Equity
Equity rose in 2020 from €829,017 to €2.9m.
Equity rose in 2020 from €829,017 to €2.9m.
Two of the last ten came late. The 2018 accounts came latest: 419 days after the end of the period.
Absorbed by PRODATA SYSTEMS in February 2021. The last annual accounts are for financial year 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €5.3m. Estimated: probably between €3.6m and €8.8m.
Staff costs divided by the average number of full-time equivalents.
In 2020, 3 people joined and 7 left.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
5.6m | 3.1m | 2.7m | 3.1m | 3.2m | 3.5m | 104,814 | 213,702 | 225,251 | 236,498 | 136,168 | 135,929 | 140,163 | 154,269 | 180,579 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
21/28 |
4.2m | 1.8m | 2.3m | 2.5m | 2.7m | 3.2m | 85,005 | 100,889 | 112,989 | 4,089 | 4,089 | 4,089 | 7,740 | 7,740 | 9,545 | |
21 |
4.2m | 1.8m | 2.3m | 2.5m | 2.7m | 3.2m | 84,700 | 96,800 | 108,900 | - | - | - | - | - | - | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 5,589 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 5,589 | |
28 |
377 | 377 | 377 | 377 | 377 | 377 | 305 | 4,089 | 4,089 | 4,089 | 4,089 | 4,089 | 7,740 | 7,740 | 3,956 | |
284/8 |
- | - | - | 377 | 377 | 377 | - | - | - | - | - | - | - | - | - | |
285/8 |
- | - | - | 377 | 377 | 377 | - | - | - | - | - | - | - | - | - | |
29/58 |
1.4m | 1.3m | 368,456 | 565,129 | 498,973 | 362,665 | 19,809 | 112,813 | 112,262 | 232,409 | 132,079 | 131,840 | 132,423 | 146,529 | 171,033 | |
29 |
- | - | - | - | - | - | - | - | - | 121,000 | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | - | - | 121,000 | - | - | - | - | - | |
40/41 |
1.4m | 1.3m | 316,341 | 540,499 | 461,260 | 325,471 | 7,530 | 286 | 322 | 548 | 271 | 377 | 1,250 | 143,247 | 156,538 | |
40 |
1.4m | 1.2m | 301,406 | 540,499 | 461,260 | 318,227 | - | - | - | - | - | - | 1,250 | 2,776 | 13,265 | |
41 |
11,091 | 94,182 | 14,935 | - | - | 7,244 | 7,530 | 286 | 322 | 548 | 271 | 377 | - | 140,471 | 143,273 | |
54/58 |
- | 34,256 | 50,720 | 14,841 | 37,713 | 36,584 | 12,279 | 112,527 | 111,940 | 110,861 | 131,809 | 131,463 | 130,717 | 3,282 | 14,495 | |
490/1 |
1,626 | 2,107 | 1,395 | 9,789 | - | 610 | - | - | - | - | - | - | 457 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
5.6m | 3.1m | 2.7m | 3.1m | 3.2m | 3.5m | 104,814 | 213,702 | 225,251 | 236,498 | 136,168 | 135,929 | 140,163 | 154,269 | 180,579 | |
10/15 |
2.9m | 829,017 | 1.5m | 2.1m | 2.7m | 3.2m | 79,919 | 97,310 | 117,451 | 136,075 | 135,709 | 135,929 | 133,972 | 143,082 | 152,717 | |
10/11 |
3.4m | 3.4m | 3.4m | 3.4m | 3.4m | 3.4m | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
100 |
3.4m | 3.4m | 3.4m | 3.4m | 3.4m | 3.4m | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
13 |
17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 35,000 | 35,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
130/1 |
10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
133 |
7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 25,000 | 25,000 | - | - | - | - | |
14 |
-483,877 | -2.6m | -1.9m | -1.3m | -681,266 | -253,646 | -37,081 | -19,690 | 451 | 1,075 | 709 | 25,929 | 23,972 | 33,082 | 42,717 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 23,738 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 23,738 | |
17/49 |
2.6m | 2.3m | 1.2m | 973,918 | 464,009 | 379,633 | 24,896 | 116,393 | 107,800 | 100,423 | 459 | - | 6,192 | 11,187 | 4,123 | |
17 |
23,400 | 23,400 | 23,400 | 23,400 | 23,400 | 23,400 | 23,400 | 115,600 | 100,000 | 100,000 | - | - | - | - | - | |
