PROCHIPHAR
ActiveSummary
PROCHIPHAR has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €956k and a net result of €9k. Equity remains stable across the filed fiscal years (±2.2% per year). Its solvency ranks better than 86% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability35▲+19
Solvency100=
Growth32=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €65k at 30 days acceptable
Liquidity ample (current ratio 5.68 against 5.35 in 2024; short-term debt: 16.5% and cash: 0.9% of total assets), and 18.7% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
81.3%
Return on assets
0.8%
Age of the figures
9 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies
more bankruptcies →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
on the day
2023
28 d late
2022
30 d late
2021
31 d late
2020
24 d late
2019
87 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Financials · fiscal year 2025, full schema
In the rankings
#4 company by equity in Incourt, Wholesale and retail trade sector#6 company by total assets in Incourt, Wholesale and retail trade sector#8 oldest company in Incourt, Wholesale and retail trade sector
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€9k
2024 · €-28k
Working capital
€908k▲ 4.3%
2024 · €870k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€111k▲ 45.1%€723k▲ 553%€171k▼ 76.4%€-43k€6k
Net result€67k▲ 73.0%€489k▲ 626%€107k▼ 78.1%€-28k€9k
Equity€1.24M▲ 5.8%€1.43M▲ 15.9%€1.33M▼ 7.4%€947k▼ 28.6%€956k▲ 0.9%
Total assets€1.65M▲ 10.2%€1.72M▲ 4.4%€1.53M▼ 11.3%€1.16M▼ 24.0%€1.18M▲ 1.3%
Debt€414k▲ 26.2%€291k▼ 29.8%€202k▼ 30.6%€214k▲ 5.9%€219k▲ 2.8%
Working capital€1.21M▲ 11.3%€1.40M▲ 15.9%€1.23M▼ 11.9%€870k▼ 29.3%€908k▲ 4.3%
Staff (FTE)2▲ 17.6%1.5▼ 25.0%1▼ 33.3%
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2025: €6k after a loss of €43k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.18M
Fixed assets
€73k ▼ 18.9%
Current assets
€1.10M ▲ 3.0%
Equity and liabilities €1.18M
Equity
€956k ▲ 0.9%
Debt
€219k ▲ 2.8%
Debt's share of the balance-sheet total rises from 18.4% to 18.7%. Equity and debt are higher.
Key figures and ratios
EBITDA
€24k▲
2024 · €-25k
Cash flow
€27k▲
2024 · €-10k
Current ratio
5.68▲
2024 · 5.35
Debt to equity
0.23▲
2024 · 0.23
ROE
0.9%▲
2024 · -2.9%
ROA
0.8%▲
2024 · -2.4%
Interest coverage
1.86▲
2024 · -1.81
Debt ≤ 1 year
€194k▼
2024 · €200k
Income taxes
€1k▲
2024 · €52
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €67k | €79k | €2k | €-8 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €62k | €16k | €18k | €18k | €18k | ▲ 2.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €23k | €-53k | €-22k | - | - | - |
| Other operating charges640/8 | €2k | €25k | €5k | €2k | €2k | ▼ 20.0% |
| Gross operating margin9900 | €264k | €790k | €174k | €-23k | €26k | ▲ 215% |
| Operating profit (loss)9901 | €111k | €723k | €171k | €-43k | €6k | ▲ 113% |
| Financial income75/76B | €944 | €9 | €185 | €29k | €17k | ▼ 40.8% |
| Recurring financial income75 | €944 | €9 | €185 | €29k | €17k | ▼ 40.8% |
| Financial charges65/66B | €12k | €8k | €9k | €14k | €13k | ▼ 6.4% |
| Recurring financial charges65 | €12k | €8k | €9k | €14k | €13k | ▼ 6.4% |
| Profit (loss) for the period before taxes9903 | €99k | €715k | €162k | €-28k | €10k | ▲ 136% |
| Income taxes67/77 | €32k | €226k | €54k | €52 | €1k | ▲ 2,045% |
| Profit (loss) for the period9904 | €67k | €489k | €107k | €-28k | €9k | ▲ 132% |
| Profit (loss) for the period to be appropriated9905 | €67k | €489k | €107k | €-28k | €9k | ▲ 132% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.65M | €1.72M | €1.53M | €1.16M | €1.18M | ▲ 1.3% |
| Fixed assets21/28 | €44k | €49k | €103k | €90k | €73k | ▼ 18.9% |
| Tangible fixed assets22/27 | €44k | €49k | €103k | €90k | €73k | ▼ 18.9% |
| Plant, machinery and equipment23 | - | €1k | €1k | €829 | €507 | ▼ 38.9% |
| Furniture and vehicles24 | €28k | €14k | €70k | €55k | €41k | ▼ 24.9% |
| Other tangible fixed assets26 | €17k | €33k | €32k | €34k | €31k | ▼ 8.8% |
| Current assets29/58 | €1.61M | €1.67M | €1.42M | €1.07M | €1.10M | ▲ 3.0% |
| Stocks and contracts in progress3 | €10k | €15k | €3k | €172 | - | - |
| Stocks30/36 | €10k | €15k | €3k | €172 | - | - |
| Amounts receivable within one year40/41 | €332k | €472k | €163k | €154k | €834k | ▲ 442% |
