Equity
Equity fell by 41% in 5 years.
Equity fell by 41% in 5 years.
The last five annual accounts were filed 0 to 27 days before the end of the period.
PROCURAS reached its highest turnover in 2011: €375,833. A year later it was €2,292.
Equity fell from €524,321 in 2014 to €307,690 in 2019, while debts rose from €1.1m to €5.0m.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Annual accounts 2020 filed on 19-07-2021 PDF
The accounts were filed without the standard format.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
5.3m | 5.5m | 5.7m | 5.8m | 6.0m | 1.6m | 1.3m | 1.1m | 341,289 | |
20 |
- | - | - | - | - | 150 | 450 | 750 | 1,050 | |
21/28 |
5.3m | 5.5m | 5.7m | 5.8m | 5.9m | 1.6m | 1.1m | 1.0m | 259,377 | |
22/27 |
5.3m | 5.5m | 5.7m | 5.8m | 5.9m | 1.6m | 1.1m | 1.0m | - | |
22 |
5.3m | 5.5m | 5.7m | 5.8m | 5.9m | 1.0m | 1.0m | 1.0m | - | |
27 |
- | - | - | - | - | 580,671 | 101,898 | 31,615 | - | |
28 |
- | - | - | - | - | - | - | - | 258,327 | |
29/58 |
- | - | 463 | - | 66,536 | 48,535 | 155,451 | 44,931 | 81,913 | |
40/41 |
- | - | 463 | - | 18,000 | - | 60,000 | 44,162 | - | |
40 |
- | - | 463 | - | - | - | - | 2,375 | - | |
41 |
- | - | - | - | 18,000 | - | 60,000 | 41,787 | - | |
54/58 |
- | - | - | - | 48,536 | 48,535 | 95,451 | 766 | 81,913 | |
490/1 |
- | - | - | - | - | - | - | 3 | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
5.3m | 5.5m | 5.7m | 5.8m | 6.0m | 1.6m | 1.3m | 1.1m | 341,289 | |
10/15 |
307,690 | 97,542 | -106,606 | -305,101 | -485,645 | 524,321 | 440,061 | 323,094 | 309,870 | |
10/11 |
258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | |
100 |
258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | 258,000 | |
13 |
12,671 | 10,722 | 10,722 | 10,722 | 10,722 | 10,723 | 6,510 | 65,094 | 51,870 | |
130 |
12,671 | 10,722 | 10,722 | 10,722 | 10,722 | 10,723 | 6,510 | 661 | 2,593 | |
133 |
- | - | - | - | - | - | - | 64,433 | 49,276 | |
14 |
37,019 | -171,181 | -375,328 | -573,824 | -754,367 | 255,598 | 175,552 | - | - | |
17/49 |
5.0m | 5.4m | 5.8m | 6.1m | 6.5m | 1.1m | 817,738 | 754,202 | 31,420 | |
17 |
- | - | - | 754,722 | 748,969 | 741,767 | 732,746 | 723,496 | - | |
170/4 |
- | - | - | 754,722 | 748,969 | 741,767 | 732,746 | 723,496 | - | |
170 |
- | - | - | - | - | - | - | 723,496 | - | |
174 |
- | - | - | - | 748,969 | 741,767 | 732,746 | - | - | |
42/48 |
5.0m | 5.4m | 5.8m | 5.4m | 5.7m | 363,268 | 84,991 | 30,521 | 31,420 | |
43 |
5.0m | 5.4m | 5.8m | 5.3m | 4.4m | 94,032 | 65,950 | - | - | |
439 |
5.0m | 5.4m | 5.8m | 5.3m | 4.4m | 94,032 | 65,950 | - | - | |
44 |
993 | 1,513 | 498 | 14,552 | 161,204 | 249,106 | 2,141 | 28,107 | 3,943 | |
440/4 |
993 | 1,513 | 498 | 14,552 | 161,204 | 249,106 | 2,141 | 28,107 | 3,943 | |
45 |
- | - | - | 2,128 | 2,711 | 20,130 | 16,900 | 2,414 | 27,000 | |
450/3 |
- | - | - | 2,128 | 2,711 | 20,130 | 16,900 | 2,414 | 27,000 | |
47/48 |
- | - | - | - | 1.2m | - | - | - | 477 | |
492/3 |
- | - | - | 332 | 332 | - | - | 185 | - | |
| Income statement | ||||||||||
70/76A |
- | - | - | - | 535,401 | 453,694 | 509,227 | 444,837 | - | |
70 |
371,593 | 366,779 | 359,224 | 353,789 | 79,695 | 2,500 | 2,500 | 2,292 | 375,833 | |
76A |
- | - | 532 | 1.2m | - | - | - | 39,810 | - | |
9900 |
371,553 | 365,695 | 359,648 | 1.5m | - | - | - | - | 79,340 | |
60/66A |
- | - | - | - | 352,495 | 318,927 | 314,214 | 423,423 | - | |
60/61 |
40 | 1,085 | 108 | 1,940 | - | - | - | - | 296,493 | |
61 |
- | - | - | - | 317,983 | 318,627 | 313,914 | 318,087 | - | |
630 |
151,119 | 151,119 | 151,119 | 150,694 | 33,583 | 300 | 300 | 105,286 | 450 | |
640/8 |
1,009 | 1,150 | 868 | 1,071 | 930 | - | - | 50 | - | |
66A |
- | - | - | 1.2m | 1.2m | - | 12,652 | 28,573 | - | |
9901 |
219,425 | 213,426 | 207,661 | 196,817 | 182,906 | 134,767 | 195,013 | 21,414 | 78,890 | |
75/76B |
- | - | - | 18 | 1 | 32 | 4 | 103 | - | |
75 |
- | - | - | 18 | 1 | 32 | 4 | 103 | - | |
751 |
- | - | - | - | 1 | 32 | 4 | 103 | - | |
752/9 |
- | - | - | - | 0 | - | - | - | - | |
65/66B |