170/4 |
23,400 | 23,400 | 23,400 | 23,400 | 23,400 | 23,400 | - | - | - | - | - | - | - | - | - | |
174 |
- | - | - | 23,400 | 23,400 | 23,400 | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | 23,400 | 115,600 | 100,000 | 100,000 | - | - | - | - | - | |
42/48 |
2.6m | 2.3m | 1.2m | 950,518 | 440,609 | 356,233 | 1,496 | 793 | - | 423 | 459 | - | 4,692 | 11,187 | 4,123 | |
43 |
7,201 | - | - | 15,444 | 57,132 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
7,201 | - | - | 15,444 | 57,132 | - | - | - | - | - | - | - | - | - | - | |
44 |
454,246 | 1.5m | 965,729 | 441,163 | 316,925 | 215,520 | 1,496 | 793 | - | 423 | 459 | - | 908 | 6,764 | 3,484 | |
440/4 |
454,246 | 1.5m | 965,729 | 441,163 | 316,925 | 215,520 | 1,496 | 793 | - | 423 | 459 | - | 908 | 6,764 | 3,484 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 639 | 639 | |
45 |
17,732 | 29,175 | 32,467 | 88,911 | 65,999 | 134,113 | - | - | - | - | - | - | - | 0 | 0 | |
450/3 |
999 | - | - | 30,620 | 23,486 | 76,165 | - | - | - | - | - | - | - | - | 0 | |
454/9 |
16,733 | 29,175 | 32,467 | 58,291 | 42,513 | 57,948 | - | - | - | - | - | - | - | - | - | |
47/48 |
2.1m | 753,341 | 197,341 | 405,000 | 553 | 6,599 | - | - | - | - | - | - | 3,784 | 3,784 | 0 | |
492/3 |
- | - | - | - | - | - | - | - | 7,800 | - | - | - | 1,500 | - | - | |
| Income statement | ||||||||||||||||
70/76A |
- | - | - | 673,897 | 1.8m | 765,580 | - | - | - | - | - | - | - | - | - | |
70 |
- | - | - | 664,473 | 1.8m | 759,721 | - | - | - | - | - | - | - | 5,574 | 104,439 | |
76A |
2.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
3.1m | 237,299 | 244,670 | - | - | - | -1,174 | -1,022 | -1,313 | -1,058 | -1,383 | 1,300 | -7,054 | -10,747 | 82,871 | |
60/66A |
- | - | - | 1.3m | 2.2m | 981,624 | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 16,321 | 21,568 | |
60 |
- | - | - | 234,180 | 894,529 | 362,472 | - | - | - | - | - | - | - | - | - | |
600/8 |
- | - | - | 234,180 | 894,529 | 362,472 | - | - | - | - | - | - | - | - | - | |
61 |
- | - | - | 252,653 | 288,337 | 105,228 | - | - | - | - | - | - | - | - | - | |
62 |
365,163 | 295,986 | 333,143 | 318,336 | 536,224 | 308,728 | - | - | - | - | - | - | - | - | - | |
630 |
631,322 | 578,790 | 546,533 | 493,273 | 479,551 | 204,755 | 12,100 | 12,100 | 12,100 | - | - | - | - | 4,938 | 6,183 | |
640/8 |
1,405 | 432 | 1,442 | 986 | 449 | 441 | 348 | 348 | 728 | 398 | 601 | 441 | 287 | 348 | 1,275 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 651 | - | |
9901 |
2.1m | -637,909 | -636,449 | -625,531 | -424,046 | -216,043 | -13,621 | -13,470 | -14,141 | -1,455 | -1,984 | 859 | -7,341 | -16,033 | 75,413 | |
75/76B |
0 | - | - | 207 | 118 | 22 | 4,048 | 1,145 | 3,401 | 1,851 | 1,805 | 1,118 | 1,633 | 26 | 587 | |
75 |
0 | - | - | 207 | 118 | 22 | 4,048 | 1,145 | 3,401 | 1,851 | 1,805 | 1,118 | 1,633 | 26 | 587 | |
752/9 |
- | - | - | 207 | 118 | 22 | - | - | - | - | - | - | - | - | - | |
65/66B |
350 | 615 | 1,112 | 2,066 | 1,668 | 104 | 7,818 | 7,817 | 7,884 | 30 | 40 | 19 | 3,308 | 95 | 121 | |
65 |
350 | 615 | 1,112 | 2,066 | 1,668 | 104 | 7,818 | 7,817 | 7,884 | 30 | 40 | 19 | 3,308 | 95 | 121 | |
650 |
- | - | - | 1,183 | 1,153 | - | - | - | - | - | - | - | - | - | - | |
652/9 |
- | - | - | 884 | 515 | 104 | - | - | - | - | - | - | - | - | - | |
9903 |
2.1m | -638,524 | -637,561 | -627,390 | -425,596 | -216,126 | -17,391 | -20,142 | -18,623 | 365 | -220 | 1,957 | -9,017 | -16,753 | 75,879 | |
67/77 |
