263,430	257,270	246,869	235,188	178,419	153,366	106,588	91,862	88,233	50,191
`30/36`	-	655,885	663,206	639,970	533,622	485,182	340,726	353,342	316,971	263,430	257,270	246,869	235,188	178,419	153,366	106,588	91,862	88,233	50,191
`40/41`	1.0m	547,752	592,524	443,091	436,244	452,423	303,261	297,921	361,259	226,174	271,100	228,301	247,481	289,218	227,646	237,334	217,987	146,327	27,895
`40`	1.0m	547,752	592,494	441,661	413,798	447,889	298,073	294,805	358,732	226,174	265,847	214,399	239,247	272,395	223,997	237,317	208,696	142,089	21,895
`41`	2,855	-	30	1,430	22,446	4,534	5,188	3,116	2,527	-	5,253	13,903	8,235	16,824	3,649	17	9,291	4,238	6,000
`54/58`	11,259	37,773	25,203	12,748	31,209	31,356	11,168	11,306	5,166	46,961	22,524	17,618	10,898	9,185	8,665	41,206	5,881	660	17
`490/1`	-	-	3,153	1,831	5,015	2,074	836	2,875	3,118	5,700	6,406	4,248	3,828	4,942	6,036	1,778	1,140	1,600	587
Balance sheet: equity and liabilities
`10/49`	1.1m	1.3m	1.4m	1.3m	1.2m	1.0m	734,733	720,881	725,258	601,961	594,310	550,944	558,268	540,553	461,172	417,478	363,334	296,569	112,850
`10/15`	328,891	80,704	338,905	226,612	163,394	349,743	207,568	173,281	156,006	139,874	103,808	97,643	87,586	69,022	56,868	-7,450	-45,806	-58,751	-32,606
`10/11`	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	10,000
`100`	-	-	-	-	-	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	25,000
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15,000
`11`	-	-	-	50,000	50,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	50,000	50,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	-	-	-	-
`130/1`	-	-	5,000	5,000	5,000	5,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	-	-	-	-
`1311`	-	-	5,000	5,000	5,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	5,000	5,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	273,891	25,704	283,905	171,612	108,394	294,743	152,568	118,281	101,006	84,874	48,808	42,643	32,586	14,022	1,868	-58,172	-100,062	-108,751	-42,606
`15`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	722	4,256	-	-
`17/49`	729,010	1.2m	1.1m	1.1m	1.1m	691,710	527,165	547,600	569,252	462,086	490,502	453,301	470,682	471,531	404,304	424,928	409,140	355,320	145,456
`17`	-	-	196,308	213,451	50,052	37,051	37,646	10,474	10,134	17,646	5,737	13,387	22,721	22,916	33,419	9,750	150,547	174,774	31,225
`170/4`	-	-	1,344	18,487	50,052	37,051	37,646	10,474	10,134	17,646	5,737	13,387	22,721	22,916	33,419	9,750	30,547	54,774	31,225
`178/9`	-	-	194,964	194,964	-	-	-	-	-	-	-	-	-	-	-	-	120,000	120,000	-
`42/48`	729,010	1.2m	822,749	799,546	982,756	614,316	449,378	522,485	540,998	438,601	468,401	407,358	430,250	440,530	368,127	409,584	254,749	178,050	112,981
`42`	-	1,343	17,148	31,569	51,224	64,847	20,245	14,687	7,512	13,174	7,650	15,755	26,317	19,609	22,001	27,756	24,227	24,874	12,818
`43`	-	350,000	350,000	350,000	350,000	250,000	250,000	250,000	250,000	250,000	200,000	200,000	200,127	200,000	120,000	120,000	73	-	43,281
`430/8`	-	350,000	350,000	350,000	350,000	250,000	250,000	250,000	250,000	250,000	200,000	200,000	200,127	200,000	120,000	120,000	73	-	43,281
`44`	54,704	421,215	345,966	323,168	247,199	256,307	124,456	202,718	254,213	118,267	179,796	161,932	188,654	159,895	166,816	201,665	173,666	113,541	51,714
`440/4`	54,704	421,215	345,966	323,168	247,199	256,307	124,456	202,718	254,213	118,267	179,796	161,932	188,654	159,895	166,816	201,665	173,666	113,541	51,714
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,500	-	-	-
