PRODEV
Annual accounts 2023
abbreviated format, filed on 31-10-2023, on the day of the deadline2024 annual accounts not yet filed, deadline passed on 31 October 2024 The financial year closed on 31 March 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 9 November 2026.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €190,000 and €290,000.
Balance sheet
balance sheet total €2.2m on 31-03-2023in €m
in euro
Position in the sector
96.5%
Higher than 95% of 2,639 companies in 2023.
22.45
Higher than 95% of 2,602 companies in 2023.
21.2%
Higher than 81% of 2,627 companies in 2023.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
2.2m | 1.7m | 1.4m | 1.8m | 740,645 | 634,770 | 120,115 | 95,736 | 56,673 | 33,016 | 49,287 | |
21/28 |
500,000 | 500,000 | 500,000 | 500,000 | 508,393 | 516,785 | 25,502 | 34,390 | 1,640 | - | 1,717 | |
22/27 |
- | - | - | - | 8,393 | 16,785 | 25,502 | 34,390 | 1,640 | - | 884 | |
23 |
- | - | - | - | - | - | - | - | - | - | 884 | |
24 |
- | - | - | - | 8,393 | 16,785 | 25,502 | 34,390 | 1,640 | - | - | |
28 |
500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | - | - | - | - | 833 | |
29/58 |
1.7m | 1.2m | 947,302 | 1.3m | 232,253 | 117,985 | 94,613 | 61,346 | 55,033 | 33,016 | 47,570 | |
29 |
702,949 | 98,495 | 49,272 | - | - | - | - | - | - | - | - | |
291 |
702,949 | 98,495 | 49,272 | - | - | - | - | - | - | - | - | |
40/41 |
3,012 | 59 | 15 | 60,406 | 13,233 | 30 | 8,485 | 8,397 | 8,762 | 14,802 | 3,474 | |
40 |
- | - | - | - | 13,135 | - | 8,470 | 7,773 | 6,171 | 14,802 | - | |
41 |
3,012 | 59 | 15 | 60,406 | 99 | 30 | 15 | 624 | 2,591 | - | 3,474 | |
50/53 |
331,494 | 150,089 | - | - | - | - | - | - | - | - | - | |
54/58 |
627,578 | 969,118 | 896,716 | 1.3m | 217,945 | 117,454 | 84,859 | 52,239 | 45,564 | 18,214 | 44,096 | |
490/1 |
728 | 733 | 1,300 | 1,361 | 1,075 | 500 | 1,269 | 710 | 708 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
2.2m | 1.7m | 1.4m | 1.8m | 740,645 | 634,770 | 120,115 | 95,736 | 56,673 | 33,016 | 49,287 | |
10/15 |
2.1m | 1.6m | 1.4m | 1.6m | 607,727 | 476,742 | 81,964 | 48,486 | 39,071 | 19,608 | 9,571 | |
10/11 |
6,200 | 6,200 | 6,200 | - | 306,200 | 306,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | 318,600 | 318,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | 306,200 | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | 306,200 | - | - | - | - | - | - | - | |
13 |
2.1m | 1.6m | 1.4m | 1.3m | 300,538 | 169,553 | 74,775 | 42,275 | 32,860 | 12,860 | 3,371 | |
130 |
- | - | - | 31,860 | 31,860 | 31,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
2.1m | 1.6m | 1.4m | 1.3m | 268,678 | 137,693 | 72,915 | 40,415 | 31,000 | 11,000 | 1,511 | |