999 | 2,467 | - | -1,673 | 2,024 | 439 | - | - | - | - | - | - | 94 | -7,119 | 23,738 | |
670/3 |
- | - | - | - | 2,024 | 439 | - | - | - | - | - | - | - | - | - | |
77 |
- | - | - | 1,673 | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
2.1m | -640,992 | -637,561 | -625,717 | -427,620 | -216,564 | -17,391 | -20,142 | -18,623 | 365 | -220 | 1,957 | -9,111 | -9,635 | 52,141 | |
9905 |
2.1m | -640,992 | -637,561 | -625,717 | -427,620 | -216,564 | -17,391 | -20,142 | -18,623 | 365 | -220 | 1,957 | -9,111 | -9,635 | 52,141 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-483,877 | -2.6m | -1.9m | -1.3m | -681,266 | -253,646 | -37,081 | -19,690 | -17,549 | 1,075 | 25,709 | 25,929 | 23,972 | 33,082 | 52,660 | |
791/2 |
- | - | - | - | - | - | - | - | 18,000 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 25,000 | - | - | - | 9,973 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,973 | |
6921 |
- | - | - | - | - | - | - | - | - | - | 25,000 | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
| Social balance sheet | ||||||||||||||||
9087 |
6.2 | 4.5 | 4.8 | 4.8 | 8.1 | 4.4 | - | - | - | - | - | - | - | - | 1.7 | |
Men (FTE)1003 |
- | - | - | 4.8 | 8.1 | 4.4 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
10,730 | 7,702 | 8,282 | 7,831 | 13,194 | 6,580 | - | - | - | - | - | - | - | - | 3,154 | |
| Document | ||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2020 (PDF), filed on 16-06-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 16-06-2021 | 2021-21100519 | |
| 31-12-2019 | abbreviated format | 22-09-2020 | 2020-55800454 | |
| 31-12-2018 | abbreviated format | 22-09-2020 | 2020-55800476 | |
| 31-12-2017 | full format | 04-07-2018 | 2018-29400057 | |
| 31-12-2016 | full format | 13-07-2017 | 2017-32100272 | |
| 31-12-2015 | full format | 28-07-2016 | 2016-37400376 | |
| 31-12-2014 | abbreviated format | 30-07-2015 | 2015-38700579 | |
| 31-12-2013 | abbreviated format | 24-07-2014 | 2014-34800329 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-37600063 | |
| 31-12-2011 | abbreviated format | 26-07-2012 | 2012-35100100 | |
| 31-12-2010 | abbreviated format | 08-07-2011 | 2011-28000192 | |
| 31-12-2009 | abbreviated format | 26-07-2010 | 2010-36100541 | |
| 31-12-2008 | abbreviated format | 17-07-2009 | 2009-42500260 | |
| 31-12-2007 | abbreviated format | 13-07-2008 | 2008-43000301 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-49900182 | |
| 31-12-2005 | full format | 27-10-2006 | 2006-85001964 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.7m | -59,119 | -89,916 | -132,258 | 55,505 | -11,288 | -1,521 | -1,370 | -2,041 | - | - | - | - | -11,095 | 81,596 | ||
| 2.7m | -62,201 | -91,027 | -132,444 | 51,931 | -11,809 | -5,291 | -8,042 | -6,523 | - | - | - | - | -4,696 | 58,323 | ||
| 136,132 | 64,194 | 350,665 | 311,309 | 0 | 3.3m | -3,784 | 0 | 121,000 | - | - | - | - | 3,784 | 0 | ||
| - | -16,464 | 35,879 | -22,872 | 1,129 | 24,305 | -100,248 | 587 | 1,079 | -20,948 | 346 | 746 | 127,435 | -11,213 | - | ||
| -1.2m | -953,476 | -827,081 | -385,389 | 58,364 | 6,433 | 18,313 | 112,021 | - | 231,986 | 131,620 | - | 127,732 | 135,343 | 166,910 | ||
| - | - | - | -94.1% | -24.1% | -28.4% | - | - | - | - | - | - | - | - | 72.2% | ||
| 52.7% | 26.6% | 54.7% | 68.4% | 85.5% | 89.3% | 76.2% | 45.5% | 52.1% | 57.5% | 99.7% | 100.0% | 95.6% | 92.7% | 84.6% | ||
| 0.53 | 0.58 | 0.31 | 0.59 | 1.13 | 1.02 | 13.24 | - | - | - | - | - | 28.23 | 13.10 | 41.48 | ||
| 0.90 | 2.76 | 0.83 | 0.46 | 0.17 | 0.12 | 0.31 | 1.20 | 0.92 | 0.74 | 0.00 | - | 0.05 | 0.08 | 0.03 | ||