`45`	2,317	88,778	67,169	54,390	34,484	24,406	31,466	17,420	29,273	36,546	14,258	8,436	8,253	61,026	34,310	39,132	31,783	14,635	5,168
`450/3`	2,317	70,418	38,880	29,843	4,474	4,324	12,634	-	15,516	26,270	4,102	-	-	54,700	29,185	32,961	27,962	11,755	5,168
`454/9`	-	18,360	28,289	24,547	30,010	20,082	18,833	17,420	13,758	10,276	10,155	8,436	8,253	6,325	5,125	6,171	3,821	2,880	-
`47/48`	671,989	332,672	42,465	40,419	299,850	18,756	23,210	37,659	-	20,614	66,697	21,235	6,899	-	25,000	8,531	25,000	25,000	-
`492/3`	-	19,239	53,812	50,405	48,359	40,343	40,141	14,642	18,120	5,839	16,364	32,556	17,712	8,086	2,758	5,594	3,844	2,496	1,250
Income statement
`70`	-	-	-	-	-	-	1.6m	1.3m	1.4m	1.3m	980,534	1.0m	983,730	-	-	914,359	797,225	582,538	283,253
`76A`	939	6,257	8,432	-	12,785	-	-	6,000	3,082	5,062	-	-	11,932	802	2,917	-	-	-	-
`9900`	280,999	369,193	537,102	514,424	495,260	491,596	288,201	240,113	231,793	207,970	161,695	152,037	148,172	169,867	150,454	115,889	69,218	2,519	-27,264
`60/61`	-	-	-	-	-	-	1.3m	1.1m	1.2m	1.1m	829,787	890,650	847,509	-	-	798,470	728,007	580,019	310,517
`62`	-	300,189	300,951	319,233	315,778	234,700	194,424	181,296	169,089	119,512	121,096	106,555	106,136	118,889	60,238	24,995	19,698	22,715	2,672
`630`	-	55,340	57,715	69,566	57,370	33,355	26,379	20,909	21,197	25,574	21,704	21,019	19,838	19,397	16,682	27,092	24,265	22,049	6,737
`631/4`	9,259	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	7,112	6,056	12,518	8,941	5,515	17,287	2,442	2,561	2,354	2,791	1,566	1,270	986	1,471	2,243	1,095	567	938	851
`66A`	6,380	-	-	-	-	-	-	-	-	-	-	-	-	-	667	1,333	-	-	-
`9901`	258,247	7,609	165,917	116,683	116,596	206,255	64,957	35,347	39,154	60,093	17,329	23,193	21,211	30,110	71,291	62,707	24,688	-43,183	-37,524
`75/76B`	31	1,162	652	506	313	90	119	89	61	5,097	397	455	597	896	4,371	3,556	6,433	590	376
`75`	31	1,162	652	506	313	90	119	89	61	35	397	455	597	896	4,371	3,556	6,433	590	376
`76B`	-	-	-	-	-	-	-	-	-	5,062	-	-	-	-	-	-	-	-	-
`65/66B`	8,235	16,512	15,396	24,127	7,977	9,845	8,155	6,277	7,567	6,697	7,718	8,845	8,411	11,997	9,458	23,039	22,432	23,550	5,457
`65`	8,235	16,512	15,396	24,127	7,977	9,845	8,155	6,277	7,567	6,697	7,718	8,845	8,411	11,997	9,458	23,039	22,432	23,550	5,457
`9903`	250,043	-7,741	151,173	93,062	108,932	196,499	56,921	29,159	31,647	58,493	10,009	14,803	25,330	19,811	68,453	41,891	8,689	-66,143	-42,605
`67/77`	1,857	460	38,880	29,843	29,734	54,324	22,634	11,884	15,516	22,426	3,844	4,747	6,765	7,657	3,414	1	-	2	1
`9904`	248,186	-8,201	112,293	63,219	79,198	142,175	34,287	17,275	16,131	36,067	6,165	10,057	18,564	12,154	65,040	41,890	8,689	-66,145	-42,606
`9905`	248,186	-8,201	112,293	63,219	79,198	142,175	34,287	17,275	16,131	36,067	6,165	10,057	18,564	12,154	65,040	41,890	8,689	-66,145	-42,606
Appropriation of the result
`9906`	273,891	275,704	283,905	171,612	373,942	294,743	152,568	118,281	101,006	84,874	48,808	42,643	32,586	14,022	6,868	-58,172	-100,062	-108,751	-42,606
`14P`	25,704	283,905	171,612	108,394	294,743	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000	-	-	-	-
`694/7`	-	250,000	-	-	265,548	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	-	-	265,548	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	250,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	4.8	4.8	5.5	5.9	4.3	4	4	4	3.2	3	3.2	3	2.6	1.3	1	1	0.8	0.1
Hours worked`1013`	-	8,303	8,238	9,155	9,896	7,224	6,680	6,764	6,766	5,588	5,308	5,571	5,433	4,327	2,385	1,216	942	1,224	144
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	17-07-2026	2026-00304508	PDF