9,277 | 9,278 | 9,166 | 16,292 | 12,040 | 13,114 | 13,308 | 14,217 | 21 | |
65 |
9,277 | 9,278 | 9,166 | 16,292 | 12,040 | 13,114 | 13,308 | 14,217 | 21 | |
650 |
- | - | - | - | 11,000 | 12,587 | 13,143 | 13,910 | - | |
652/9 |
- | - | - | - | 1,040 | 527 | 165 | 307 | - | |
9903 |
210,148 | 204,148 | 198,496 | 180,543 | -1.0m | 121,685 | 169,057 | 18,537 | 78,870 | |
67/77 |
- | - | - | - | -1 | 37,425 | 52,090 | 5,312 | 27,000 | |
670/3 |
- | - | - | - | - | 37,428 | 54,453 | 5,504 | - | |
77 |
- | - | - | - | 1 | 2 | 2,363 | 192 | - | |
9904 |
210,148 | 204,148 | 198,496 | 180,543 | -1.0m | 84,260 | 116,967 | 13,225 | 51,870 | |
9905 |
210,148 | 204,148 | 198,496 | 180,543 | -1.0m | 84,260 | 116,967 | 13,225 | 51,870 | |
| Appropriation of the result | ||||||||||
9906 |
38,968 | -171,181 | -375,328 | -573,824 | -754,367 | 259,811 | 116,967 | 13,225 | 51,870 | |
791/2 |
- | - | - | - | 0 | - | 64,433 | - | - | |
792 |
- | - | - | - | 0 | - | 64,433 | - | - | |
691/2 |
1,948 | - | - | - | - | 4,213 | 5,848 | 13,225 | 51,870 | |
6920 |
1,948 | - | - | - | - | 4,213 | 5,848 | 661 | 2,593 | |
6921 |
- | - | - | - | - | - | - | 12,564 | 49,276 | |
| Document | ||||||||||
Source: Annual accounts 2019 (PDF), filed on 22-07-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | unclassified schema | 19-07-2021 | 2021-38100358 | |
| 31-12-2019 | abbreviated format | 22-07-2020 | 2020-34600199 | |
| 31-12-2018 | abbreviated format | 29-07-2019 | 2019-40900213 | |
| 31-12-2017 | abbreviated format | 31-07-2018 | 2018-43600035 | |
| 31-12-2016 | abbreviated format | 04-07-2017 | 2017-28700450 | |
| 31-12-2015 | full format | 27-06-2016 | 2016-25100565 | |
| 31-12-2014 | full format | 19-06-2015 | 2015-20300022 | |
| 31-12-2013 | full format | 25-06-2014 | 2014-22300034 | |
| 31-12-2012 | full format | 24-06-2013 | 2013-21300548 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-22500295 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| 370,544 | 364,545 | 358,780 | 347,511 | 216,488 | 135,067 | 195,313 | 126,700 | 79,340 | ||
| 361,267 | 355,267 | 349,615 | 331,238 | -976,383 | 84,560 | 117,267 | 118,511 | 52,320 | ||
| 0 | 0 | 100 | 13,133 | 4.4m | 478,774 | 70,283 | 1.1m | 258,327 | ||
| - | - | - | - | 1 | -46,916 | 94,685 | -81,147 | - | ||
| - | - | -5.8m | - | -5.7m | -314,733 | 70,460 | 14,411 | 50,493 | ||
| 59.0% | 58.2% | 57.8% | 55.6% | - | - | - | - | 21.0% | ||
| 5.8% | 1.8% | -1.9% | -5.3% | -8.1% | 32.2% | 35.0% | 30.0% | 90.8% | ||
| - | - | 0.00 | - | 0.01 | 0.13 | 1.83 | 1.47 | 2.61 | ||
| 16.39 | 55.39 | - | - | - | 2.11 | 1.86 | 2.33 | 0.10 | ||
| 68.3% | 209.3% | - | - | - | 16.1% | 26.6% | 4.1% | 16.7% | ||
| 3.9% | 3.7% | 3.5% | 3.1% | -16.8% | 5.2% | 9.3% | 1.2% | 15.2% | ||
| - | - | - | - | 19.68 | 10.73 | 14.86 | 9.11 | - | ||
| - | - | 0 days | - | 82 days | - | 8760 days | 378 days | - | ||
| 9011 days | 509 days | 1691 days | 2738 days | 185 days | 285 days | 2 days | 32 days | 5 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Source: 2015 accounts, page 16, filing 2016-25100565
Source: 2015 accounts, page 16, filing 2016-25100565
The operating result for 2019 is 3% higher than in 2018 and the highest since 2011. It is the fifth rise in a row, after the fall in 2014.
Debt's share of the balance-sheet total falls from 98.2% to 94.2%. Equity is higher and debt is lower.
Further up the chainCARE PROPERTY INVEST 100%Korian sa FR consolidates
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2011 accounts. Every holding stands with its own latest accounts.
The network starts from the shareholders of PROCURAS. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
In 2020 the registered office moved to Kontich.1 PROCURAS has filed 10 sets of annual accounts, the latest for financial year 2020.2 In 2021 the company was absorbed by merger into WELFARE ESTATES.3
PROCURAS is no longer in the KBO register. WELFARE ESTATES took it over in a merger by absorption, published in the Belgian Official Gazette on 15 March 2021.
If something looks wrong or is missing, please tell us.