PROELIUM
ActiveSummary
PROELIUM has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €769k and a net result of €268k. Equity is growing by ~13.2% per year across the filed fiscal years. Its solvency ranks better than 66% of 3307 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €135k | €143k | €138k | €97k | €94k | ▼ 3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €50k | €72k | €53k | €54k | €49k | ▼ 9.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €5k | - | - | - |
| Other operating charges640/8 | €6k | €6k | €13k | €14k | €9k | ▼ 38.5% |
| Gross operating margin9900 | €537k | €357k | €628k | €564k | €532k | ▼ 5.7% |
| Operating profit (loss)9901 | €346k | €136k | €418k | €399k | €381k | ▼ 4.6% |
| Financial income75/76B | €141 | €1k | €3k | €5k | €2k | ▼ 58.1% |
| Recurring financial income75 | €141 | €1k | €3k | €5k | €2k | ▼ 58.1% |
| Financial charges65/66B | €4k | €4k | €9k | €11k | €8k | ▼ 24.1% |
| Recurring financial charges65 | €4k | €4k | €9k | €11k | €8k | ▼ 24.1% |
| Profit (loss) for the period before taxes9903 | €342k | €133k | €412k | €393k | €375k | ▼ 4.7% |
| Income taxes67/77 | €88k | €43k | €108k | €105k | €107k | ▲ 1.9% |
| Profit (loss) for the period9904 | €254k | €90k | €304k | €288k | €268k | ▼ 7.1% |
| Profit (loss) for the period to be appropriated9905 | €254k | €90k | €304k | €288k | €268k | ▼ 7.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.08M | €1.15M | €1.50M | €1.14M | €1.24M | ▲ 8.4% |
| Fixed assets21/28 | €350k | €422k | €543k | €308k | €181k | ▼ 41.2% |
| Intangible fixed assets21 | €0 | - | - | - | - | - |
| Tangible fixed assets22/27 | €350k | €422k | €542k | €307k | €180k | ▼ 41.3% |
| Land and buildings22 | €297k | €400k | €388k | €113k | - | - |
| Furniture and vehicles24 | €53k | €23k | €154k | €130k | €120k | ▼ 7.3% |
| Other tangible fixed assets26 | - | - | - | €65k | €60k | ▼ 7.1% |
| Financial fixed assets28 | - | - | €563 | €563 | €563 | = |
| Current assets29/58 | €734k | €728k | €960k | €834k | €1.06M | ▲ 26.7% |
| Amounts receivable within one year40/41 | €203k | €214k | €278k | €189k | €131k | ▼ 30.5% |
| Trade receivables40 | €175k | €100k | €168k | €66k | €36k | ▼ 45.8% |
| Other amounts receivable41 | €28k | €114k | €110k | €124k | €96k | ▼ 22.4% |
| Current investments50/53 | €462k | €486k | €548k | €560k | €801k | ▲ 43.0% |
| Cash at bank and in hand54/58 | €63k | €23k | €121k | €41k | €115k | ▲ 183% |
| Deferred charges and accrued income490/1 | €6k | €5k | €12k | €44k | €9k | ▼ 78.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.08M | €1.15M | €1.50M | €1.14M | €1.24M | ▲ 8.4% |
| Equity10/15 | €588k | €528k | €732k | €601k | €769k | ▲ 27.9% |
| Contributions10/11 | €19k | €19k | €20k | €13k | €13k | = |
| Reserves13 | €3k | €3k | €754 | €466 | €466 | = |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €754 | €754 | €754 | €466 | €466 | = |
| Profit (loss) carried forward14 | €567k | €507k | €711k | €588k | €756k | ▲ 28.6% |
| Amounts payable17/49 | €496k | €622k | €770k | €540k | €468k | ▼ 13.4% |
| Amounts payable after more than one year17 | €147k | €197k | €248k | €181k | €135k | ▼ 25.4% |
| Financial debts170/4 | €147k | €197k | €248k | €181k | €135k | ▼ 25.4% |
| Amounts payable within one year42/48 | €348k | €425k | €522k | €360k | €333k | ▼ 7.3% |
| Current portion of amounts payable after more than one year42 | €61k | €71k | €75k | €48k | €46k | ▼ 4.0% |
| Trade debts44 | €83k | €135k | €198k | €49k | €22k | ▼ 55.8% |
| Suppliers440/4 | €83k | €135k | €198k | €49k | €22k | ▼ 55.8% |
| Taxes, remuneration and social security45 | €98k | €103k | €87k | €90k | €68k | ▼ 24.0% |
| Taxes450/3 | €78k | €87k | €66k | €79k | €56k | ▼ 29.4% |
| Remuneration and social security454/9 | €20k | €15k | €21k | €11k | €13k | ▲ 14.5% |
| Other amounts payable47/48 | €106k | €117k | €163k | €173k | €197k | ▲ 14.2% |
| Accrued charges and deferred income492/3 | - | - | - | - | €47 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €254k | €90k | €304k | €288k | €268k | ▼ 7.1% |
| + Depreciation and write-downs630 | €50k | €72k | €53k | €54k | €49k | ▼ 9.3% |
| Operating cash flow (approximation) | €304k | €162k | €357k | €342k | €316k | ▼ 7.5% |
| Investment in fixed assets (approximation) | - | €-144k | €-174k | €181k | €78k | ▼ 56.8% |
| Change in cash | - | €-40k | €98k | €-81k | €74k | ▲ 192% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61031B0619/00T003 | Wallonia | 221 m² | 1 · 86 m² | 14.4 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.