31-12-2024	full format	28-08-2025	2025-00445209	PDF
31-12-2023	full format	10-06-2024	2024-00123142	PDF
31-12-2022	full format	14-06-2023	2023-00129774	PDF
31-12-2021	full format	04-05-2022	2022-20023429	PDF
31-12-2020	full format	17-05-2021	2021-14200311	PDF
31-12-2019	full format	19-06-2020	2020-18400421	PDF
31-12-2018	full format	20-05-2019	2019-13500358	PDF
31-12-2017	full format	29-03-2018	2018-08300262	PDF
31-12-2016	full format	31-05-2017	2017-13900056	PDF
31-12-2015	full format	02-06-2016	2016-14600331	PDF
31-12-2014	full format	09-03-2015	2015-06100426	PDF
31-12-2013	full format	22-05-2014	2014-13100299	PDF
31-12-2012	full format	01-07-2013	2013-25100098	PDF
31-12-2011	full format	30-06-2012	2012-24600212	PDF
31-12-2010	full format	18-02-2011	2011-03800314	PDF
31-12-2009	full format	26-03-2010	2010-07700084	PDF
31-12-2008	full format	04-05-2009	2009-13400058	PDF
31-12-2007	full format	29-04-2008	2008-12500078	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-	62,949	223,633	186,250	173,966	239,609	91,335	56,256	60,351	85,667	39,033	44,213	41,049	49,507	87,973	89,799	48,953	-21,134	-30,787
-	47,139	170,008	132,785	136,568	175,530	60,666	38,184	37,328	61,641	27,869	31,076	38,403	31,551	81,722	68,982	32,954	-44,096	-35,869
-	-19,806	5,719	23,470	230,819	32,169	51,022	37,603	3,741	51,044	4,806	14,046	47,535	12,726	58,652	11,200	11,110	46,838	38,578
-26,514	12,570	12,456	-18,461	-147	20,187	-137	6,139	-41,794	24,437	4,906	6,721	1,713	520	-32,541	35,325	5,221	643	-
328,891	47,401	461,337	298,094	23,334	356,718	206,614	142,959	145,517	103,663	88,900	89,679	67,145	41,235	27,585	-22,678	62,121	58,770	-34,291
-	-	-	-	-	-	4.0%	2.7%	2.8%	4.6%	1.8%	2.3%	2.2%	-	-	6.9%	3.1%	-7.4%	-13.2%
31.1%	6.2%	24.0%	17.6%	13.1%	33.6%	28.3%	24.0%	21.5%	23.2%	17.5%	17.7%	15.7%	12.8%	12.3%	-1.8%	-12.6%	-19.8%	-28.9%
1.45	1.04	1.56	1.37	1.02	1.58	1.46	1.27	1.27	1.24	1.19	1.22	1.16	1.09	1.07	0.94	1.24	1.33	0.70
1.45	0.49	0.75	0.57	0.48	0.79	0.70	0.60	0.68	0.64	0.64	0.61	0.61	0.69	0.66	0.68	0.88	0.83	0.25
2.22	15.03	3.17	4.69	6.62	1.98	2.54	3.16	3.65	3.30	4.73	4.64	5.37	6.83	7.11	-	-	-	-
75.5%	-10.2%	33.1%	27.9%	48.5%	40.7%	16.5%	10.0%	10.3%	25.8%	5.9%	10.3%	21.2%	17.6%	114.4%	-	-	-	-
23.5%	-0.6%	8.0%	4.9%	6.4%	13.7%	4.7%	2.4%	2.2%	6.0%	1.0%	1.8%	3.3%	2.2%	14.1%	10.0%	2.4%	-22.3%	-37.8%
-	3.81	14.53	7.72	21.81	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	68 days	81 days	93 days	64 days	99 days	76 days	89 days	-	-	95 days	96 days	89 days	28 days
-	-	-	-	-	-	34 days	66 days	78 days	40 days	79 days	66 days	81 days	-	-	92 days	87 days	71 days	61 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	5	5	5	7
full-time	4	4	4	7
part-time	1	1	1	-
in full-time equivalents	4.8	4.8	4.8	7
	4.8	4.8	5.5	5.9
On a permanent contract	5	5	5	6
Joined	-	-	0	6
Left	-	-	2	3

Source: social balance sheet in the 2021 to 2024 annual accounts

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	-	-	€563,456	€595,020	€451,275

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€5,719	€23,470	€201,082
Intangible fixed assets	-	-	-	€0	€29,737
	-	€55,340	€57,715	€69,566	€57,370

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PROEQ

The operating result for 2025 is 34 times that of 2024 and the highest since 2007. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 93.8% to 68.9%. Equity is higher and debt is lower.

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on PROEQ

in euro

in euro