| Trade receivables40 | €157k | €294k | €25k | €13k | €56k | ▲ 349% |
| Other amounts receivable41 | €175k | €178k | €138k | €141k | €777k | ▲ 450% |
| Current investments50/53 | - | - | - | €890k | €250k | ▼ 71.9% |
| Cash at bank and in hand54/58 | €1.26M | €1.18M | €1.25M | €18k | €10k | ▼ 43.6% |
| Deferred charges and accrued income490/1 | €3k | €4k | €5k | €8k | €8k | ▲ 1.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.65M | €1.72M | €1.53M | €1.16M | €1.18M | ▲ 1.3% |
| Equity10/15 | €1.24M | €1.43M | €1.33M | €947k | €956k | ▲ 0.9% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €1.17M | €1.37M | €1.26M | €885k | €894k | ▲ 1.0% |
| Non-distributable reserves130/1 | €19k | €19k | €19k | €19k | €19k | = |
| Legal reserve130 | €19k | €19k | €19k | €19k | €19k | = |
| Distributable reserves133 | €1.16M | €1.35M | €1.25M | €866k | €875k | ▲ 1.0% |
| Amounts payable17/49 | €414k | €291k | €202k | €214k | €219k | ▲ 2.8% |
| Amounts payable after more than one year17 | €10k | - | - | - | - | - |
| Other amounts payable178/9 | €10k | - | - | - | - | - |
| Amounts payable within one year42/48 | €398k | €275k | €193k | €200k | €194k | ▼ 3.1% |
| Trade debts44 | €59k | €108k | €22k | €28k | €10k | ▼ 63.2% |
| Suppliers440/4 | €59k | €108k | €22k | €28k | €10k | ▼ 63.2% |
| Taxes, remuneration and social security45 | €30k | €20k | €7k | €4k | €13k | ▲ 228% |
| Taxes450/3 | €15k | €6k | €7k | €4k | €13k | ▲ 228% |
| Remuneration and social security454/9 | €15k | €15k | - | - | - | - |
| Other amounts payable47/48 | €310k | €147k | €163k | €169k | €171k | ▲ 1.4% |
| Accrued charges and deferred income492/3 | €6k | €16k | €9k | €13k | €25k | ▲ 90.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €67k | €489k | €107k | €-28k | €9k | ▲ 132% |
| + Depreciation and write-downs630 | €62k | €16k | €18k | €18k | €18k | ▲ 2.2% |
| Operating cash flow (approximation) | €129k | €505k | €125k | €-10k | €27k | ▲ 377% |
| Investment in fixed assets (approximation) | - | €-20k | €-72k | €-5k | €-1k | ▲ 74.7% |
| Change in cash | - | €-77k | €70k | €-1.24M | €-8k | ▲ 99.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · full schema · 31 days late
2025
31-12
Financial
Back to profitnet €9k
Net result €9k after one loss-making year.
31-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Weakest financial yearnet €-28k
Net result drops to €-28k, the lowest in the series; recovery starts the following year.
28-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 28 days late
2023
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 30 days late
2022
31-12
Financial
Highest result since 2018net €489k ▲626%
Operating result €723k, net result €489k, both a record.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
24-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 24 days late
2020
26-10
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 87 days late
2019
09-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 9 days late
2018
23-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 23 days late
2017
17-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 17 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Incourt · 1 establishment unit since 1993
Ground area
1,894 m²
Building footprint
151 m²
Volume, LiDAR
893 m³
Parcel 25086A0467/00X000, Wallonia · tallest building 7.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Rue Bois des Queues 9, 1315 Incourt
since 19932.041.736.172
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25086A0467/00X000 | Wallonia | 1,894 m² | 1 · 151 m² | 7.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
64882E60C5NRVE549J93
Similar companies · same sector, comparable size
TELEMIS
BE 0465.769.650
Ottignies-Louvain-la-Neuve · Eq €959k
ALPHAMEDIS
BE 0456.605.328
Ans · Eq €952k
LIEVENS-LANCKMAN
BE 0402.157.545
Grimbergen · Eq €949k
OFFISOINS
BE 0810.552.685
Nivelles · Eq €945k
Medicem
BE 0418.885.986
Hoogstraten · Eq €968k
Of 1,902 companies in sector 46460 we hold annual accounts for 1,116. 760 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded21-12-1988
Fiscal year end31-12
Activities, NACEBEL 2025
46460Wholesale of pharmaceutical and medical goods
47789Other retail sale of new goods
Scores and ratios are computed by Checked and are not a credit decision.