14 |
0 | - | - | 989 | 989 | 989 | 989 | 11 | 11 | 548 | - | |
17/49 |
75,073 | 86,111 | 79,266 | 197,283 | 132,918 | 158,028 | 38,151 | 47,250 | 17,602 | 13,408 | 39,716 | |
17 |
0 | 18,318 | 40,133 | 61,768 | 83,223 | 107,719 | 17,579 | 27,041 | - | - | - | |
170/4 |
0 | 18,318 | 40,133 | 61,768 | 83,223 | 107,719 | 17,579 | 27,041 | - | - | - | |
42/48 |
74,205 | 67,793 | 39,132 | 135,515 | 49,696 | 50,308 | 20,572 | 19,938 | 17,602 | 13,408 | 39,716 | |
42 |
18,318 | 21,815 | 21,634 | 21,455 | 24,496 | 30,698 | 9,462 | 9,373 | - | - | - | |
44 |
627 | 1,410 | 903 | 671 | 360 | 114 | 247 | 563 | 465 | 2,645 | 10,598 | |
440/4 |
627 | 1,410 | 903 | 671 | 360 | 114 | 247 | 563 | 465 | 2,645 | 10,598 | |
45 |
53,716 | 43,835 | 13,390 | 111,928 | 22,805 | 18,521 | 7,587 | 9,078 | 10,623 | 6,386 | 4,320 | |
450/3 |
53,716 | 43,835 | 13,390 | 111,928 | 22,355 | 18,071 | 7,137 | 6,600 | 8,597 | 6,386 | 4,320 | |
454/9 |
- | - | - | - | 450 | 450 | 450 | 2,478 | 2,026 | - | - | |
47/48 |
1,543 | 733 | 3,205 | 1,461 | 2,035 | 975 | 3,276 | 924 | 6,514 | 4,377 | 24,798 | |
492/3 |
868 | - | - | - | - | - | - | 271 | - | - | - | |
| Income statement | ||||||||||||
76A |
- | - | - | - | - | - | - | 2,819 | - | - | - | |
9900 |
97,253 | 101,082 | 92,055 | 90,210 | 116,006 | 177,152 | 64,788 | 23,030 | 35,146 | 17,190 | 27,017 | |
630 |
- | - | - | 8,393 | 8,393 | 11,874 | 9,375 | 9,213 | 820 | 884 | 2,062 | |
640/8 |
1,466 | 1,423 | 1,098 | 783 | 935 | 922 | 940 | 1,414 | 749 | 1,069 | 1,144 | |
66A |
- | - | - | - | - | 325 | - | - | - | - | - | |
9901 |
95,787 | 99,659 | 90,957 | 81,034 | 106,678 | 164,032 | 54,473 | 12,404 | 33,577 | 15,237 | 23,812 | |
75/76B |
457,621 | 255,890 | 939 | 1.1m | 72,000 | - | 10 | 17 | 16 | 34 | 11 | |
75 |
457,621 | 255,890 | 939 | 1.1m | 72,000 | - | 10 | 17 | 16 | 34 | 11 | |
65/66B |
23,184 | 1,580 | 879 | 1,019 | 1,243 | 2,157 | 397 | 386 | 588 | 1,345 | 110 | |
65 |
23,184 | 1,580 | 879 | 1,019 | 1,243 | 2,157 | 397 | 386 | 588 | 1,345 | 110 | |
9903 |
530,223 | 353,969 | 91,016 | 1.2m | 177,436 | 161,875 | 54,086 | 14,854 | 33,005 | 13,926 | 23,712 | |
67/77 |
71,917 | 50,709 | 25,493 | 128,380 | 45,651 | 66,457 | 18,608 | 5,438 | 7,542 | 3,889 | 2,342 | |
9904 |
458,306 | 303,260 | 65,523 | 1.0m | 131,785 | 95,418 | 35,478 | 9,415 | 25,463 | 10,037 | 21,371 | |
9905 |
458,306 | 303,260 | 65,523 | 1.0m | 131,785 | 95,418 | 35,478 | 9,415 | 25,463 | 10,037 | 21,371 | |
| Appropriation of the result | ||||||||||||
9906 |
458,306 | 303,260 | 66,512 | 1.0m | 132,774 | 96,407 | 35,489 | 9,426 | 26,011 | 10,037 | 21,371 | |
791/2 |