| 71.7% | -77.3% | -43.4% | -29.7% | -15.6% | -6.9% | -21.8% | -20.7% | -15.9% | 0.3% | -0.2% | 1.4% | -6.8% | -6.7% | 34.1% | ||
| 37.8% | -20.6% | -23.7% | -20.3% | -13.4% | -6.1% | -16.6% | -9.4% | -8.3% | 0.2% | -0.2% | 1.4% | -6.5% | -6.2% | 28.9% | ||
| - | - | - | -111.84 | 48.16 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | 297 days | 96 days | 153 days | - | - | - | - | - | - | - | 182 days | 46 days | ||
| - | - | - | 331 days | 98 days | 168 days | - | - | - | - | - | - | - | 151 days | 59 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €2.1m, after a loss of €637,909 in 2019. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 73.4% to 47.3%. Equity and debt are higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2008 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2008, in their own currency.
| YUMA via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Managing director · deed of 05-09-2023 founded in 2021 |
turnover €1.3m (2025) |
| PRODATA SYSTEMS via Pascal Laffineur (at PRODATA XPERT, last mentioned in 2020) and Bart Carbonez (at PRODATA XPERT, last mentioned in 2020) · Director · deed of 22-10-2020 founded in 1990 · group ETHIAS |
39 FTE (2025) |
| LEANSQUARE via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 05-12-2016 founded in 2013 · group NOSHAQ |
total assets €37.4m (2025) |
| SOCIETE LIEGEOISE DE MICRO - INFORMATIQUE via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 01-10-2020 founded in 1980 · group ETHIAS |
124 FTE (2025) |
| Computerland Benelux via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 31-07-2020 founded in 2015 · group ETHIAS |
total assets €12.7m (2025) |
| Spatial Intelligence Genuine & Generic IT Solutions via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director (not named in the articles) · deed of 24-02-2022 founded in 2008 · group Sofindev VI Investments (Privak) |
35 FTE (2025) |
| B12 CONSULTING via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 20-11-2024 founded in 2012 · group YUMA |
41 FTE (2025) |
| SDP via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 01-06-2021 No longer active |
19 FTE (2022) |
| PDP via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 01-06-2021 No longer active |
total assets €6.6m (2022) |
| ATHENA INFORMATIC SA via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 01-10-2020 No longer active |
41 FTE (2022) |
| ALTAIR via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 30-07-2020 No longer active · group ETHIAS |
41 FTE (2022) |
| People & Technology via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 06-04-2020 No longer active · group ETHIAS |
15 FTE (2022) |
| INK Consulting via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 07-03-2022 No longer active · group ETHIAS |
20 FTE (2023) |
| ORDA-S via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Director · deed of 30-07-2020 No longer active · group ETHIAS |
20 FTE (2022) |
| TOGETHER SERVICES via Pascal Laffineur, at PRODATA XPERT, last mentioned in 2020 · Chair of the board · deed of 08-06-2021 No longer active |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PRODATA XPERT has filed 16 sets of annual accounts, the latest for financial year 2020.1 In 2021 the company was absorbed by merger into PRODATA SYSTEMS.2
deed of 13-04-2021 (in Dutch)
PRODATA XPERT is no longer in the KBO register. PRODATA SYSTEMS took it over in a merger by absorption, published in the Belgian Official Gazette on 18 June 2021.
If something looks wrong or is missing, please tell us.