0 | 38,915 | 35,860 | - | - | - | - | - | - | - | - | |
691/2 |
458,306 | 303,260 | 65,523 | 1.0m | 130,985 | 94,778 | 32,500 | 9,415 | 20,000 | 9,489 | 3,371 | |
6920 |
- | - | - | - | - | 30,000 | - | - | - | - | 1,860 | |
6921 |
458,306 | 303,260 | 65,523 | 1.0m | 130,985 | 64,778 | 32,500 | 9,415 | 20,000 | 9,489 | 1,511 | |
694/7 |
0 | 38,915 | 36,849 | - | 800 | 640 | 2,000 | - | 6,000 | - | 18,000 | |
694 |
0 | 38,915 | 36,849 | - | 800 | 640 | - | - | - | - | - | |
695 |
- | - | - | - | - | - | 2,000 | - | 6,000 | - | 18,000 | |
| Document | ||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2023 | abbreviated format | 31-10-2023 | 2023-00507613 | |
| 31-03-2022 | abbreviated format | 27-10-2022 | 2022-20483737 | |
| 31-03-2021 | abbreviated format | 15-11-2021 | 2021-77200500 | |
| 31-03-2020 | abbreviated format | 19-10-2020 | 2020-62000592 | |
| 31-03-2019 | abbreviated format | 30-09-2019 | 2019-66900544 | |
| 31-03-2018 | abbreviated format | 26-09-2018 | 2018-65200285 | |
| 30-09-2016 | abbreviated format | 10-04-2017 | 2017-09200282 | |
| 30-09-2015 | abbreviated format | 22-03-2016 | 2016-07000299 | |
| 30-09-2014 | abbreviated format | 22-12-2014 | 2014-70200074 | |
| 30-09-2013 | abbreviated format | 17-03-2014 | 2014-06600328 | |
| 30-09-2012 | abbreviated format | 30-07-2013 | 2013-37200414 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 89,427 | 115,071 | 175,905 | 63,848 | 21,616 | 34,397 | 16,121 | 25,874 | ||
| - | - | - | 1.0m | 140,177 | 107,292 | 44,853 | 18,628 | 26,283 | 10,921 | 23,433 | ||
| - | - | - | 0 | 0 | 503,481 | 487 | 46,383 | 2,460 | -833 | 3,779 | ||
| -341,540 | 72,402 | -378,163 | 1.1m | 100,491 | - | 32,620 | 6,675 | 27,350 | -25,882 | - | ||
| 1.6m | 1.2m | 908,170 | 1.2m | 182,557 | 67,676 | 74,041 | 41,408 | 37,431 | 19,608 | 7,854 | ||
| 96.5% | 95.0% | 94.5% | 89.3% | 82.1% | 75.1% | 68.2% | 50.6% | 68.9% | 59.4% | 19.4% | ||
| 22.45 | 17.97 | 24.21 | 9.86 | 4.67 | 2.35 | 4.60 | 3.08 | 3.13 | 2.46 | 1.20 | ||
| 0.04 | 0.05 | 0.06 | 0.12 | 0.22 | 0.33 | 0.47 | 0.97 | 0.45 | 0.68 | 4.15 | ||
| 21.9% | 18.6% | 4.8% | 62.9% | 21.7% | 20.0% | 43.3% | 19.4% | 65.2% | 51.2% | 223.3% | ||
| 21.2% | 17.6% | 4.5% | 56.2% | 17.8% | 15.0% | 29.5% | 9.8% | 44.9% | 30.4% | 43.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 31-03-2023 | 31-03-2022 |
|---|---|---|
| Debts secured on the company's own assets | €18,318 | €61,768 |
Source: notes to the 2022 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on PRODEV
The operating result for 2023 is 4% lower than in 2022.
Debt's share of the balance-sheet total falls from 5.0% to 3.5%. Equity is higher and debt is lower.